Lanzhou LS Heavy Equipment Co (603169) - Net Assets
Based on the latest financial reports, Lanzhou LS Heavy Equipment Co (603169) has net assets worth CN¥3.56 Billion CNY (≈ $520.67 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥12.67 Billion ≈ $1.85 Billion USD) and total liabilities (CN¥9.11 Billion ≈ $1.33 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Lanzhou LS Heavy Equipment Co (603169) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.56 Billion |
| % of Total Assets | 28.08% |
| Annual Growth Rate | 13.7% |
| 5-Year Change | 103.46% |
| 10-Year Change | 13.08% |
| Growth Volatility | 45.59 |
Lanzhou LS Heavy Equipment Co - Net Assets Trend (2011–2024)
This chart illustrates how Lanzhou LS Heavy Equipment Co's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Lanzhou LS Heavy Equipment Co for the complete picture of this company's asset base.
Annual Net Assets for Lanzhou LS Heavy Equipment Co (2011–2024)
The table below shows the annual net assets of Lanzhou LS Heavy Equipment Co from 2011 to 2024. For live valuation and market cap data, see Lanzhou LS Heavy Equipment Co (603169) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.53 Billion ≈ $516.73 Million |
+5.15% |
| 2023-12-31 | CN¥3.36 Billion ≈ $491.41 Million |
+0.39% |
| 2022-12-31 | CN¥3.35 Billion ≈ $489.50 Million |
+5.01% |
| 2021-12-31 | CN¥3.19 Billion ≈ $466.16 Million |
+83.55% |
| 2020-12-31 | CN¥1.74 Billion ≈ $253.97 Million |
-14.18% |
| 2019-12-31 | CN¥2.02 Billion ≈ $295.94 Million |
+4.59% |
| 2018-12-31 | CN¥1.93 Billion ≈ $282.96 Million |
-43.59% |
| 2017-12-31 | CN¥3.43 Billion ≈ $501.60 Million |
+14.84% |
| 2016-12-31 | CN¥2.98 Billion ≈ $436.77 Million |
-4.42% |
| 2015-12-31 | CN¥3.12 Billion ≈ $456.97 Million |
+133.98% |
| 2014-12-31 | CN¥1.33 Billion ≈ $195.30 Million |
+72.83% |
| 2013-12-31 | CN¥772.24 Million ≈ $113.00 Million |
+5.03% |
| 2012-12-31 | CN¥735.24 Million ≈ $107.59 Million |
+10.54% |
| 2011-12-31 | CN¥665.12 Million ≈ $97.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Lanzhou LS Heavy Equipment Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 465.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.31 Billion | 39.59% |
| Other Comprehensive Income | CN¥126.09 Million | 3.82% |
| Other Components | CN¥2.36 Billion | 71.54% |
| Total Equity | CN¥3.30 Billion | 100.00% |
Lanzhou LS Heavy Equipment Co Competitors by Market Cap
The table below lists competitors of Lanzhou LS Heavy Equipment Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai MicroPort EV MedTech Co. Ltd. A
SHG:688351
|
$1.61 Billion |
|
JBM Auto Limited
NSE:JBMA
|
$1.61 Billion |
|
Stagwell Inc
NASDAQ:STGW
|
$1.61 Billion |
|
Wuxi Chipown Micro-electronics Ltd
SHG:688508
|
$1.61 Billion |
|
JSL Construction & Development Co Ltd
TW:2540
|
$1.61 Billion |
|
Befar Group Co Ltd
SHG:601678
|
$1.61 Billion |
|
Rapport Therapeutics, Inc. Common Stock
NASDAQ:RAPP
|
$1.61 Billion |
|
Norwegian Air Shuttle ASA
OL:NAS
|
$1.61 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lanzhou LS Heavy Equipment Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,139,578,321 to 3,299,352,767, a change of 159,774,446 (5.1%).
- Net income of 156,178,502 contributed positively to equity growth.
- Dividend payments of 158,045,989 reduced retained earnings.
- Other comprehensive income increased equity by 3,595,948.
- Other factors increased equity by 158,045,985.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥156.18 Million | +4.73% |
| Dividends Paid | CN¥158.05 Million | -4.79% |
| Other Comprehensive Income | CN¥3.60 Million | +0.11% |
| Other Changes | CN¥158.05 Million | +4.79% |
| Total Change | CN¥- | 5.09% |
Book Value vs Market Value Analysis
This analysis compares Lanzhou LS Heavy Equipment Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.95x to 3.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.85 | CN¥8.43 | x |
| 2012-12-31 | CN¥0.92 | CN¥8.43 | x |
| 2013-12-31 | CN¥0.98 | CN¥8.43 | x |
| 2014-12-31 | CN¥1.62 | CN¥8.43 | x |
| 2015-12-31 | CN¥3.30 | CN¥8.43 | x |
| 2016-12-31 | CN¥2.91 | CN¥8.43 | x |
| 2017-12-31 | CN¥3.22 | CN¥8.43 | x |
| 2018-12-31 | CN¥1.69 | CN¥8.43 | x |
| 2019-12-31 | CN¥1.74 | CN¥8.43 | x |
| 2020-12-31 | CN¥1.46 | CN¥8.43 | x |
| 2021-12-31 | CN¥2.82 | CN¥8.43 | x |
| 2022-12-31 | CN¥2.40 | CN¥8.43 | x |
| 2023-12-31 | CN¥2.40 | CN¥8.43 | x |
| 2024-12-31 | CN¥2.53 | CN¥8.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lanzhou LS Heavy Equipment Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.70%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 3.75x
- Recent ROE (4.73%) is above the historical average (0.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 13.86% | 7.29% | 0.60x | 3.16x | CN¥25.24 Million |
| 2012 | 9.30% | 5.80% | 0.52x | 3.09x | CN¥-5.09 Million |
| 2013 | 6.39% | 3.78% | 0.40x | 4.22x | CN¥-27.85 Million |
| 2014 | 32.43% | 29.90% | 0.24x | 4.56x | CN¥299.34 Million |
| 2015 | 20.70% | 26.22% | 0.31x | 2.51x | CN¥334.19 Million |
| 2016 | 0.55% | 0.95% | 0.23x | 2.51x | CN¥-282.06 Million |
| 2017 | 0.27% | 0.30% | 0.27x | 3.32x | CN¥-319.61 Million |
| 2018 | -85.13% | -59.24% | 0.22x | 6.40x | CN¥-1.69 Billion |
| 2019 | 3.07% | 1.64% | 0.31x | 6.09x | CN¥-127.01 Million |
| 2020 | -18.50% | -9.82% | 0.28x | 6.85x | CN¥-438.64 Million |
| 2021 | 4.14% | 3.04% | 0.33x | 4.09x | CN¥-173.55 Million |
| 2022 | 5.60% | 3.53% | 0.43x | 3.73x | CN¥-138.09 Million |
| 2023 | 4.90% | 2.98% | 0.41x | 3.99x | CN¥-160.22 Million |
| 2024 | 4.73% | 2.70% | 0.47x | 3.75x | CN¥-173.76 Million |
Industry Comparison
This section compares Lanzhou LS Heavy Equipment Co's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,004,947,424
- Average return on equity (ROE) among peers: -24.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lanzhou LS Heavy Equipment Co (603169) | CN¥3.56 Billion | 13.86% | 2.56x | $1.61 Billion |
| Huayi Compressor Co Ltd (000404) | $4.89 Billion | 8.55% | 1.57x | $843.29 Million |
| Shenyang Machine Tool Co Ltd (000410) | $824.03 Million | -170.30% | 29.09x | $2.39 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $319.51 Million | 4.81% | 0.48x | $3.61 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $3.45 Billion | 2.58% | 0.60x | $520.37 Million |
| Changchai Co Ltd (000570) | $3.36 Billion | 2.28% | 0.55x | $522.04 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $327.45 Million | -65.69% | 8.93x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $746.32 Million | -18.39% | 0.62x | $1.06 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $280.92 Million | 8.98% | 0.50x | $1.11 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.30 Billion | -22.46% | 1.14x | $938.81 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $3.55 Billion | 0.54% | 0.80x | $1.66 Billion |
About Lanzhou LS Heavy Equipment Co
Lanzhou LS Heavy Equipment Co., Ltd engages in the research and development, design, manufacture, engineering, and maintenance services of traditional energy and chemical, new energy, industrial intelligent equipment, and energy-saving and environmental protection equipment in China and internationally. The company offers nuclear chemical equipment, nuclear fuel storage and transportation contain… Read more