Guizhou Transp Planning (603458) - Net Assets
Based on the latest financial reports, Guizhou Transp Planning (603458) has net assets worth CN¥2.90 Billion CNY (≈ $424.78 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.60 Billion ≈ $819.47 Million USD) and total liabilities (CN¥2.70 Billion ≈ $394.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guizhou Transp Planning asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.90 Billion |
| % of Total Assets | 51.84% |
| Annual Growth Rate | 21.17% |
| 5-Year Change | 0.1% |
| 10-Year Change | 345.67% |
| Growth Volatility | 38.05 |
Guizhou Transp Planning - Net Assets Trend (2012–2024)
This chart illustrates how Guizhou Transp Planning's net assets have evolved over time, based on quarterly financial data. Also explore how large is Guizhou Transp Planning's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Guizhou Transp Planning (2012–2024)
The table below shows the annual net assets of Guizhou Transp Planning from 2012 to 2024. For live valuation and market cap data, see Guizhou Transp Planning (603458) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.06 Billion ≈ $448.01 Million |
-10.53% |
| 2023-12-31 | CN¥3.42 Billion ≈ $500.72 Million |
-0.29% |
| 2022-12-31 | CN¥3.43 Billion ≈ $502.16 Million |
+2.17% |
| 2021-12-31 | CN¥3.36 Billion ≈ $491.49 Million |
+9.82% |
| 2020-12-31 | CN¥3.06 Billion ≈ $447.54 Million |
+15.99% |
| 2019-12-31 | CN¥2.64 Billion ≈ $385.86 Million |
+18.31% |
| 2018-12-31 | CN¥2.23 Billion ≈ $326.14 Million |
+13.81% |
| 2017-12-31 | CN¥1.96 Billion ≈ $286.56 Million |
+141.33% |
| 2016-12-31 | CN¥811.47 Million ≈ $118.74 Million |
+18.12% |
| 2015-12-31 | CN¥686.97 Million ≈ $100.53 Million |
+14.05% |
| 2014-12-31 | CN¥602.35 Million ≈ $88.14 Million |
+29.18% |
| 2013-12-31 | CN¥466.28 Million ≈ $68.23 Million |
+52.51% |
| 2012-12-31 | CN¥305.75 Million ≈ $44.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guizhou Transp Planning's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 783.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.72 Billion | 57.38% |
| Common Stock | CN¥306.12 Million | 10.21% |
| Other Comprehensive Income | CN¥275.47 Million | 9.19% |
| Other Components | CN¥695.79 Million | 23.21% |
| Total Equity | CN¥3.00 Billion | 100.00% |
Guizhou Transp Planning Competitors by Market Cap
The table below lists competitors of Guizhou Transp Planning ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pansoft Company Limited
SHE:300996
|
$541.24 Million |
|
Cooper Stnd
NYSE:CPS
|
$541.28 Million |
|
Guangdong SACA Precision Manufacturing Co Ltd
SHE:300464
|
$541.31 Million |
|
Beijing Tianyishangjia New Material Corp Ltd
SHG:688033
|
$541.32 Million |
|
Kona I Co.Ltd
KQ:052400
|
$541.07 Million |
|
Guangdong Tecsun Science & Technology Co Ltd
SHE:002908
|
$541.04 Million |
|
Sichuan Fulin Transportation Group Co Ltd
SHE:002357
|
$540.85 Million |
|
PIERER Mobility AG
VI:PKTM
|
$540.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guizhou Transp Planning's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,353,971,287 to 2,997,439,362, a change of -356,531,925 (-10.6%).
- Net loss of 306,513,720 reduced equity.
- Dividend payments of 81,205,791 reduced retained earnings.
- Share repurchases of 30,011,787 reduced equity.
- Other comprehensive income decreased equity by 2,883,138.
- Other factors increased equity by 64,082,511.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-306.51 Million | -10.23% |
| Dividends Paid | CN¥81.21 Million | -2.71% |
| Share Repurchases | CN¥30.01 Million | -1.0% |
| Other Comprehensive Income | CN¥-2.88 Million | -0.1% |
| Other Changes | CN¥64.08 Million | +2.14% |
| Total Change | CN¥- | -10.63% |
Book Value vs Market Value Analysis
This analysis compares Guizhou Transp Planning's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.04x to 1.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.34 | CN¥12.08 | x |
| 2013-12-31 | CN¥2.04 | CN¥12.08 | x |
| 2014-12-31 | CN¥2.64 | CN¥12.08 | x |
| 2015-12-31 | CN¥3.02 | CN¥12.08 | x |
| 2016-12-31 | CN¥3.55 | CN¥12.08 | x |
| 2017-12-31 | CN¥7.71 | CN¥12.08 | x |
| 2018-12-31 | CN¥7.29 | CN¥12.08 | x |
| 2019-12-31 | CN¥8.61 | CN¥12.08 | x |
| 2020-12-31 | CN¥7.55 | CN¥12.08 | x |
| 2021-12-31 | CN¥10.54 | CN¥12.08 | x |
| 2022-12-31 | CN¥10.67 | CN¥12.08 | x |
| 2023-12-31 | CN¥10.67 | CN¥12.08 | x |
| 2024-12-31 | CN¥9.68 | CN¥12.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guizhou Transp Planning utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -20.37%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 2.00x
- Recent ROE (-10.23%) is below the historical average (13.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 9.77% | 3.81% | 0.54x | 4.72x | CN¥-691.37K |
| 2013 | 34.43% | 12.39% | 0.64x | 4.32x | CN¥113.89 Million |
| 2014 | 25.04% | 9.73% | 0.67x | 3.84x | CN¥90.58 Million |
| 2015 | 15.52% | 6.96% | 0.59x | 3.78x | CN¥37.93 Million |
| 2016 | 19.79% | 10.13% | 0.63x | 3.13x | CN¥79.44 Million |
| 2017 | 16.82% | 17.10% | 0.56x | 1.77x | CN¥133.62 Million |
| 2018 | 15.83% | 16.40% | 0.54x | 1.78x | CN¥130.01 Million |
| 2019 | 16.38% | 16.79% | 0.43x | 2.27x | CN¥167.62 Million |
| 2020 | 16.92% | 18.36% | 0.40x | 2.28x | CN¥209.97 Million |
| 2021 | 10.24% | 11.12% | 0.40x | 2.31x | CN¥8.08 Million |
| 2022 | 4.82% | 7.51% | 0.29x | 2.23x | CN¥-174.24 Million |
| 2023 | 1.69% | 2.80% | 0.30x | 2.04x | CN¥-278.81 Million |
| 2024 | -10.23% | -20.37% | 0.25x | 2.00x | CN¥-606.26 Million |
Industry Comparison
This section compares Guizhou Transp Planning's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,588,097,512
- Average return on equity (ROE) among peers: 3.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guizhou Transp Planning (603458) | CN¥2.90 Billion | 9.77% | 0.93x | $541.13 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $896.43 Million | -59.77% | 3.04x | $462.63 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $556.87 Million | 7.75% | 0.93x | $3.17 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $2.25 Billion |
| Shenzhen Tagen Group Co Ltd (000090) | $931.40 Million | 11.18% | 1.70x | $967.93 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $162.51 Million | 34.37% | 2.09x | $1.26 Billion |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $889.87 Million |
| Hunan Investment Group Co Ltd (000548) | $1.17 Billion | 6.98% | 0.37x | $387.17 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $2.16 Billion | 2.85% | 5.83x | $3.41 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $2.16 Billion | 14.25% | 0.81x | $609.45 Million |
| Hainan Expressway Co Ltd (000886) | $3.03 Billion | 8.26% | 0.11x | $790.04 Million |
About Guizhou Transp Planning
Guizhou Transportation Planning Survey&Design Academe Co.,Ltd. engages in the engineering consulting and contracting business in China and internationally. It provides survey, design, consulting, testing, supervision, construction, and general contracting services in the fields of highways, bridges, tunnels, geotechnical, mechanical and electrical, municipal, construction, ports, and waterways pr… Read more