Decai Decoration Co Ltd (605287) - Net Assets
Based on the latest financial reports, Decai Decoration Co Ltd (605287) has net assets worth CN¥1.64 Billion CNY (≈ $240.69 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.78 Billion ≈ $1.58 Billion USD) and total liabilities (CN¥9.13 Billion ≈ $1.34 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See 605287 net asset quality index to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.64 Billion |
| % of Total Assets | 15.26% |
| Annual Growth Rate | 23.15% |
| 5-Year Change | 5.83% |
| 10-Year Change | N/A |
| Growth Volatility | 39.75 |
Decai Decoration Co Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Decai Decoration Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Decai Decoration Co Ltd.
Annual Net Assets for Decai Decoration Co Ltd (2016–2025)
The table below shows the annual net assets of Decai Decoration Co Ltd from 2016 to 2025. Also explore how fast is Decai Decoration Co Ltd growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.67 Billion ≈ $244.47 Million |
+1.12% |
| 2024-12-31 | CN¥1.65 Billion ≈ $241.76 Million |
-16.34% |
| 2023-12-31 | CN¥1.97 Billion ≈ $288.98 Million |
+9.53% |
| 2022-12-31 | CN¥1.80 Billion ≈ $263.85 Million |
+14.22% |
| 2021-12-31 | CN¥1.58 Billion ≈ $231.00 Million |
+132.09% |
| 2020-12-31 | CN¥680.17 Million ≈ $99.53 Million |
+19.49% |
| 2019-12-31 | CN¥569.24 Million ≈ $83.30 Million |
+37.16% |
| 2018-12-31 | CN¥415.01 Million ≈ $60.73 Million |
+29.11% |
| 2017-12-31 | CN¥321.45 Million ≈ $47.04 Million |
+25.35% |
| 2016-12-31 | CN¥256.44 Million ≈ $37.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Decai Decoration Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 58290273154.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥561.26 Million | 36.21% |
| Other Components | CN¥988.68 Million | 63.79% |
| Total Equity | CN¥1.55 Billion | 100.00% |
Decai Decoration Co Ltd Competitors by Market Cap
The table below lists competitors of Decai Decoration Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Telesat Corp
TO:TSAT
|
$747.33 Million |
|
Shanghai Kelai Mechatronics
SHG:603960
|
$747.40 Million |
|
Dor Alon
TA:DRAL
|
$747.63 Million |
|
Shenzhen Textile Holdings Co Ltd
SHE:000045
|
$747.68 Million |
|
Zhejiang Yasha Decoration Co Ltd
SHE:002375
|
$747.08 Million |
|
Annexon Inc
NASDAQ:ANNX
|
$746.94 Million |
|
Plato Income Maximiser Ltd
AU:PL8
|
$746.89 Million |
|
Shenzhen Fuanna Bedding and Furnishing Co Ltd
SHE:002327
|
$746.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Decai Decoration Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,539,284,389 to 1,549,937,160, a change of 10,652,771 (0.7%).
- Net income of 69,944,148 contributed positively to equity growth.
- Dividend payments of 75,642,907 reduced retained earnings.
- Other comprehensive income decreased equity by 56,405,449.
- Other factors increased equity by 72,756,980.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥69.94 Million | +4.51% |
| Dividends Paid | CN¥75.64 Million | -4.88% |
| Other Comprehensive Income | CN¥-56.41 Million | -3.64% |
| Other Changes | CN¥72.76 Million | +4.69% |
| Total Change | CN¥- | 0.69% |
Book Value vs Market Value Analysis
This analysis compares Decai Decoration Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14.23x to 3.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥2.56 | CN¥36.47 | x |
| 2017-12-31 | CN¥3.07 | CN¥36.47 | x |
| 2018-12-31 | CN¥3.92 | CN¥36.47 | x |
| 2019-12-31 | CN¥5.37 | CN¥36.47 | x |
| 2020-12-31 | CN¥6.39 | CN¥36.47 | x |
| 2021-12-31 | CN¥12.45 | CN¥36.47 | x |
| 2022-12-31 | CN¥12.20 | CN¥36.47 | x |
| 2023-12-31 | CN¥13.39 | CN¥36.47 | x |
| 2024-12-31 | CN¥11.11 | CN¥36.47 | x |
| 2025-12-31 | CN¥11.07 | CN¥36.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Decai Decoration Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.99%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 7.06x
- Recent ROE (4.51%) is below the historical average (11.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 9.20% | 1.60% | 0.88x | 6.51x | CN¥-2.06 Million |
| 2017 | 20.22% | 2.95% | 0.90x | 7.65x | CN¥32.85 Million |
| 2018 | 21.93% | 2.68% | 0.94x | 8.66x | CN¥49.12 Million |
| 2019 | 25.85% | 3.05% | 0.80x | 10.55x | CN¥89.42 Million |
| 2020 | 27.29% | 3.96% | 0.70x | 9.92x | CN¥116.16 Million |
| 2021 | 9.18% | 2.77% | 0.60x | 5.52x | CN¥-12.51 Million |
| 2022 | 11.71% | 3.55% | 0.56x | 5.90x | CN¥29.19 Million |
| 2023 | 8.37% | 2.56% | 0.52x | 6.27x | CN¥-30.54 Million |
| 2024 | -18.63% | -6.94% | 0.37x | 7.33x | CN¥-440.75 Million |
| 2025 | 4.51% | 1.99% | 0.32x | 7.06x | CN¥-85.05 Million |
Industry Comparison
This section compares Decai Decoration Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $4,217,274,030
- Average return on equity (ROE) among peers: 3.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Decai Decoration Co Ltd (605287) | CN¥1.64 Billion | 9.20% | 5.55x | $747.14 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $93.42 Million | 5.37% | 1.55x | $264.12 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $823.36 Million | 10.59% | 1.23x | $2.58 Billion |
| NORINCO International Cooperation Ltd (000065) | $513.50 Million | 2.74% | 1.86x | $1.71 Billion |
| Shenzhen Tagen Group Co Ltd (000090) | $1.81 Billion | 6.18% | 1.19x | $984.34 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $32.67 Billion | 7.00% | 3.27x | $1.16 Billion |
| Jinyuan Cement Co Ltd (000546) | $1.71 Billion | 7.57% | 1.39x | $506.39 Million |
| Hunan Investment Group Co Ltd (000548) | $436.88 Million | -21.31% | 1.34x | $338.96 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $1.69 Billion | 14.25% | 3.93x | $3.10 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $218.83 Million | 6.01% | 2.28x | $620.33 Million |
| Hainan Expressway Co Ltd (000886) | $2.20 Billion | 0.56% | 1.33x | $681.52 Million |
About Decai Decoration Co Ltd
Decai Decoration Co., Ltd., together with its subsidiaries, engages in the building decoration business in China and internationally. It operates through six segments: Decai Decoration, China Construction United, China Real Estate Design, Decai High-Tech, Decai Curtain Wall, and SCO Zhongxin. The company is involved in the interior decoration, curtain wall and window, intelligent, and ancient bui… Read more