Fsilon Furnishing and Construction Materials Corp (605318) - Net Assets
Based on the latest financial reports, Fsilon Furnishing and Construction Materials Corp (605318) has net assets worth CN¥635.48 Million CNY (≈ $92.99 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.06 Billion ≈ $155.18 Million USD) and total liabilities (CN¥424.96 Million ≈ $62.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See 605318 equity to assets ratio to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥635.48 Million |
| % of Total Assets | 59.93% |
| Annual Growth Rate | 21.27% |
| 5-Year Change | -20.78% |
| 10-Year Change | N/A |
| Growth Volatility | 41.66 |
Fsilon Furnishing and Construction Materials Corp - Net Assets Trend (2016–2025)
This chart illustrates how Fsilon Furnishing and Construction Materials Corp's net assets have evolved over time, based on quarterly financial data. Also explore Fsilon Furnishing and Construction Mater net asset momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Fsilon Furnishing and Construction Materials Corp (2016–2025)
The table below shows the annual net assets of Fsilon Furnishing and Construction Materials Corp from 2016 to 2025. For live market cap and overall valuation, see Fsilon Furnishing and Construction Mater market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥640.62 Million ≈ $93.74 Million |
-6.62% |
| 2024-12-31 | CN¥686.00 Million ≈ $100.38 Million |
-12.54% |
| 2023-12-31 | CN¥784.33 Million ≈ $114.77 Million |
+0.04% |
| 2022-12-31 | CN¥784.02 Million ≈ $114.73 Million |
-3.04% |
| 2021-12-31 | CN¥808.62 Million ≈ $118.33 Million |
-4.90% |
| 2020-12-31 | CN¥850.32 Million ≈ $124.43 Million |
+101.13% |
| 2019-12-31 | CN¥422.78 Million ≈ $61.87 Million |
+25.09% |
| 2018-12-31 | CN¥337.99 Million ≈ $49.46 Million |
+88.38% |
| 2017-12-31 | CN¥179.42 Million ≈ $26.25 Million |
+58.87% |
| 2016-12-31 | CN¥112.94 Million ≈ $16.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fsilon Furnishing and Construction Materials Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 14.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥47.44 Million | 7.40% |
| Other Components | CN¥593.18 Million | 92.60% |
| Total Equity | CN¥640.62 Million | 100.00% |
Fsilon Furnishing and Construction Materials Corp Competitors by Market Cap
The table below lists competitors of Fsilon Furnishing and Construction Materials Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Focus Lightings Tech Co Ltd
SHE:300708
|
$1.28 Billion |
|
CTCI Corp
TW:9933
|
$1.28 Billion |
|
Two Harbors Investments Corp
NYSE:TWO
|
$1.28 Billion |
|
Cronos Group Inc
TO:CRON
|
$1.28 Billion |
|
JiShi Media Co Ltd
SHG:601929
|
$1.28 Billion |
|
LPI Capital Bhd
KLSE:8621
|
$1.28 Billion |
|
ZoomInfo Technologies Inc.
NASDAQ:GTM
|
$1.28 Billion |
|
Teva Pharmaceutical Industries Ltd
TA:TEVA
|
$1.28 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fsilon Furnishing and Construction Materials Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 686,000,066 to 640,616,124, a change of -45,383,942 (-6.6%).
- Net loss of 6,668,153 reduced equity.
- Dividend payments of 38,672,620 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-6.67 Million | -1.04% |
| Dividends Paid | CN¥38.67 Million | -6.04% |
| Other Changes | CN¥-43.17K | -0.01% |
| Total Change | CN¥- | -6.62% |
Book Value vs Market Value Analysis
This analysis compares Fsilon Furnishing and Construction Materials Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 30.76x to 13.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥2.26 | CN¥69.47 | x |
| 2017-12-31 | CN¥3.59 | CN¥69.47 | x |
| 2018-12-31 | CN¥3.76 | CN¥69.47 | x |
| 2019-12-31 | CN¥4.34 | CN¥69.47 | x |
| 2020-12-31 | CN¥7.95 | CN¥69.47 | x |
| 2021-12-31 | CN¥6.33 | CN¥69.47 | x |
| 2022-12-31 | CN¥6.26 | CN¥69.47 | x |
| 2023-12-31 | CN¥6.11 | CN¥69.47 | x |
| 2024-12-31 | CN¥5.44 | CN¥69.47 | x |
| 2025-12-31 | CN¥5.10 | CN¥69.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fsilon Furnishing and Construction Materials Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.27%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.55x
- Recent ROE (-1.04%) is below the historical average (15.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 41.38% | 13.37% | 1.52x | 2.04x | CN¥35.44 Million |
| 2017 | 53.77% | 17.49% | 1.56x | 1.97x | CN¥78.54 Million |
| 2018 | 24.27% | 15.86% | 1.02x | 1.50x | CN¥48.23 Million |
| 2019 | 20.03% | 17.64% | 0.79x | 1.44x | CN¥42.39 Million |
| 2020 | 7.55% | 14.32% | 0.40x | 1.32x | CN¥-20.84 Million |
| 2021 | 7.27% | 8.86% | 0.53x | 1.55x | CN¥-22.09 Million |
| 2022 | 1.44% | 1.65% | 0.57x | 1.54x | CN¥-67.12 Million |
| 2023 | 1.64% | 1.74% | 0.60x | 1.57x | CN¥-65.59 Million |
| 2024 | -4.23% | -4.76% | 0.60x | 1.47x | CN¥-97.59 Million |
| 2025 | -1.04% | -1.27% | 0.53x | 1.55x | CN¥-70.73 Million |
Industry Comparison
This section compares Fsilon Furnishing and Construction Materials Corp's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $4,475,590,817
- Average return on equity (ROE) among peers: 16.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fsilon Furnishing and Construction Materials Corp (605318) | CN¥635.48 Million | 41.38% | 0.67x | $1.28 Billion |
| Midea Group Co Ltd (000333) | $8.57 Billion | 16.79% | 2.20x | $83.85 Billion |
| Changhong Meiling Co Ltd (000521) | $2.98 Billion | 6.45% | 1.65x | $558.68 Million |
| Gree Electric Appliances Inc of Zhuhai (000651) | $294.69 Million | 52.66% | 2.73x | $31.83 Billion |
| Hisense Kelon Electrical Holdings Co Ltd (000921) | $19.40 Billion | 14.63% | 2.40x | $3.62 Billion |
| Suncha Technology Co Ltd (001211) | $387.30 Million | 18.55% | 0.96x | $409.44 Million |
| Elec-Tech International Co Ltd (002005) | $4.28 Billion | -2.67% | 1.55x | $671.86 Million |
| Zhejiang Supor Co Ltd (002032) | $7.66 Billion | 25.38% | 0.81x | $4.83 Billion |
| Vatti Corp Ltd (002035) | $112.32 Million | 31.19% | 1.62x | $586.70 Million |
| CNlight Co Ltd (002076) | $254.01 Million | -1.51% | 2.23x | $344.08 Million |
| Guangzhou Seagull Kitchen And Bath Products Co Ltd (002084) | $826.19 Million | 4.98% | 1.04x | $527.52 Million |
About Fsilon Furnishing and Construction Materials Corp
Fsilon Furnishing and Construction Materials Corporation engages in the research, development, production, and sale of integrated ceilings, integrated walls panels, and other products in China. The company offers modules and electrical appliances. Its products are used in prefabricated interior decoration, building interior decoration, and other applications. The company was founded in 2007 and i… Read more