Earth-Panda Advanced Magnetic Material Co Ltd Net Assets
Earth-Panda Advanced Magnetic Material Co Ltd net assets. Based on the latest financial reports, Earth-Panda Advanced Magnetic Material Co Ltd (688077) has net assets worth CN¥1.13 Billion CNY (≈ $165.74 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.90 Billion ≈ $423.65 Million USD) and total liabilities (CN¥1.76 Billion ≈ $257.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Earth-Panda Advanced Magnetic Material C (688077) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.13 Billion |
| % of Total Assets | 39.12% |
| Annual Growth Rate | 15.95% |
| 5-Year Change | 3.32% |
| 10-Year Change | 337.24% |
| Growth Volatility | 40.43 |
Net Assets of Earth-Panda Advanced Magnetic Material Co Ltd (2014–2025)
Net assets of Earth-Panda Advanced Magnetic Material Co Ltd from 2014 to 2025. This chart illustrates how Earth-Panda Advanced Magnetic Material Co Ltd's net assets have evolved over time, based on quarterly financial data. See Earth-Panda Advanced Magnetic Material C (688077) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Earth-Panda Advanced Magnetic Material Co Ltd (2014–2025)
The table below shows the annual net assets of Earth-Panda Advanced Magnetic Material Co Ltd from 2014 to 2025. For live market cap and overall valuation, see 688077 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.12 Billion ≈ $164.32 Million |
+3.25% |
| 2024-12-31 | CN¥1.09 Billion ≈ $159.15 Million |
-3.23% |
| 2023-12-31 | CN¥1.12 Billion ≈ $164.46 Million |
-7.66% |
| 2022-12-31 | CN¥1.22 Billion ≈ $178.10 Million |
+11.98% |
| 2021-12-31 | CN¥1.09 Billion ≈ $159.05 Million |
+19.01% |
| 2020-12-31 | CN¥913.28 Million ≈ $133.64 Million |
+146.06% |
| 2019-12-31 | CN¥371.15 Million ≈ $54.31 Million |
+14.19% |
| 2018-12-31 | CN¥325.03 Million ≈ $47.56 Million |
+11.06% |
| 2017-12-31 | CN¥292.67 Million ≈ $42.83 Million |
+13.95% |
| 2016-12-31 | CN¥256.83 Million ≈ $37.58 Million |
+7.21% |
| 2015-12-31 | CN¥239.57 Million ≈ $35.06 Million |
+8.64% |
| 2014-12-31 | CN¥220.52 Million ≈ $32.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Earth-Panda Advanced Magnetic Material Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 251.6% over the analyzed period, indicating profitable operations and earnings retention.
Earth-Panda Advanced Magnetic Material Co Ltd Net Assets Breakdown (December 2025)
Earth-Panda Advanced Magnetic Material Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥466.71 Million | 42.44% |
| Other Components | CN¥632.90 Million | 57.56% |
| Total Equity | CN¥1.10 Billion | 100.00% |
Earth-Panda Advanced Magnetic Material Co Ltd Competitors by Market Cap
The table below lists competitors of Earth-Panda Advanced Magnetic Material Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Promate Electronic Co Ltd
TW:6189
|
$368.64 Million |
|
Xinjiang Torch Gas Co Ltd
SHG:603080
|
$368.77 Million |
|
China Lilang Limited
F:5LX
|
$368.83 Million |
|
V.S.T Tillers Tractors Limited
NSE:VSTTILLERS
|
$368.85 Million |
|
Dingdong (Cayman) Limited ADR
NYSE:DDL
|
$368.51 Million |
|
Gravity Co. Ltd
F:GD8A
|
$368.29 Million |
|
Funko Inc
NASDAQ:FNKO
|
$368.17 Million |
|
Cerence Inc
NASDAQ:CRNC
|
$368.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Earth-Panda Advanced Magnetic Material Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,063,555,530 to 1,099,604,783, a change of 36,049,253 (3.4%).
- Net income of 56,714,900 contributed positively to equity growth.
- Dividend payments of 44,081,867 reduced retained earnings.
- Other comprehensive income decreased equity by 61,299,444.
- Other factors increased equity by 84,715,665.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥56.71 Million | +5.16% |
| Dividends Paid | CN¥44.08 Million | -4.01% |
| Other Comprehensive Income | CN¥-61.30 Million | -5.57% |
| Other Changes | CN¥84.72 Million | +7.7% |
| Total Change | CN¥- | 3.39% |
Book Value vs Market Value Analysis
This analysis compares Earth-Panda Advanced Magnetic Material Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.56x to 2.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥2.57 | CN¥22.00 | x |
| 2015-12-31 | CN¥2.76 | CN¥22.00 | x |
| 2016-12-31 | CN¥3.03 | CN¥22.00 | x |
| 2017-12-31 | CN¥3.50 | CN¥22.00 | x |
| 2018-12-31 | CN¥3.86 | CN¥22.00 | x |
| 2019-12-31 | CN¥4.43 | CN¥22.00 | x |
| 2020-12-31 | CN¥9.50 | CN¥22.00 | x |
| 2021-12-31 | CN¥9.37 | CN¥22.00 | x |
| 2022-12-31 | CN¥10.39 | CN¥22.00 | x |
| 2023-12-31 | CN¥9.73 | CN¥22.00 | x |
| 2024-12-31 | CN¥9.34 | CN¥22.00 | x |
| 2025-12-31 | CN¥9.69 | CN¥22.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Earth-Panda Advanced Magnetic Material Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.16%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.45%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 2.43x
- Recent ROE (5.16%) is below the historical average (9.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 13.06% | 7.97% | 0.74x | 2.23x | CN¥6.59 Million |
| 2015 | 10.63% | 6.51% | 0.78x | 2.11x | CN¥1.47 Million |
| 2016 | 11.78% | 9.04% | 0.65x | 2.02x | CN¥4.54 Million |
| 2017 | 15.32% | 9.31% | 0.83x | 1.99x | CN¥15.54 Million |
| 2018 | 12.77% | 7.08% | 0.93x | 1.94x | CN¥8.99 Million |
| 2019 | 15.63% | 9.19% | 0.80x | 2.11x | CN¥20.88 Million |
| 2020 | 5.72% | 6.67% | 0.54x | 1.60x | CN¥-39.13 Million |
| 2021 | 14.48% | 9.18% | 0.75x | 2.11x | CN¥47.04 Million |
| 2022 | 12.70% | 7.06% | 0.75x | 2.40x | CN¥31.84 Million |
| 2023 | -3.91% | -2.99% | 0.62x | 2.11x | CN¥-152.36 Million |
| 2024 | 3.00% | 2.42% | 0.52x | 2.38x | CN¥-74.48 Million |
| 2025 | 5.16% | 3.45% | 0.62x | 2.43x | CN¥-53.25 Million |
Industry Comparison
This section compares Earth-Panda Advanced Magnetic Material Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,469,196,398
- Average return on equity (ROE) among peers: 6.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Earth-Panda Advanced Magnetic Material Co Ltd (688077) | CN¥1.13 Billion | 13.06% | 1.56x | $368.54 Million |
| XJ Electric Co Ltd (000400) | $6.23 Billion | 17.04% | 0.73x | $3.76 Billion |
| Guangdong Macro Co Ltd (000533) | $627.50 Million | 10.89% | 1.21x | $971.46 Million |
| Foshan Electrical and Lighting Co Ltd (000541) | $1.10 Billion | 12.20% | 0.26x | $933.93 Million |
| Dongfang Electronics Co Ltd (000682) | $1.47 Billion | 1.37% | 0.27x | $2.01 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.42 Billion | -38.55% | 5.34x | $603.09 Million |
| Huagong Tech Co Ltd (000988) | $7.43 Billion | 10.24% | 0.87x | $9.31 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.38 Billion | 9.72% | 0.89x | $1.14 Billion |
| Sieyuan Electric Co Ltd (002028) | $1.88 Billion | 14.48% | 0.53x | $13.04 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $102.42 Million | 12.86% | 0.78x | $426.33 Million |
| Gotion High tech Co Ltd (002074) | $3.04 Billion | 19.22% | 1.21x | $6.61 Billion |
About Earth-Panda Advanced Magnetic Material Co Ltd
Earth-Panda Advanced Magnetic Material Co.,Ltd. engages in the research and development, production, and operation of rare-earth permanent magnetic materials in China and internationally. It offers sintered NdFeB; samarium cobalt permanent; and rubber magnets; as well as magnetic assemblies, such as EPS rotors of automotive steering system, automotive inductor series products, automotive interior… Read more