Earth-Panda Advanced Magnetic Material Co Ltd (SHG:688077) — Stock Price
Earth-Panda Advanced Magnetic Material Co Ltd (SHG:688077) is currently trading at CN¥26.56 CNY, down 4.67% today. Over the past 52 weeks, shares have ranged between CN¥21.24 and CN¥41.35. This page tracks Earth-Panda Advanced Magnetic Material Co Ltd's live share price on the SHG exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Earth-Panda Advanced Magnetic Material C market cap and net worth.
Earth-Panda Advanced Magnetic Material Co Ltd (688077) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Earth-Panda Advanced Magnetic Material Co Ltd's daily closing share price and trading volume on the SHG exchange over the past year, giving a clear view of recent price momentum and liquidity.
Earth-Panda Advanced Magnetic Material Co Ltd Income Statement — Revenue, Profit & Earnings by Year
Earth-Panda Advanced Magnetic Material Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | CN¥1.64 Billion | CN¥1.32 Billion | CN¥1.43 Billion | CN¥2.12 Billion | CN¥1.65 Billion |
| Cost of Revenue | CN¥1.59 Billion | CN¥1.15 Billion | CN¥1.33 Billion | CN¥1.76 Billion | CN¥1.32 Billion |
| Gross Profit | CN¥50.62 Million | CN¥169.51 Million | CN¥103.67 Million | CN¥363.93 Million | CN¥335.32 Million |
| Research & Development | CN¥126.03 Million | CN¥76.28 Million | CN¥80.19 Million | CN¥105.33 Million | CN¥96.47 Million |
| SG&A | CN¥36.64 Million | CN¥56.47 Million | CN¥52.93 Million | CN¥58.58 Million | CN¥50.21 Million |
| Total Operating Expenses | CN¥1.59 Billion | CN¥149.82 Million | CN¥172.00 Million | CN¥206.65 Million | CN¥174.93 Million |
| Operating Income | CN¥50.62 Million | CN¥19.70 Million | CN¥-68.32 Million | CN¥157.28 Million | CN¥160.39 Million |
| EBITDA | CN¥124.06 Million | CN¥112.62 Million | CN¥11.07 Million | CN¥228.95 Million | CN¥201.61 Million |
| EBIT | CN¥49.39 Million | CN¥37.95 Million | CN¥-46.42 Million | CN¥181.84 Million | CN¥166.28 Million |
| Interest Expense | CN¥21.18 Million | CN¥19.38 Million | CN¥24.33 Million | CN¥26.66 Million | CN¥4.74 Million |
| Income Before Tax | CN¥49.39 Million | CN¥18.57 Million | CN¥-70.75 Million | CN¥155.18 Million | CN¥162.45 Million |
| Income Tax Expense | CN¥-7.33 Million | CN¥-8.99 Million | CN¥-18.20 Million | CN¥5.19 Million | CN¥9.96 Million |
| Net Income | CN¥56.71 Million | CN¥31.87 Million | CN¥-42.81 Million | CN¥149.73 Million | CN¥151.94 Million |
Earth-Panda Advanced Magnetic Material Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Earth-Panda Advanced Magnetic Material Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | CN¥2.67 Billion | CN¥2.54 Billion | CN¥2.31 Billion | CN¥2.83 Billion | CN¥2.22 Billion |
| Total Current Assets | CN¥1.46 Billion | CN¥1.35 Billion | CN¥1.17 Billion | CN¥1.83 Billion | CN¥1.56 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | CN¥37.82 Million | CN¥91.93 Million | CN¥40.84 Million | CN¥141.06 Million | CN¥142.28 Million |
| Net Receivables | CN¥482.67 Million | CN¥473.57 Million | CN¥465.91 Million | CN¥673.17 Million | CN¥621.13 Million |
| Inventory | CN¥585.32 Million | CN¥476.60 Million | CN¥357.11 Million | CN¥586.69 Million | CN¥484.25 Million |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | CN¥5.48 Million | CN¥5.63 Million | CN¥7.35 Million | CN¥2.92 Million | CN¥2.92 Million |
| Total Liabilities | CN¥1.55 Billion | CN¥1.45 Billion | CN¥1.18 Billion | CN¥1.61 Billion | CN¥1.13 Billion |
| Total Current Liabilities | CN¥1.10 Billion | CN¥1.01 Billion | CN¥905.64 Million | CN¥1.35 Billion | CN¥1.01 Billion |
| Long-term Debt | CN¥196.92 Million | CN¥232.82 Million | CN¥149.57 Million | CN¥146.30 Million | CN¥54.40 Million |
| Net Debt | CN¥601.09 Million | CN¥635.29 Million | CN¥433.26 Million | CN¥472.51 Million | CN¥52.68 Million |
| Total Stockholder Equity | CN¥1.10 Billion | CN¥1.06 Billion | CN¥1.10 Billion | CN¥1.18 Billion | CN¥1.05 Billion |
| Retained Earnings | CN¥466.71 Million | CN¥436.16 Million | CN¥430.93 Million | CN¥522.42 Million | CN¥425.39 Million |
Earth-Panda Advanced Magnetic Material Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Earth-Panda Advanced Magnetic Material Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | CN¥82.72 Million | CN¥117.21 Million | CN¥186.54 Million | CN¥-129.81 Million | CN¥-129.38 Million |
| Capital Expenditures | CN¥108.87 Million | CN¥144.67 Million | CN¥122.53 Million | CN¥181.99 Million | CN¥168.54 Million |
| Free Cash Flow | CN¥-26.15 Million | CN¥-27.47 Million | CN¥61.38 Million | CN¥-311.80 Million | CN¥-297.91 Million |
| Investing Cash Flow | — | CN¥-193.72 Million | CN¥-24.25 Million | CN¥-171.10 Million | CN¥-49.74 Million |
| Financing Cash Flow | — | CN¥32.60 Million | CN¥-211.33 Million | CN¥419.39 Million | CN¥270.02 Million |
| Dividends Paid | CN¥44.08 Million | CN¥43.49 Million | CN¥75.38 Million | CN¥52.80 Million | CN¥30.00 Million |
| Stock-Based Compensation | — | — | CN¥6.37 Million | — | — |
| Depreciation | CN¥91.60 Million | CN¥79.38 Million | CN¥62.09 Million | CN¥49.35 Million | CN¥35.81 Million |
| Change in Cash | CN¥24.73 Million | CN¥-40.67 Million | CN¥-49.50 Million | CN¥106.95 Million | CN¥89.99 Million |
Earth-Panda Advanced Magnetic Material Co Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Earth-Panda Advanced Magnetic Material Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 22, 2025 | — | — | — |
| Apr 28, 2023 | 0.11 | — | — |
| Mar 30, 2023 | 0.11 | — | — |
| Oct 25, 2022 | 0.35 | — | — |
| Aug 25, 2022 | 0.76 | — | — |
| Apr 19, 2022 | 0.65 | — | — |
| Mar 23, 2022 | 0.59 | — | — |
| Oct 30, 2021 | 0.48 | — | — |