Suzhou Delphi Laser Co. Ltd. A (688170) - Net Assets
Based on the latest financial reports, Suzhou Delphi Laser Co. Ltd. A (688170) has net assets worth CN¥1.23 Billion CNY (≈ $180.29 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.79 Billion ≈ $261.49 Million USD) and total liabilities (CN¥554.96 Million ≈ $81.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Suzhou Delphi Laser Co. Ltd. A tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.23 Billion |
| % of Total Assets | 68.94% |
| Annual Growth Rate | 20.88% |
| 5-Year Change | 117.01% |
| 10-Year Change | N/A |
| Growth Volatility | 49.59 |
Suzhou Delphi Laser Co. Ltd. A - Net Assets Trend (2020–2025)
This chart illustrates how Suzhou Delphi Laser Co. Ltd. A's net assets have evolved over time, based on quarterly financial data. See Suzhou Delphi Laser Co. Ltd. A defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Suzhou Delphi Laser Co. Ltd. A (2020–2025)
The table below shows the annual net assets of Suzhou Delphi Laser Co. Ltd. A from 2020 to 2025. For live valuation and market cap data, see 688170 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.26 Billion ≈ $184.01 Million |
+2.04% |
| 2024-12-31 | CN¥1.23 Billion ≈ $180.33 Million |
-5.74% |
| 2023-12-31 | CN¥1.31 Billion ≈ $191.31 Million |
-0.18% |
| 2022-12-31 | CN¥1.31 Billion ≈ $191.65 Million |
+126.02% |
| 2021-12-31 | CN¥579.46 Million ≈ $84.79 Million |
+18.89% |
| 2020-12-31 | CN¥487.38 Million ≈ $71.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Delphi Laser Co. Ltd. A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥189.52 Million | 15.07% |
| Other Components | CN¥1.07 Billion | 84.93% |
| Total Equity | CN¥1.26 Billion | 100.00% |
Suzhou Delphi Laser Co. Ltd. A Competitors by Market Cap
The table below lists competitors of Suzhou Delphi Laser Co. Ltd. A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ladder Capital Corp Class A
NYSE:LADR
|
$1.29 Billion |
|
ShanXi Coking Co Ltd
SHG:600740
|
$1.29 Billion |
|
Dampskibsselskabet Norden AS
CO:DNORD
|
$1.29 Billion |
|
Home First Finance Company India Limited
NSE:HOMEFIRST
|
$1.29 Billion |
|
Nolato AB (publ)
ST:NOLA-B
|
$1.29 Billion |
|
Nabors Industries Ltd.
NYSE:NBR
|
$1.29 Billion |
|
ATAI LIFE SCIENCES BV EO1
F:9VC
|
$1.29 Billion |
|
Jiangsu Allfavor Intelligent Circuits Technology CO.Ltd
SHE:300964
|
$1.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Delphi Laser Co. Ltd. A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,232,346,686 to 1,257,517,716, a change of 25,171,030 (2.0%).
- Net income of 25,847,931 contributed positively to equity growth.
- Dividend payments of 1,084,388 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥25.85 Million | +2.06% |
| Dividends Paid | CN¥1.08 Million | -0.09% |
| Other Changes | CN¥407.49K | +0.03% |
| Total Change | CN¥- | 2.04% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Delphi Laser Co. Ltd. A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.56x to 7.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CN¥6.29 | CN¥85.25 | x |
| 2021-12-31 | CN¥7.48 | CN¥85.25 | x |
| 2022-12-31 | CN¥12.67 | CN¥85.25 | x |
| 2023-12-31 | CN¥12.65 | CN¥85.25 | x |
| 2024-12-31 | CN¥11.92 | CN¥85.25 | x |
| 2025-12-31 | CN¥12.17 | CN¥85.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Delphi Laser Co. Ltd. A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.28%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.41x
- Recent ROE (2.06%) is below the historical average (6.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 13.79% | 16.04% | 0.51x | 1.68x | CN¥18.49 Million |
| 2021 | 15.14% | 15.97% | 0.57x | 1.67x | CN¥29.77 Million |
| 2022 | 5.15% | 11.86% | 0.35x | 1.23x | CN¥-63.57 Million |
| 2023 | 2.99% | 6.71% | 0.33x | 1.33x | CN¥-91.69 Million |
| 2024 | -2.80% | -4.82% | 0.39x | 1.49x | CN¥-157.74 Million |
| 2025 | 2.06% | 3.28% | 0.44x | 1.41x | CN¥-99.90 Million |
Industry Comparison
This section compares Suzhou Delphi Laser Co. Ltd. A's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,053,540,271
- Average return on equity (ROE) among peers: 4.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Delphi Laser Co. Ltd. A (688170) | CN¥1.23 Billion | 13.79% | 0.45x | $1.29 Billion |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $768.94 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.11 Billion | 8.63% | 3.77x | $1.98 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.75 Billion | 8.40% | 0.54x | $4.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $657.04 Million | 17.35% | 0.68x | $478.11 Million |
| Changchai Co Ltd (000570) | $2.06 Billion | 3.02% | 0.72x | $409.83 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $437.03 Million | 6.41% | 1.13x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $356.47 Million | -22.08% | 1.87x | $1.07 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.10 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.36 Billion | 2.28% | 1.62x | $788.41 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $803.92 Million | 9.00% | 0.67x | $1.83 Billion |
About Suzhou Delphi Laser Co. Ltd. A
Suzhou Delphi Laser Co., Ltd. engages in the research and development, manufacture, and sale of precision laser processing equipment and its components, and lasers in China and internationally. The company offers laser scribing, wafer laser grooving, silicon carbide ingot slicing, and silicon carbide laser annealing of various wafer materials; laser cutting, marking, drilling, etching, repairing,… Read more