Schwager (SCHWAGER) - Net Assets
Based on the latest financial reports, Schwager (SCHWAGER) has net assets worth CL$28.49 Billion CLP (≈ $31.86 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CL$72.10 Billion ≈ $80.63 Million USD) and total liabilities (CL$43.61 Billion ≈ $48.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SCHWAGER PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CL$28.49 Billion |
| % of Total Assets | 39.51% |
| Annual Growth Rate | 6.97% |
| 5-Year Change | 68.22% |
| 10-Year Change | 87.21% |
| Growth Volatility | 8.61 |
Schwager - Net Assets Trend (2014–2024)
This chart illustrates how Schwager's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Schwager stock valuation.
Annual Net Assets for Schwager (2014–2024)
The table below shows the annual net assets of Schwager from 2014 to 2024. Also explore net asset growth rate of Schwager to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CL$30.00 Billion ≈ $33.55 Million |
+4.78% |
| 2023-12-31 | CL$28.63 Billion ≈ $32.01 Million |
+18.37% |
| 2022-12-31 | CL$24.18 Billion ≈ $27.05 Million |
+8.43% |
| 2021-12-31 | CL$22.30 Billion ≈ $24.94 Million |
+25.09% |
| 2020-12-31 | CL$17.83 Billion ≈ $19.94 Million |
+6.61% |
| 2019-12-31 | CL$16.73 Billion ≈ $18.71 Million |
-7.88% |
| 2018-12-31 | CL$18.16 Billion ≈ $20.31 Million |
-0.09% |
| 2017-12-31 | CL$18.17 Billion ≈ $20.32 Million |
+5.65% |
| 2016-12-31 | CL$17.20 Billion ≈ $19.24 Million |
+7.36% |
| 2015-12-31 | CL$16.02 Billion ≈ $17.92 Million |
+4.80% |
| 2014-12-31 | CL$15.29 Billion ≈ $17.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Schwager's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1456269300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CL$3.50 Billion | 13.44% |
| Other Components | CL$22.55 Billion | 86.56% |
| Total Equity | CL$26.06 Billion | 100.00% |
Schwager Competitors by Market Cap
The table below lists competitors of Schwager ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DAE HWA Pharmaceutical Co. Ltd
KQ:067080
|
$133.69 Million |
|
AOPEN Inc
TW:3046
|
$133.71 Million |
|
Blue Water Acquisition Corp. IV
NYSE:BWIV
|
$133.71 Million |
|
Parkit Enterprise Inc
V:PKT
|
$133.72 Million |
|
Eidesvik Offshore ASA
OL:EIOF
|
$133.63 Million |
|
Companhia Estadual de Distribuição de Energia Elétrica
SA:CEED3
|
$133.61 Million |
|
Inclusio Sca
BR:INCLU
|
$133.60 Million |
|
Dongbu
KO:005960
|
$133.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Schwager's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 24,338,447,000 to 26,055,954,000, a change of 1,717,507,000 (7.1%).
- Net income of 2,715,253,000 contributed positively to equity growth.
- Dividend payments of 1,728,306,000 reduced retained earnings.
- Other factors increased equity by 730,560,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CL$2.72 Billion | +10.42% |
| Dividends Paid | CL$1.73 Billion | -6.63% |
| Other Changes | CL$730.56 Million | +2.8% |
| Total Change | CL$- | 7.06% |
Book Value vs Market Value Analysis
This analysis compares Schwager's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.78x to 4.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CL$1.11 | CL$5.31 | x |
| 2018-12-31 | CL$1.13 | CL$5.31 | x |
| 2019-12-31 | CL$1.04 | CL$5.31 | x |
| 2020-12-31 | CL$1.10 | CL$5.31 | x |
| 2021-12-31 | CL$0.85 | CL$5.31 | x |
| 2022-12-31 | CL$0.92 | CL$5.31 | x |
| 2023-12-31 | CL$1.08 | CL$5.31 | x |
| 2024-12-31 | CL$1.31 | CL$5.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Schwager utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.42%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.89%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 2.58x
- Recent ROE (10.42%) is above the historical average (4.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 4.69% | 2.93% | 0.74x | 2.15x | CL$-674.01 Million |
| 2015 | 4.81% | 2.46% | 0.88x | 2.22x | CL$-690.14 Million |
| 2016 | 5.39% | 2.68% | 0.83x | 2.44x | CL$-647.04 Million |
| 2017 | 4.61% | 2.38% | 0.80x | 2.43x | CL$-793.17 Million |
| 2018 | 1.31% | 0.59% | 0.86x | 2.59x | CL$-1.30 Billion |
| 2019 | -7.72% | -2.65% | 1.00x | 2.92x | CL$-2.45 Billion |
| 2020 | 4.70% | 1.29% | 1.17x | 3.11x | CL$-770.87 Million |
| 2021 | 2.24% | 0.83% | 1.05x | 2.56x | CL$-1.48 Billion |
| 2022 | 8.13% | 2.41% | 1.40x | 2.41x | CL$-388.24 Million |
| 2023 | 8.50% | 2.55% | 1.40x | 2.38x | CL$-364.25 Million |
| 2024 | 10.42% | 2.89% | 1.40x | 2.58x | CL$109.66 Million |
Industry Comparison
This section compares Schwager's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $179,495,262,200
- Average return on equity (ROE) among peers: 10.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Schwager (SCHWAGER) | CL$28.49 Billion | 4.69% | 1.53x | $133.68 Million |
| Besalco Sa (BESALCO) | $195.70 Billion | 7.36% | 2.57x | $850.55 Million |
| Eche Izquierdo (EISA) | $119.12 Billion | 10.10% | 1.09x | $358.49 Million |
| Ingevec (INGEVEC) | $28.75 Billion | 12.41% | 1.60x | $273.93 Million |
| Moller Y Perez (MOLLER) | $71.75 Billion | 14.62% | 2.06x | $139.53 Million |
| Salfacorp (SALFACORP) | $482.16 Billion | 8.89% | 1.96x | $830.22 Million |
About Schwager
Schwager S.A. engages in the mining and renewable energy businesses in Chile. It offers maintenance services, assembly, operational, support, and electrical solutions for mining plants; and warehouse and logistics services, as well as dairy products. The company is also involved in the development, construction, operation, and maintenance of energy projects. The company was formerly known as Schw… Read more