Addtech AB (publ.) (ADDT-B) - Net Assets

Latest as of December 2025: Skr7.56 Billion SEK ≈ $813.25 Million USD

Based on the latest financial reports, Addtech AB (publ.) (ADDT-B) has net assets worth Skr7.56 Billion SEK (≈ $813.25 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr18.36 Billion ≈ $1.98 Billion USD) and total liabilities (Skr10.80 Billion ≈ $1.16 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ADDT-B capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr7.56 Billion
% of Total Assets	41.17%
Annual Growth Rate	12.47%
5-Year Change	104.72%
10-Year Change	366.51%
Growth Volatility	9.39

Addtech AB (publ.) - Net Assets Trend (2001–2025)

This chart illustrates how Addtech AB (publ.)'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Addtech AB (publ.) market capitalisation.

Annual Net Assets for Addtech AB (publ.) (2001–2025)

The table below shows the annual net assets of Addtech AB (publ.) from 2001 to 2025. Also explore ADDT-B net assets growth trend to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2025-03-31	Skr7.06 Billion ≈ $760.09 Million	+9.03%
2024-03-31	Skr6.48 Billion ≈ $697.14 Million	+16.24%
2023-03-31	Skr5.57 Billion ≈ $599.74 Million	+30.85%
2022-03-31	Skr4.26 Billion ≈ $458.34 Million	+23.45%
2021-03-31	Skr3.45 Billion ≈ $371.28 Million	+12.16%
2020-03-31	Skr3.08 Billion ≈ $331.03 Million	+22.06%
2019-03-31	Skr2.52 Billion ≈ $271.19 Million	+18.25%
2018-03-31	Skr2.13 Billion ≈ $229.33 Million	+22.40%
2017-03-31	Skr1.74 Billion ≈ $187.36 Million	+14.99%
2016-03-31	Skr1.51 Billion ≈ $162.93 Million	-1.62%
2015-03-31	Skr1.54 Billion ≈ $165.62 Million	+14.08%
2014-03-31	Skr1.35 Billion ≈ $145.17 Million	+18.54%
2013-03-31	Skr1.14 Billion ≈ $122.47 Million	+11.90%
2012-03-31	Skr1.02 Billion ≈ $109.45 Million	+10.30%
2011-03-31	Skr922.00 Million ≈ $99.22 Million	+13.27%
2010-03-31	Skr814.00 Million ≈ $87.60 Million	-2.28%
2009-03-31	Skr833.00 Million ≈ $89.64 Million	+23.22%
2008-03-31	Skr676.00 Million ≈ $72.75 Million	+21.60%
2007-03-31	Skr555.90 Million ≈ $59.82 Million	+19.57%
2006-03-31	Skr464.90 Million ≈ $50.03 Million	-0.02%
2005-03-31	Skr465.00 Million ≈ $50.04 Million	+12.32%
2004-03-31	Skr414.00 Million ≈ $44.55 Million	-4.83%
2003-03-31	Skr435.00 Million ≈ $46.81 Million	+2.84%
2002-03-31	Skr423.00 Million ≈ $45.52 Million	+0.48%
2001-03-31	Skr421.00 Million ≈ $45.31 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Addtech AB (publ.)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 3974.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Skr6.07 Billion	91.61%
Common Stock	Skr51.00 Million	0.77%
Other Comprehensive Income	Skr161.00 Million	2.43%
Other Components	Skr344.00 Million	5.19%
Total Equity	Skr6.63 Billion	100.00%

Addtech AB (publ.) Competitors by Market Cap

The table below lists competitors of Addtech AB (publ.) ranked by their market capitalization.

Company	Market Cap
Orkla ASA OL:ORK	$9.45 Billion
Beijing YanDong MicroElectronic Co. Ltd. A SHG:688172	$9.46 Billion
UNITED UTILITIES GP ADR/2 F:UUEA	$9.46 Billion
Krka d. d WAR:KRK	$9.47 Billion
Allison Transmission Holdings Inc NYSE:ALSN	$9.44 Billion
Flowserve Corporation NYSE:FLS	$9.43 Billion
Zhaojin Mining Industry Company Limited F:ZVL	$9.43 Billion
FirstCash Inc NASDAQ:FCFS	$9.43 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Addtech AB (publ.)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 5,974,000,000 to 6,627,000,000, a change of 653,000,000 (10.9%).
Net income of 1,892,000,000 contributed positively to equity growth.
Dividend payments of 755,000,000 reduced retained earnings.
Share repurchases of 34,000,000 reduced equity.
Other comprehensive income decreased equity by 459,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr1.89 Billion	+28.55%
Dividends Paid	Skr755.00 Million	-11.39%
Share Repurchases	Skr34.00 Million	-0.51%
Other Comprehensive Income	Skr-459.00 Million	-6.93%
Other Changes	Skr43.00 Million	+0.65%
Total Change	Skr-	10.93%

Book Value vs Market Value Analysis

This analysis compares Addtech AB (publ.)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 13.90x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 275.07x to 13.90x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2001-03-31	Skr1.24	Skr341.40	x
2002-03-31	Skr1.26	Skr341.40	x
2003-03-31	Skr1.36	Skr341.40	x
2004-03-31	Skr1.34	Skr341.40	x
2005-03-31	Skr1.56	Skr341.40	x
2006-03-31	Skr1.57	Skr341.40	x
2007-03-31	Skr1.98	Skr341.40	x
2008-03-31	Skr2.44	Skr341.40	x
2009-03-31	Skr3.08	Skr341.40	x
2010-03-31	Skr3.01	Skr341.40	x
2011-03-31	Skr3.39	Skr341.40	x
2012-03-31	Skr3.80	Skr341.40	x
2013-03-31	Skr4.28	Skr341.40	x
2014-03-31	Skr5.00	Skr341.40	x
2015-03-31	Skr5.64	Skr341.40	x
2016-03-31	Skr5.53	Skr341.40	x
2017-03-31	Skr6.35	Skr341.40	x
2018-03-31	Skr7.76	Skr341.40	x
2019-03-31	Skr9.19	Skr341.40	x
2020-03-31	Skr11.21	Skr341.40	x
2021-03-31	Skr11.92	Skr341.40	x
2022-03-31	Skr14.54	Skr341.40	x
2023-03-31	Skr19.22	Skr341.40	x
2024-03-31	Skr22.15	Skr341.40	x
2025-03-31	Skr24.56	Skr341.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Addtech AB (publ.) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 28.55%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 8.68%
• Asset Turnover: 1.18x
• Equity Multiplier: 2.79x
Recent ROE (28.55%) is below the historical average (32.05%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2001	35.90%	5.96%	2.06x	2.93x	Skr107.50 Million
2002	12.71%	2.25%	2.27x	2.50x	Skr11.30 Million
2003	14.81%	2.81%	2.33x	2.26x	Skr20.80 Million
2004	15.61%	2.90%	2.27x	2.38x	Skr23.00 Million
2005	24.35%	4.62%	1.83x	2.87x	Skr66.00 Million
2006	42.06%	5.74%	2.36x	3.11x	Skr147.11 Million
2007	46.26%	6.91%	2.12x	3.16x	Skr198.31 Million
2008	43.22%	6.84%	2.09x	3.03x	Skr220.60 Million
2009	32.97%	6.10%	2.10x	2.58x	Skr188.80 Million
2010	18.68%	4.08%	2.04x	2.24x	Skr69.70 Million
2011	29.22%	6.00%	1.91x	2.55x	Skr174.30 Million
2012	32.07%	6.19%	1.90x	2.72x	Skr221.60 Million
2013	28.34%	5.89%	1.76x	2.73x	Skr205.80 Million
2014	27.29%	5.96%	1.76x	2.61x	Skr230.00 Million
2015	26.06%	5.79%	1.76x	2.56x	Skr241.60 Million
2016	131.85%	31.68%	1.62x	2.57x	Skr1.80 Billion
2017	25.87%	6.13%	1.59x	2.65x	Skr269.90 Million
2018	24.65%	6.41%	1.45x	2.65x	Skr305.50 Million
2019	26.72%	6.50%	1.44x	2.85x	Skr413.00 Million
2020	28.56%	7.35%	1.38x	2.82x	Skr560.20 Million
2021	21.93%	6.23%	1.16x	3.05x	Skr384.10 Million
2022	27.32%	7.65%	1.13x	3.16x	Skr680.90 Million
2023	28.84%	7.99%	1.23x	2.95x	Skr976.60 Million
2024	27.32%	8.15%	1.20x	2.79x	Skr1.03 Billion
2025	28.55%	8.68%	1.18x	2.79x	Skr1.23 Billion

Industry Comparison

This section compares Addtech AB (publ.)'s net assets metrics with peer companies in the Industrial Distribution industry.

Industry Context

Industry: Industrial Distribution
Average net assets among peers: $1,062,365,250
Average return on equity (ROE) among peers: 18.22%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Addtech AB (publ.) (ADDT-B)	Skr7.56 Billion	35.90%	1.43x	$9.45 Billion
Alligo AB Series B (ALLIGO-B)	$2.89 Billion	7.41%	1.06x	$709.92 Million
Beijer Ref AB (publ) (BEIJ-B)	$536.39 Million	20.36%	1.88x	$7.63 Billion
Bufab Holding AB (BUFAB)	$1.15 Billion	9.76%	0.94x	$2.94 Billion
Ferronordic AB (publ) (FNM)	$1.87 Billion	10.52%	0.72x	$146.07 Million
Indutrade AB (INDT)	$714.00 Million	31.09%	1.71x	$10.05 Billion
Momentum Group AB (publ) (MMGR-B)	$264.00 Million	37.12%	1.64x	$717.39 Million
OEM International AB (publ) (OEM-B)	$803.70 Million	26.60%	0.84x	$2.16 Billion
Tura Group AB (TURA)	$272.83 Million	2.86%	0.90x	$23.84 Million

About Addtech AB (publ.)

ST:ADDT-B Sweden Industrial Distribution

Market Cap

$9.45 Billion

Skr87.77 Billion SEK

Market Cap Rank

#2326 Global

#35 in Sweden

Share Price

Skr341.40

Change (1 day)

+0.77%

52-Week Range

Skr290.80 - Skr358.60

All Time High

Skr359.80