Advenica AB Net Assets
Advenica AB net assets. Based on the latest financial reports, Advenica AB (ADVE) has net assets worth Skr111.98 Million SEK (≈ $12.05 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr181.07 Million ≈ $19.49 Million USD) and total liabilities (Skr69.09 Million ≈ $7.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Advenica AB (ADVE) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr111.98 Million |
| % of Total Assets | 61.84% |
| Annual Growth Rate | 8.41% |
| 5-Year Change | 189.19% |
| 10-Year Change | 46.15% |
| Growth Volatility | 54.29 |
Net Assets of Advenica AB (2011–2025)
Net assets of Advenica AB from 2011 to 2025. This chart illustrates how Advenica AB's net assets have evolved over time, based on quarterly financial data. See ADVE equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Advenica AB (2011–2025)
The table below shows the annual net assets of Advenica AB from 2011 to 2025. For live market cap and overall valuation, see ADVE company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr114.44 Million ≈ $12.32 Million |
+12.62% |
| 2024-12-31 | Skr101.61 Million ≈ $10.93 Million |
+8.40% |
| 2023-12-31 | Skr93.73 Million ≈ $10.09 Million |
-4.15% |
| 2022-12-31 | Skr97.79 Million ≈ $10.52 Million |
+147.13% |
| 2021-12-31 | Skr39.57 Million ≈ $4.26 Million |
+29.84% |
| 2020-12-31 | Skr30.48 Million ≈ $3.28 Million |
+19.46% |
| 2019-12-31 | Skr25.51 Million ≈ $2.75 Million |
-42.84% |
| 2018-12-31 | Skr44.63 Million ≈ $4.80 Million |
-51.81% |
| 2017-12-31 | Skr92.61 Million ≈ $9.97 Million |
+18.28% |
| 2016-12-31 | Skr78.30 Million ≈ $8.43 Million |
-18.60% |
| 2015-12-31 | Skr96.20 Million ≈ $10.35 Million |
-2.94% |
| 2014-12-31 | Skr99.11 Million ≈ $10.67 Million |
+133.08% |
| 2013-12-31 | Skr42.52 Million ≈ $4.58 Million |
+11.19% |
| 2012-12-31 | Skr38.24 Million ≈ $4.12 Million |
+3.57% |
| 2011-12-31 | Skr36.92 Million ≈ $3.97 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Advenica AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 559.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Advenica AB Net Assets Breakdown (December 2025)
Advenica AB net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr5.50 Million | 4.80% |
| Other Comprehensive Income | Skr-213.00K | -0.19% |
| Other Components | Skr257.59 Million | 225.09% |
| Total Equity | Skr114.44 Million | 100.00% |
Advenica AB Competitors by Market Cap
The table below lists competitors of Advenica AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Spanish Mountain Gold Ltd
V:SPA
|
$81.62 Million |
|
Kokuyo Camlin Limited
NSE:KOKUYOCMLN
|
$81.62 Million |
|
Casino Guichard Perrachon SA
PA:CO
|
$81.62 Million |
|
Kumpulan Perangsang Selangor
KLSE:5843
|
$81.63 Million |
|
Pricer AB (publ)
ST:PRIC-B
|
$81.59 Million |
|
Globe International Ltd
AU:GLB
|
$81.56 Million |
|
Loxley Public Company Limited
F:NVAI
|
$81.54 Million |
|
ESTec Corporation
KQ:069510
|
$81.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Advenica AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 101,608,000 to 114,437,000, a change of 12,829,000 (12.6%).
- Net income of 16,571,000 contributed positively to equity growth.
- Dividend payments of 3,959,000 reduced retained earnings.
- Other comprehensive income increased equity by 216,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr16.57 Million | +14.48% |
| Dividends Paid | Skr3.96 Million | -3.46% |
| Other Comprehensive Income | Skr216.00K | +0.19% |
| Other Changes | Skr1.00K | +0.0% |
| Total Change | Skr- | 12.63% |
Book Value vs Market Value Analysis
This analysis compares Advenica AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.36x to 6.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Skr3.22 | Skr17.24 | x |
| 2012-12-31 | Skr3.33 | Skr17.24 | x |
| 2013-12-31 | Skr3.70 | Skr17.24 | x |
| 2014-12-31 | Skr6.61 | Skr17.24 | x |
| 2015-12-31 | Skr6.42 | Skr17.24 | x |
| 2016-12-31 | Skr5.41 | Skr17.24 | x |
| 2017-12-31 | Skr5.59 | Skr17.24 | x |
| 2018-12-31 | Skr2.47 | Skr17.24 | x |
| 2019-12-31 | Skr1.01 | Skr17.24 | x |
| 2020-12-31 | Skr0.90 | Skr17.24 | x |
| 2021-12-31 | Skr1.06 | Skr17.24 | x |
| 2022-12-31 | Skr2.43 | Skr17.24 | x |
| 2023-12-31 | Skr2.13 | Skr17.24 | x |
| 2024-12-31 | Skr2.31 | Skr17.24 | x |
| 2025-12-31 | Skr2.60 | Skr17.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Advenica AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.48%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.15%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 1.75x
- Recent ROE (14.48%) is above the historical average (-28.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 30.91% | 15.97% | 0.91x | 2.13x | Skr7.72 Million |
| 2012 | -6.61% | -5.91% | 0.76x | 1.47x | Skr-6.35 Million |
| 2013 | -13.37% | -18.90% | 0.46x | 1.53x | Skr-9.94 Million |
| 2014 | -9.84% | -25.67% | 0.33x | 1.15x | Skr-19.66 Million |
| 2015 | -3.05% | -5.47% | 0.46x | 1.21x | Skr-12.55 Million |
| 2016 | -22.83% | -33.34% | 0.55x | 1.24x | Skr-25.71 Million |
| 2017 | -28.93% | -42.90% | 0.52x | 1.30x | Skr-36.05 Million |
| 2018 | -107.45% | -80.89% | 0.72x | 1.85x | Skr-52.42 Million |
| 2019 | -168.63% | -56.96% | 0.94x | 3.15x | Skr-45.57 Million |
| 2020 | -65.60% | -23.70% | 0.84x | 3.29x | Skr-23.04 Million |
| 2021 | -44.11% | -17.24% | 0.80x | 3.21x | Skr-21.41 Million |
| 2022 | -2.03% | -1.68% | 0.66x | 1.83x | Skr-11.77 Million |
| 2023 | -4.39% | -2.76% | 0.81x | 1.96x | Skr-13.49 Million |
| 2024 | 7.92% | 4.96% | 0.72x | 2.22x | Skr-2.11 Million |
| 2025 | 14.48% | 8.15% | 1.02x | 1.75x | Skr5.13 Million |
Industry Comparison
This section compares Advenica AB's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $112,785,303
- Average return on equity (ROE) among peers: -125.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Advenica AB (ADVE) | Skr111.98 Million | 30.91% | 0.62x | $81.61 Million |
| 4C Group AB (4C) | $268.86 Million | -6.23% | 0.92x | $18.41 Million |
| Alpcot Holding AB Series B (ALPCOT-B) | $98.56 Million | -17.52% | 0.26x | $25.24 Million |
| Binero Group AB (BINERO) | $89.97 Million | -32.35% | 0.66x | $23.74 Million |
| Clavister Holding AB (publ.) (CLAV) | $208.38 Million | -26.49% | 0.33x | $143.16 Million |
| Cyber Security 1 AB (CYB1) | $21.60 Million | -31.34% | 0.25x | $797.10K |
| Enea AB (ENEA) | $242.80 Million | -2.59% | 0.91x | $101.59 Million |
| Freja eID Group AB (FREJA) | $22.00 Million | -69.61% | 2.16x | $65.47 Million |
| Sonetel AB (SONE) | $23.08 Million | -29.43% | 0.81x | $3.52 Million |
| Subgen AI (SUBGEN) | $39.83 Million | -911.02% | 0.68x | $1.83 Million |
About Advenica AB
Advenica AB (publ) develops and sells security solutions for defense and authority, and business customers in Sweden, Finland, and internationally. The company offers data diodes, engine, services, and guards; ZoneGuard, a gateway for controlling two-way filtered information flow supporting third party control for enforcing digitally signed information policy; ZoneGuard Services; encryption syste… Read more