B3 Consulting Group AB (B3) - Net Assets

Latest as of June 2025: Skr265.50 Million SEK ≈ $28.57 Million USD

Based on the latest financial reports, B3 Consulting Group AB (B3) has net assets worth Skr265.50 Million SEK (≈ $28.57 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr908.50 Million ≈ $97.77 Million USD) and total liabilities (Skr643.00 Million ≈ $69.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check B3 financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr265.50 Million
% of Total Assets	29.22%
Annual Growth Rate	25.08%
5-Year Change	58.05%
10-Year Change	562.22%
Growth Volatility	33.94

B3 Consulting Group AB - Net Assets Trend (2012–2024)

This chart illustrates how B3 Consulting Group AB's net assets have evolved over time, based on quarterly financial data. Also explore B3 Consulting Group AB total assets for the complete picture of this company's asset base.

Annual Net Assets for B3 Consulting Group AB (2012–2024)

The table below shows the annual net assets of B3 Consulting Group AB from 2012 to 2024. For live valuation and market cap data, see market value of B3 Consulting Group AB.

Year	Net Assets	Change
2024-12-31	Skr262.20 Million ≈ $28.22 Million	+45.50%
2023-12-31	Skr180.20 Million ≈ $19.39 Million	-20.95%
2022-12-31	Skr227.95 Million ≈ $24.53 Million	+17.13%
2021-12-31	Skr194.61 Million ≈ $20.94 Million	+17.31%
2020-12-31	Skr165.90 Million ≈ $17.85 Million	+20.37%
2019-12-31	Skr137.82 Million ≈ $14.83 Million	+12.56%
2018-12-31	Skr122.45 Million ≈ $13.18 Million	+10.65%
2017-12-31	Skr110.66 Million ≈ $11.91 Million	+27.63%
2016-12-31	Skr86.71 Million ≈ $9.33 Million	+119.00%
2015-12-31	Skr39.59 Million ≈ $4.26 Million	+13.40%
2014-12-31	Skr34.91 Million ≈ $3.76 Million	+68.68%
2013-12-31	Skr20.70 Million ≈ $2.23 Million	+15.72%
2012-12-31	Skr17.89 Million ≈ $1.92 Million	--

Equity Component Analysis

This analysis shows how different components contribute to B3 Consulting Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 462.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Skr93.50 Million	40.22%
Common Stock	Skr900.00K	0.39%
Other Comprehensive Income	Skr2.50 Million	1.08%
Other Components	Skr135.60 Million	58.32%
Total Equity	Skr232.50 Million	100.00%

B3 Consulting Group AB Competitors by Market Cap

The table below lists competitors of B3 Consulting Group AB ranked by their market capitalization.

Company	Market Cap
GWR Group Ltd AU:GWR	$27.48 Million
Volitionrx Ltd NYSE MKT:VNRX	$27.48 Million
Earlypay Ltd AU:EPY	$27.49 Million
Qmines Ltd AU:QML	$27.49 Million
9F Inc NASDAQ:JFU	$27.45 Million
Bridgepoint Group Plc LSE:BPT	$27.45 Million
Groupe Canal Plus LSE:CAN	$27.44 Million
707 Cayman Holdings Limited Ordinary Shares NASDAQ:JEM	$27.44 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in B3 Consulting Group AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 156,700,000 to 232,500,000, a change of 75,800,000 (48.4%).
Net income of 83,300,000 contributed positively to equity growth.
Dividend payments of 31,900,000 reduced retained earnings.
Share repurchases of 6,600,000 reduced equity.
New share issuances of 2,300,000 increased equity.
Other comprehensive income increased equity by 2,500,000.
Other factors increased equity by 26,200,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Skr83.30 Million	+35.83%
Dividends Paid	Skr31.90 Million	-13.72%
Share Repurchases	Skr6.60 Million	-2.84%
Share Issuances	Skr2.30 Million	+0.99%
Other Comprehensive Income	Skr2.50 Million	+1.08%
Other Changes	Skr26.20 Million	+11.27%
Total Change	Skr-	48.37%

Book Value vs Market Value Analysis

This analysis compares B3 Consulting Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.05x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 8.78x to 1.05x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Skr3.19	Skr28.00	x
2013-12-31	Skr1.84	Skr28.00	x
2014-12-31	Skr2.95	Skr28.00	x
2015-12-31	Skr4.00	Skr28.00	x
2016-12-31	Skr12.38	Skr28.00	x
2017-12-31	Skr13.06	Skr28.00	x
2018-12-31	Skr12.52	Skr28.00	x
2019-12-31	Skr11.58	Skr28.00	x
2020-12-31	Skr15.86	Skr28.00	x
2021-12-31	Skr20.47	Skr28.00	x
2022-12-31	Skr22.24	Skr28.00	x
2023-12-31	Skr18.43	Skr28.00	x
2024-12-31	Skr26.71	Skr28.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently B3 Consulting Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 35.83%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.38%
• Asset Turnover: 1.28x
• Equity Multiplier: 3.81x
Recent ROE (35.83%) is below the historical average (37.39%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	60.61%	4.30%	2.79x	5.05x	Skr8.47 Million
2013	-2.03%	-0.09%	1.84x	12.81x	Skr-1.16 Million
2014	66.12%	4.65%	2.16x	6.58x	Skr12.26 Million
2015	90.53%	4.97%	2.13x	8.56x	Skr16.90 Million
2016	28.61%	4.71%	1.90x	3.19x	Skr14.96 Million
2017	25.24%	3.91%	1.77x	3.64x	Skr14.63 Million
2018	25.15%	3.22%	1.71x	4.58x	Skr14.08 Million
2019	20.25%	2.09%	1.61x	6.02x	Skr8.89 Million
2020	18.19%	2.69%	1.66x	4.07x	Skr10.32 Million
2021	25.98%	4.91%	1.65x	3.21x	Skr27.86 Million
2022	52.99%	9.00%	1.84x	3.20x	Skr83.81 Million
2023	38.61%	5.30%	1.80x	4.04x	Skr44.83 Million
2024	35.83%	7.38%	1.28x	3.81x	Skr60.05 Million

Industry Comparison

This section compares B3 Consulting Group AB's net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

Industry: Information Technology Services
Average net assets among peers: $807,590,222
Average return on equity (ROE) among peers: 9.91%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
B3 Consulting Group AB (B3)	Skr265.50 Million	60.61%	2.42x	$27.46 Million
Addnode Group AB (publ) (ANOD-B)	$793.83 Million	10.89%	0.68x	$677.70 Million
Avensia publ AB (AVEN)	$41.34 Million	40.75%	4.32x	$31.16 Million
CAG Group AB (publ) (CAG)	$298.92 Million	17.88%	0.97x	$84.08 Million
CombinedX AB (CX)	$318.30 Million	11.06%	0.88x	$75.98 Million
Dustin Group AB (DUST)	$4.68 Billion	7.63%	2.06x	$243.95 Million
Exsitec Holding AB (EXS)	$147.68 Million	1.86%	0.47x	$163.32 Million
Fram Skandinavien AB Series B (FRAM-B)	$62.64 Million	-29.16%	0.08x	$1.74 Million
Know IT AB (KNOW)	$844.27 Million	16.39%	0.91x	$232.74 Million
Novotek AB (NTEK-B)	$84.93 Million	11.87%	0.42x	$63.85 Million

About B3 Consulting Group AB

ST:B3 Sweden Information Technology Services

Market Cap

$27.46 Million

Skr255.13 Million SEK

Market Cap Rank

#23999 Global

#474 in Sweden

Share Price

Skr28.00

Change (1 day)

-0.71%

52-Week Range

Skr28.00 - Skr65.90

All Time High

Skr177.05