Binero Group AB (BINERO) - Net Assets

Latest as of June 2025: Skr131.30 Million SEK ≈ $14.13 Million USD

Based on the latest financial reports, Binero Group AB (BINERO) has net assets worth Skr131.30 Million SEK (≈ $14.13 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr403.60 Million ≈ $43.43 Million USD) and total liabilities (Skr272.30 Million ≈ $29.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Binero Group AB asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr131.30 Million
% of Total Assets	32.53%
Annual Growth Rate	-3.35%
5-Year Change	72.08%
10-Year Change	28.47%
Growth Volatility	81.17

Binero Group AB - Net Assets Trend (2008–2024)

This chart illustrates how Binero Group AB's net assets have evolved over time, based on quarterly financial data. Also explore Binero Group AB asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Binero Group AB (2008–2024)

The table below shows the annual net assets of Binero Group AB from 2008 to 2024. For live valuation and market cap data, see Binero Group AB market capitalisation.

Year	Net Assets	Change
2024-12-31	Skr118.00 Million ≈ $12.70 Million	+31.16%
2023-12-31	Skr89.97 Million ≈ $9.68 Million	-3.68%
2022-12-31	Skr93.40 Million ≈ $10.05 Million	-16.36%
2021-12-31	Skr111.67 Million ≈ $12.02 Million	+62.85%
2020-12-31	Skr68.57 Million ≈ $7.38 Million	-73.23%
2019-12-31	Skr256.14 Million ≈ $27.57 Million	+144.64%
2018-12-31	Skr104.70 Million ≈ $11.27 Million	+3.71%
2017-12-31	Skr100.95 Million ≈ $10.86 Million	+0.73%
2016-12-31	Skr100.22 Million ≈ $10.79 Million	+9.11%
2015-12-31	Skr91.85 Million ≈ $9.88 Million	-15.44%
2014-12-31	Skr108.63 Million ≈ $11.69 Million	-61.92%
2013-12-31	Skr285.27 Million ≈ $30.70 Million	+266.84%
2012-12-31	Skr77.76 Million ≈ $8.37 Million	-38.53%
2011-12-31	Skr126.50 Million ≈ $13.61 Million	-33.77%
2010-12-31	Skr191.01 Million ≈ $20.56 Million	-18.64%
2009-12-31	Skr234.78 Million ≈ $25.27 Million	+15.39%
2008-12-31	Skr203.47 Million ≈ $21.90 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Binero Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 4039900000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Skr176.00 Million	149.15%
Total Equity	Skr118.00 Million	100.00%

Binero Group AB Competitors by Market Cap

The table below lists competitors of Binero Group AB ranked by their market capitalization.

Company	Market Cap
Madison Pacific Properties Inc. TO:MPC	$28.20 Million
Tikun Olam Cannbit Pharmaceuticals Ltd TA:TKUN	$28.21 Million
Qinetiq Group PLC LSE:QQ	$28.21 Million
Communication & System Solution Public Company Limited BK:CSS	$28.22 Million
Softing AG XETRA:SYT	$28.19 Million
Inuvo Inc NYSE MKT:INUV	$28.19 Million
Progressive Planet Solutions Inc V:PLAN	$28.19 Million
Pico (Thailand) Public Company Limited BK:PICO	$28.18 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Binero Group AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 89,965,000 to 118,000,000, a change of 28,035,000 (31.2%).
Net income of 12,900,000 contributed positively to equity growth.
Other comprehensive income increased equity by 1,000.
Other factors increased equity by 15,134,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Skr12.90 Million	+10.93%
Other Comprehensive Income	Skr1.00K	+0.0%
Other Changes	Skr15.13 Million	+12.83%
Total Change	Skr-	31.16%

Book Value vs Market Value Analysis

This analysis compares Binero Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.87x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.00x to 1.87x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2008-12-31	Skr696.70	Skr1.98	x
2009-12-31	Skr413.76	Skr1.98	x
2010-12-31	Skr253.72	Skr1.98	x
2011-12-31	Skr98.91	Skr1.98	x
2012-12-31	Skr60.80	Skr1.98	x
2013-12-31	Skr36.88	Skr1.98	x
2014-12-31	Skr7.61	Skr1.98	x
2015-12-31	Skr4.63	Skr1.98	x
2016-12-31	Skr4.98	Skr1.98	x
2017-12-31	Skr5.08	Skr1.98	x
2018-12-31	Skr5.26	Skr1.98	x
2019-12-31	Skr12.88	Skr1.98	x
2020-12-31	Skr3.45	Skr1.98	x
2021-12-31	Skr5.12	Skr1.98	x
2022-12-31	Skr2.96	Skr1.98	x
2023-12-31	Skr2.59	Skr1.98	x
2024-12-31	Skr1.06	Skr1.98	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Binero Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 10.93%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 3.10%
• Asset Turnover: 1.39x
• Equity Multiplier: 2.53x
Recent ROE (10.93%) is above the historical average (-33.53%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2008	-57.00%	-39.58%	0.71x	2.02x	Skr-135.28 Million
2009	-14.54%	-14.18%	0.60x	1.71x	Skr-57.39 Million
2010	-5.48%	-4.86%	0.60x	1.87x	Skr-29.57 Million
2011	-59.65%	-47.00%	0.59x	2.14x	Skr-88.11 Million
2012	-147.67%	-77.52%	0.52x	3.70x	Skr-122.61 Million
2013	11.94%	15.82%	0.46x	1.63x	Skr5.55 Million
2014	-239.67%	-99.39%	1.15x	2.10x	Skr-265.43 Million
2015	-45.27%	-22.73%	0.89x	2.25x	Skr-49.31 Million
2016	-17.15%	-9.85%	0.94x	1.86x	Skr-26.90 Million
2017	-1.88%	-1.44%	0.84x	1.55x	Skr-11.99 Million
2018	9.77%	7.80%	0.72x	1.74x	Skr-238.40K
2019	82.41%	608.06%	0.11x	1.24x	Skr185.47 Million
2020	-27.76%	-41.64%	0.40x	1.65x	Skr-25.89 Million
2021	-17.10%	-36.41%	0.26x	1.78x	Skr-30.26 Million
2022	-19.55%	-17.63%	0.64x	1.75x	Skr-27.61 Million
2023	-32.35%	-8.90%	2.19x	1.66x	Skr-38.10 Million
2024	10.93%	3.10%	1.39x	2.53x	Skr1.10 Million

Industry Comparison

This section compares Binero Group AB's net assets metrics with peer companies in the Software - Infrastructure industry.

Industry Context

Industry: Software - Infrastructure
Average net assets among peers: $170,828,040
Average return on equity (ROE) among peers: -31.50%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Binero Group AB (BINERO)	Skr131.30 Million	-57.00%	2.07x	$28.19 Million
4C Group AB (4C)	$237.31 Million	-1.46%	0.84x	$27.19 Million
Advenica AB (ADVE)	$99.11 Million	-9.84%	0.15x	$120.00 Million
Alpcot Holding AB Series B (ALPCOT-B)	$17.73 Million	-72.26%	1.28x	$19.77 Million
Anoto Group AB (ANOT)	$612.89 Million	-67.36%	0.28x	$7.66 Million
Clavister Holding AB (publ.) (CLAV)	$87.85 Million	-52.13%	0.61x	$159.89 Million
Cyber Security 1 AB (CYB1)	$15.34 Million	0.01%	0.38x	$797.10K
Enea AB (ENEA)	$398.90 Million	22.05%	0.35x	$162.84 Million
Freja eID Group AB (FREJA)	$45.46 Million	-99.12%	0.87x	$45.73 Million
Sonetel AB (SONE)	$22.88 Million	-3.36%	0.76x	$4.81 Million

About Binero Group AB

ST:BINERO Sweden Software - Infrastructure

Market Cap

$28.19 Million

Skr261.99 Million SEK

Market Cap Rank

#23903 Global

#472 in Sweden

Share Price

Skr1.98

Change (1 day)

-0.50%

52-Week Range

Skr1.97 - Skr2.82

All Time High

Skr7.50