Bambuser AB (BUSER) - Net Assets

Latest as of December 2025: Skr94.15 Million SEK ≈ $10.13 Million USD

Based on the latest financial reports, Bambuser AB (BUSER) has net assets worth Skr94.15 Million SEK (≈ $10.13 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr141.77 Million ≈ $15.26 Million USD) and total liabilities (Skr47.62 Million ≈ $5.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Bambuser AB's balance sheet for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr94.15 Million
% of Total Assets	66.41%
Annual Growth Rate	44.04%
5-Year Change	-87.76%
10-Year Change	565.95%
Growth Volatility	416.27

Bambuser AB - Net Assets Trend (2011–2025)

This chart illustrates how Bambuser AB's net assets have evolved over time, based on quarterly financial data. Check BUSER tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Bambuser AB (2011–2025)

The table below shows the annual net assets of Bambuser AB from 2011 to 2025. For live valuation and market cap data, see how much is Bambuser AB worth.

Year	Net Assets	Change
2025-12-31	Skr94.15 Million ≈ $10.13 Million	-54.99%
2024-12-31	Skr209.16 Million ≈ $22.51 Million	-34.40%
2023-12-31	Skr318.87 Million ≈ $34.32 Million	-45.93%
2022-12-31	Skr589.72 Million ≈ $63.46 Million	-23.36%
2021-12-31	Skr769.49 Million ≈ $82.81 Million	+124.48%
2020-12-31	Skr342.79 Million ≈ $36.89 Million	+1488.81%
2019-12-31	Skr21.58 Million ≈ $2.32 Million	+192.57%
2018-12-31	Skr7.37 Million ≈ $793.61K	-72.73%
2017-12-31	Skr27.04 Million ≈ $2.91 Million	+91.28%
2015-12-31	Skr14.14 Million ≈ $1.52 Million	-9.20%
2014-12-31	Skr15.57 Million ≈ $1.68 Million	+24.94%
2013-12-31	Skr12.46 Million ≈ $1.34 Million	+195.41%
2012-12-31	Skr4.22 Million ≈ $453.97K	+642.00%
2011-12-31	Skr568.52K ≈ $61.18K	--

Equity Component Analysis

This analysis shows how different components contribute to Bambuser AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 95186590500.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	Skr10.56 Million	11.22%
Other Components	Skr1.07 Billion	1132.84%
Total Equity	Skr94.15 Million	100.00%

Bambuser AB Competitors by Market Cap

The table below lists competitors of Bambuser AB ranked by their market capitalization.

Company	Market Cap
EG Corporation KQ:037370	$16.22 Million
INFLECTION RESOURCES LTD. F:5VJ	$16.22 Million
123fahrschule SE DU:123F	$16.23 Million
Ingress Industrial (Thailand) Public Company Limited BK:INGRS	$16.24 Million
Unicasa Indústria de Móveis S.A SA:UCAS3	$16.21 Million
Goodyear Lastikleri TAS IS:GOODY	$16.21 Million
Resonance Health Ltd AU:RHT	$16.20 Million
BELLINI NAUTICA S.P.A. F:F2F	$16.20 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bambuser AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 209,165,000 to 94,152,000, a change of -115,013,000 (-55.0%).
Net loss of 113,039,000 reduced equity.
Share repurchases of 267,000 reduced equity.
Other factors decreased equity by 1,707,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr-113.04 Million	-120.06%
Share Repurchases	Skr267.00K	-0.28%
Other Changes	Skr-1.71 Million	-1.81%
Total Change	Skr-	-54.99%

Book Value vs Market Value Analysis

This analysis compares Bambuser AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.60x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 5.92x to 1.60x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2011-12-31	Skr3.62	Skr21.40	x
2012-12-31	Skr18.56	Skr21.40	x
2013-12-31	Skr54.84	Skr21.40	x
2014-12-31	Skr24.39	Skr21.40	x
2015-12-31	Skr22.15	Skr21.40	x
2017-12-31	Skr42.37	Skr21.40	x
2018-12-31	Skr11.55	Skr21.40	x
2019-12-31	Skr7.61	Skr21.40	x
2020-12-31	Skr81.77	Skr21.40	x
2021-12-31	Skr117.63	Skr21.40	x
2022-12-31	Skr2.79	Skr21.40	x
2023-12-31	Skr45.29	Skr21.40	x
2024-12-31	Skr29.78	Skr21.40	x
2025-12-31	Skr13.37	Skr21.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bambuser AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -120.06%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -136.04%
• Asset Turnover: 0.59x
• Equity Multiplier: 1.51x
Recent ROE (-120.06%) is above the historical average (-159.99%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	-1473.87%	-569.13%	0.52x	4.94x	Skr-8.44 Million
2012	-22.55%	-11.99%	1.06x	1.77x	Skr-1.37 Million
2013	66.15%	67.29%	0.84x	1.18x	Skr7.00 Million
2014	-8.50%	-19.53%	0.39x	1.13x	Skr-2.88 Million
2015	-20.76%	-50.63%	0.32x	1.29x	Skr-4.35 Million
2017	-78.17%	-376.76%	0.16x	1.28x	Skr-23.84 Million
2018	-268.23%	-441.61%	0.38x	1.60x	Skr-20.52 Million
2019	-90.65%	-611.07%	0.12x	1.19x	Skr-21.72 Million
2020	-18.61%	-205.11%	0.08x	1.11x	Skr-98.07 Million
2021	-30.04%	-145.55%	0.18x	1.13x	Skr-308.08 Million
2022	-33.94%	-96.21%	0.31x	1.15x	Skr-259.14 Million
2023	-87.31%	-147.72%	0.50x	1.17x	Skr-310.29 Million
2024	-53.39%	-108.39%	0.39x	1.25x	Skr-132.58 Million
2025	-120.06%	-136.04%	0.59x	1.51x	Skr-122.45 Million

Industry Comparison

This section compares Bambuser AB's net assets metrics with peer companies in the Software - Application industry.

Industry Context

Industry: Software - Application
Average net assets among peers: $307,458,486
Average return on equity (ROE) among peers: -35.61%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Bambuser AB (BUSER)	Skr94.15 Million	-1473.87%	0.51x	$16.22 Million
24SevenOffice Scandinavia AB (247)	$1.92 Billion	99.03%	0.20x	$67.95 Million
eEducation Albert AB (ALBERT)	$210.42 Million	-37.97%	0.50x	$12.44 Million
AppSpotr AB (APTR)	$6.56 Million	-239.52%	1.27x	$28.96 Million
Better Collective (BETCO)	$85.86 Million	6.34%	0.73x	$771.99 Million
BIMobject AB (BIM)	$279.53 Million	-33.29%	0.34x	$78.58 Million
CodeMill AB (CDMIL)	$48.59 Million	-28.16%	0.71x	$20.82 Million
Crunchfish AB (CFISH)	$10.85 Million	-91.71%	0.58x	$21.27 Million
ChargePanel AB (CHARGE)	$672.00K	3.13%	2.05x	$6.17 Million
Checkin.com Group AB (CHECK)	$207.78 Million	1.67%	0.16x	$7.88 Million

About Bambuser AB

ST:BUSER Sweden Software - Application

Market Cap

$16.22 Million

Skr150.68 Million SEK

Market Cap Rank

#25746 Global

#532 in Sweden

Share Price

Skr21.40

Change (1 day)

+4.90%

52-Week Range

Skr0.38 - Skr40.80

All Time High

Skr40.80