Cavotec SA (CCC) - Net Assets

Latest as of March 2026: Skr49.29 Million SEK ≈ $5.30 Million USD

Based on the latest financial reports, Cavotec SA (CCC) has net assets worth Skr49.29 Million SEK (≈ $5.30 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr146.68 Million ≈ $15.79 Million USD) and total liabilities (Skr97.39 Million ≈ $10.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Cavotec SA to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr49.29 Million
% of Total Assets 33.6%
Annual Growth Rate -1.5%
5-Year Change -21.19%
10-Year Change -63.88%
Growth Volatility 19.55

Cavotec SA - Net Assets Trend (2009–2025)

This chart illustrates how Cavotec SA's net assets have evolved over time, based on quarterly financial data. See Cavotec SA liquidity coverage in days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Cavotec SA (2009–2025)

The table below shows the annual net assets of Cavotec SA from 2009 to 2025. For live valuation and market cap data, see Cavotec SA market capitalisation.

Year Net Assets Change
2025-12-31 Skr52.53 Million
≈ $5.65 Million
-12.25%
2024-12-31 Skr59.86 Million
≈ $6.44 Million
+5.83%
2023-12-31 Skr56.56 Million
≈ $6.09 Million
+28.99%
2022-12-31 Skr43.85 Million
≈ $4.72 Million
-34.21%
2021-12-31 Skr66.65 Million
≈ $7.17 Million
-37.12%
2020-12-31 Skr105.99 Million
≈ $11.41 Million
-2.01%
2019-12-31 Skr108.17 Million
≈ $11.64 Million
+8.12%
2018-12-31 Skr100.04 Million
≈ $10.77 Million
-4.24%
2017-12-31 Skr104.47 Million
≈ $11.24 Million
-28.17%
2016-12-31 Skr145.45 Million
≈ $15.65 Million
+3.99%
2015-12-31 Skr139.87 Million
≈ $15.05 Million
+1.43%
2014-12-31 Skr137.90 Million
≈ $14.84 Million
+26.79%
2013-12-31 Skr108.77 Million
≈ $11.71 Million
+1.82%
2012-12-31 Skr106.83 Million
≈ $11.50 Million
+12.60%
2011-12-31 Skr94.87 Million
≈ $10.21 Million
+23.52%
2010-12-31 Skr76.81 Million
≈ $8.27 Million
+14.78%
2009-12-31 Skr66.92 Million
≈ $7.20 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Cavotec SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5026740200.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock Skr95.67K 0.18%
Other Comprehensive Income Skr-21.87 Million -41.64%
Other Components Skr124.57 Million 237.14%
Total Equity Skr52.53 Million 100.00%

Cavotec SA Competitors by Market Cap

The table below lists competitors of Cavotec SA ranked by their market capitalization.

Company Market Cap
Sensorion SA
PA:ALSEN
$138.98 Million
TS Corporation
KO:001790
$139.10 Million
Mercuries Data Systems Ltd
TW:2427
$139.11 Million
Black Rock Coffee Bar, Inc. Class A Common Stock
NASDAQ:BRCB
$139.15 Million
Almogim Holdings Ltd
TA:ALMA
$138.92 Million
Yao Sheng Electronic Co Ltd
TWO:3207
$138.89 Million
Phu Tai JSC
VN:PTB
$138.86 Million
Alcatel Lucent Teletas Telekomunikasyon AS
IS:ALCTL
$138.86 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cavotec SA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 59,862,000 to 52,531,493, a change of -7,330,507 (-12.2%).
  • Net loss of 1,419,116 reduced equity.
  • Other comprehensive income decreased equity by 1,840,597.
  • Other factors decreased equity by 4,070,794.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr-1.42 Million -2.7%
Other Comprehensive Income Skr-1.84 Million -3.5%
Other Changes Skr-4.07 Million -7.75%
Total Change Skr- -12.25%

Book Value vs Market Value Analysis

This analysis compares Cavotec SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 24.68x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 10.51x to 24.68x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 Skr1.15 Skr12.10 x
2011-12-31 Skr1.37 Skr12.10 x
2012-12-31 Skr1.44 Skr12.10 x
2013-12-31 Skr1.46 Skr12.10 x
2014-12-31 Skr1.80 Skr12.10 x
2015-12-31 Skr1.71 Skr12.10 x
2016-12-31 Skr1.78 Skr12.10 x
2017-12-31 Skr1.33 Skr12.10 x
2018-12-31 Skr1.26 Skr12.10 x
2019-12-31 Skr1.15 Skr12.10 x
2020-12-31 Skr1.12 Skr12.10 x
2021-12-31 Skr0.71 Skr12.10 x
2022-12-31 Skr0.47 Skr12.10 x
2023-12-31 Skr0.54 Skr12.10 x
2024-12-31 Skr0.56 Skr12.10 x
2025-12-31 Skr0.49 Skr12.10 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cavotec SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -2.70%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -0.87%
  • • Asset Turnover: 1.11x
  • • Equity Multiplier: 2.80x
  • Recent ROE (-2.70%) is below the historical average (0.21%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 10.37% 5.47% 0.98x 1.93x Skr286.10K
2011 6.26% 3.13% 1.00x 2.00x Skr-3.55 Million
2012 11.52% 5.60% 1.04x 1.97x Skr1.63 Million
2013 9.65% 4.61% 1.04x 2.02x Skr-383.30K
2014 7.44% 4.41% 0.96x 1.75x Skr-3.53 Million
2015 4.38% 2.64% 0.89x 1.86x Skr-7.86 Million
2016 4.46% 3.07% 0.87x 1.68x Skr-8.06 Million
2017 -30.42% -14.96% 1.01x 2.02x Skr-42.22 Million
2018 -18.45% -9.37% 0.86x 2.30x Skr-28.45 Million
2019 6.95% 3.83% 0.93x 1.95x Skr-3.30 Million
2020 -3.77% -2.52% 0.79x 1.89x Skr-14.59 Million
2021 -1.82% -1.05% 0.66x 2.63x Skr-7.87 Million
2022 -7.23% -2.14% 0.88x 3.82x Skr-7.56 Million
2023 0.32% 0.10% 1.15x 2.78x Skr-5.48 Million
2024 6.41% 2.19% 1.18x 2.48x Skr-2.15 Million
2025 -2.70% -0.87% 1.11x 2.80x Skr-6.67 Million

Industry Comparison

This section compares Cavotec SA's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $13,645,958,887
  • Average return on equity (ROE) among peers: -9.94%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Cavotec SA (CCC) Skr49.29 Million 10.37% 1.98x $138.93 Million
Alfa Laval AB (ALFA) $7.94 Billion 39.52% 1.93x $24.58 Billion
Alimak Hek Group AB (ALIG) $3.53 Billion 5.18% 0.59x $1.33 Billion
Atlas Copco AB Series A (ATCO-A) $80.03 Billion 29.34% 1.15x $69.93 Billion
Atlas Copco AB Series B (ATCO-B) $23.77 Billion 42.87% 2.17x $29.03 Billion
Beijer Alma AB (publ) (BEIA-B) $4.50 Billion 12.61% 1.13x $1.71 Billion
BoMill AB (BOMILL) $18.92 Million -133.35% 0.31x $5.96 Million
Electrolux Professional AB (publ) (EPRO-B) $2.80 Billion 9.93% 1.61x $1.38 Billion
FlexQube AB (FLEXQ) $42.47 Million -47.42% 0.77x $44.29 Million
Freemelt Holding AB (FREEM) $189.35 Million -48.16% 0.09x $33.44 Million

About Cavotec SA

ST:CCC Sweden Specialty Industrial Machinery
Market Cap
$138.93 Million
Skr1.29 Billion SEK
Market Cap Rank
#18015 Global
#309 in Sweden
Share Price
Skr12.10
Change (1 day)
-3.20%
52-Week Range
Skr11.15 - Skr19.30
All Time High
Skr30.81
About

Cavotec Group AB, a cleantech company, designs and delivers connection and electrification solutions to enable the decarbonisation of ports and industrial applications worldwide. It operates through two segments: Ports & Maritime and Industry. The Ports & Maritime segment is involved in the development, manufacture, and service of automation and electrification technologies for the ports and mari… Read more