Cloetta AB (publ) (CLA-B) - Net Assets

Latest as of December 2025: Skr5.71 Billion SEK ≈ $614.06 Million USD

Based on the latest financial reports, Cloetta AB (publ) (CLA-B) has net assets worth Skr5.71 Billion SEK (≈ $614.06 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr10.41 Billion ≈ $1.12 Billion USD) and total liabilities (Skr4.71 Billion ≈ $506.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CLA-B financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr5.71 Billion
% of Total Assets 54.79%
Annual Growth Rate 4.41%
5-Year Change 26.38%
10-Year Change 35.89%
Growth Volatility 39.39

Cloetta AB (publ) - Net Assets Trend (2006–2025)

This chart illustrates how Cloetta AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore Cloetta AB (publ) total assets for the complete picture of this company's asset base.

Annual Net Assets for Cloetta AB (publ) (2006–2025)

The table below shows the annual net assets of Cloetta AB (publ) from 2006 to 2025. For live valuation and market cap data, see CLA-B market cap.

Year Net Assets Change
2025-12-31 Skr5.71 Billion
≈ $614.06 Million
+5.01%
2024-12-31 Skr5.43 Billion
≈ $584.79 Million
+6.59%
2023-12-31 Skr5.10 Billion
≈ $548.63 Million
+2.08%
2022-12-31 Skr4.99 Billion
≈ $537.43 Million
+10.61%
2021-12-31 Skr4.51 Billion
≈ $485.89 Million
+8.04%
2020-12-31 Skr4.18 Billion
≈ $449.73 Million
-0.43%
2019-12-31 Skr4.20 Billion
≈ $451.66 Million
+5.77%
2018-12-31 Skr3.97 Billion
≈ $427.02 Million
+3.93%
2017-12-31 Skr3.82 Billion
≈ $410.88 Million
-9.07%
2016-12-31 Skr4.20 Billion
≈ $451.88 Million
-3.34%
2015-12-31 Skr4.34 Billion
≈ $467.48 Million
+7.31%
2014-12-31 Skr4.05 Billion
≈ $435.63 Million
+8.03%
2013-12-31 Skr3.75 Billion
≈ $403.24 Million
+12.66%
2012-12-31 Skr3.33 Billion
≈ $357.93 Million
+963.90%
2011-12-31 Skr-385.00 Million
≈ $-41.43 Million
-152.52%
2010-12-31 Skr733.00 Million
≈ $78.88 Million
+3.09%
2009-12-31 Skr711.00 Million
≈ $76.51 Million
+0.57%
2008-12-31 Skr707.00 Million
≈ $76.08 Million
-73.29%
2007-12-31 Skr2.65 Billion
≈ $284.85 Million
+5.34%
2006-12-31 Skr2.51 Billion
≈ $270.42 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Cloetta AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock Skr1.44 Billion 25.29%
Other Components Skr4.26 Billion 74.71%
Total Equity Skr5.71 Billion 100.00%

Cloetta AB (publ) Competitors by Market Cap

The table below lists competitors of Cloetta AB (publ) ranked by their market capitalization.

Company Market Cap
Six Flags Entertainment Corporation
NYSE:FUN
$1.61 Billion
Pexa Group Ltd
AU:PXA
$1.61 Billion
Salzgitter AG
XETRA:SZG
$1.61 Billion
Norwegian Air Shuttle ASA
OL:NAS
$1.61 Billion
Dynamic Holding Co. Ltd.
TW:3715
$1.61 Billion
Cosmo Pharmaceuticals N.V
F:C43
$1.61 Billion
Perrigo Company PLC
NYSE:PRGO
$1.61 Billion
Hankook Tire Worldwide
KO:000240
$1.61 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cloetta AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,434,000,000 to 5,706,000,000, a change of 272,000,000 (5.0%).
  • Net income of 791,000,000 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 1,323,000,000.
  • Other factors increased equity by 804,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr791.00 Million +13.86%
Other Comprehensive Income Skr-1.32 Billion -23.19%
Other Changes Skr804.00 Million +14.09%
Total Change Skr- 5.01%

Book Value vs Market Value Analysis

This analysis compares Cloetta AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.66x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.83x to 2.66x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 Skr64.00 Skr53.35 x
2007-12-31 Skr67.40 Skr53.35 x
2008-12-31 Skr18.03 Skr53.35 x
2009-12-31 Skr18.13 Skr53.35 x
2010-12-31 Skr18.69 Skr53.35 x
2011-12-31 Skr-1.39 Skr53.35 x
2012-12-31 Skr12.04 Skr53.35 x
2013-12-31 Skr13.01 Skr53.35 x
2014-12-31 Skr14.10 Skr53.35 x
2015-12-31 Skr15.16 Skr53.35 x
2016-12-31 Skr14.66 Skr53.35 x
2017-12-31 Skr13.33 Skr53.35 x
2018-12-31 Skr13.84 Skr53.35 x
2019-12-31 Skr14.64 Skr53.35 x
2020-12-31 Skr14.57 Skr53.35 x
2021-12-31 Skr15.70 Skr53.35 x
2022-12-31 Skr17.41 Skr53.35 x
2023-12-31 Skr17.85 Skr53.35 x
2024-12-31 Skr19.01 Skr53.35 x
2025-12-31 Skr20.03 Skr53.35 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cloetta AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.86%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.28%
  • • Asset Turnover: 0.82x
  • • Equity Multiplier: 1.83x
  • Recent ROE (13.86%) is above the historical average (5.09%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 10.43% 8.51% 0.96x 1.28x Skr10.72 Million
2007 9.46% 7.69% 0.96x 1.28x Skr-14.34 Million
2008 -12.02% -10.14% 0.72x 1.64x Skr-155.70 Million
2009 0.84% 0.51% 1.06x 1.57x Skr-65.10 Million
2010 3.00% 2.07% 0.95x 1.52x Skr-51.30 Million
2011 0.00% -1.46% 0.54x 0.00x Skr-29.50 Million
2012 -2.19% -1.50% 0.52x 2.81x Skr-405.60 Million
2013 7.05% 5.40% 0.54x 2.40x Skr-110.70 Million
2014 5.98% 4.55% 0.53x 2.46x Skr-162.80 Million
2015 8.89% 6.80% 0.58x 2.25x Skr-48.40 Million
2016 -4.55% -3.26% 0.63x 2.20x Skr-610.90 Million
2017 -2.54% -1.68% 0.63x 2.42x Skr-478.80 Million
2018 12.17% 7.77% 0.68x 2.31x Skr86.20 Million
2019 11.87% 7.67% 0.67x 2.30x Skr78.30 Million
2020 6.34% 4.65% 0.62x 2.22x Skr-152.90 Million
2021 10.45% 7.81% 0.63x 2.11x Skr20.50 Million
2022 5.51% 4.00% 0.67x 2.07x Skr-224.40 Million
2023 8.57% 5.26% 0.78x 2.10x Skr-72.80 Million
2024 8.78% 5.54% 0.77x 2.05x Skr-66.40 Million
2025 13.86% 9.28% 0.82x 1.83x Skr220.40 Million

Industry Comparison

This section compares Cloetta AB (publ)'s net assets metrics with peer companies in the Confectioners industry.

No peer company data available for comparison.

About Cloetta AB (publ)

ST:CLA-B Sweden Confectioners
Market Cap
$1.61 Billion
Skr14.99 Billion SEK
Market Cap Rank
#7150 Global
#101 in Sweden
Share Price
Skr53.35
Change (1 day)
+0.19%
52-Week Range
Skr31.20 - Skr53.75
All Time High
Skr53.75
About

Cloetta AB (publ) operates as a confectionery company. It operates through Branded Packaged Products and Pick & Mix segments. The company manufactures and markets chocolate confectionery products, including pralines, chocolate wafers, dragees, plates, and countlines under the Kexchoklad, Polly, Plopp, Tupla, Royal, Sportlunch, Bridge, Lonka, Sinas, and Snippers brands. It also provides confection… Read more