Corem Property Group AB (publ) (CORE-PREF) - Net Assets
Based on the latest financial reports, Corem Property Group AB (publ) (CORE-PREF) has net assets worth Skr16.49 Billion SEK (≈ $1.77 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr53.13 Billion ≈ $5.72 Billion USD) and total liabilities (Skr36.64 Billion ≈ $3.94 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Corem Property Group AB (publ) asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr16.49 Billion |
| % of Total Assets | 31.04% |
| Annual Growth Rate | 16.86% |
| 5-Year Change | -51.41% |
| 10-Year Change | 349.2% |
| Growth Volatility | 86.69 |
Corem Property Group AB (publ) - Net Assets Trend (2008–2025)
This chart illustrates how Corem Property Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore CORE-PREF total assets for the complete picture of this company's asset base.
Annual Net Assets for Corem Property Group AB (publ) (2008–2025)
The table below shows the annual net assets of Corem Property Group AB (publ) from 2008 to 2025. For live valuation and market cap data, see Corem Property Group AB (publ) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr16.49 Billion ≈ $1.77 Billion |
-23.34% |
| 2024-12-31 | Skr21.51 Billion ≈ $2.31 Billion |
-2.30% |
| 2023-12-31 | Skr22.02 Billion ≈ $2.37 Billion |
-29.68% |
| 2022-12-31 | Skr31.31 Billion ≈ $3.37 Billion |
-7.74% |
| 2021-12-31 | Skr33.94 Billion ≈ $3.65 Billion |
+366.37% |
| 2020-12-31 | Skr7.28 Billion ≈ $783.12 Million |
-10.95% |
| 2019-12-31 | Skr8.17 Billion ≈ $879.44 Million |
+54.13% |
| 2018-12-31 | Skr5.30 Billion ≈ $570.58 Million |
+22.17% |
| 2017-12-31 | Skr4.34 Billion ≈ $467.05 Million |
+18.22% |
| 2016-12-31 | Skr3.67 Billion ≈ $395.06 Million |
+21.92% |
| 2015-12-31 | Skr3.01 Billion ≈ $324.03 Million |
+28.51% |
| 2014-12-31 | Skr2.34 Billion ≈ $252.14 Million |
-2.58% |
| 2013-12-31 | Skr2.40 Billion ≈ $258.82 Million |
+15.51% |
| 2012-12-31 | Skr2.08 Billion ≈ $224.06 Million |
+3.69% |
| 2011-12-31 | Skr2.01 Billion ≈ $216.09 Million |
-4.20% |
| 2010-12-31 | Skr2.10 Billion ≈ $225.56 Million |
+38.08% |
| 2009-12-31 | Skr1.52 Billion ≈ $163.36 Million |
+30.08% |
| 2008-12-31 | Skr1.17 Billion ≈ $125.59 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Corem Property Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 872700000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr25.23 Billion | 153.00% |
| Total Equity | Skr16.49 Billion | 100.00% |
Corem Property Group AB (publ) Competitors by Market Cap
The table below lists competitors of Corem Property Group AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ST George Mining Ltd
AU:SGQ
|
$323.44 Million |
|
ADTechnology Co.Ltd
KQ:200710
|
$323.80 Million |
|
Kap Industrial Holdings Ltd
JSE:KAP
|
$323.85 Million |
|
ICBC Turkey Bank AS
IS:ICBCT
|
$323.98 Million |
|
Jeju Bank
KO:006220
|
$323.27 Million |
|
Northeast Community Bancorp Inc
NASDAQ:NECB
|
$323.10 Million |
|
Lanzhou Zhuangyuan Pasture Co Ltd
SHE:002910
|
$323.07 Million |
|
Jiangsu GDK Biotechnology Co Ltd
SHG:688670
|
$323.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Corem Property Group AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,511,000,000 to 16,490,000,000, a change of -5,021,000,000 (-23.3%).
- Net loss of 3,311,000,000 reduced equity.
- Dividend payments of 523,000,000 reduced retained earnings.
- Share repurchases of 3,000,000 reduced equity.
- New share issuances of 925,000,000 increased equity.
- Other comprehensive income decreased equity by 2,412,000,000.
- Other factors increased equity by 303,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-3.31 Billion | -20.08% |
| Dividends Paid | Skr523.00 Million | -3.17% |
| Share Repurchases | Skr3.00 Million | -0.02% |
| Share Issuances | Skr925.00 Million | +5.61% |
| Other Comprehensive Income | Skr-2.41 Billion | -14.63% |
| Other Changes | Skr303.00 Million | +1.84% |
| Total Change | Skr- | -23.34% |
Book Value vs Market Value Analysis
This analysis compares Corem Property Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 63.75x to 18.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr3.80 | Skr242.00 | x |
| 2009-12-31 | Skr4.37 | Skr242.00 | x |
| 2010-12-31 | Skr5.33 | Skr242.00 | x |
| 2011-12-31 | Skr4.84 | Skr242.00 | x |
| 2012-12-31 | Skr5.07 | Skr242.00 | x |
| 2013-12-31 | Skr5.79 | Skr242.00 | x |
| 2014-12-31 | Skr5.65 | Skr242.00 | x |
| 2015-12-31 | Skr7.46 | Skr242.00 | x |
| 2016-12-31 | Skr9.31 | Skr242.00 | x |
| 2017-12-31 | Skr11.67 | Skr242.00 | x |
| 2018-12-31 | Skr14.54 | Skr242.00 | x |
| 2019-12-31 | Skr22.43 | Skr242.00 | x |
| 2020-12-31 | Skr21.19 | Skr242.00 | x |
| 2021-12-31 | Skr45.01 | Skr242.00 | x |
| 2022-12-31 | Skr28.92 | Skr242.00 | x |
| 2023-12-31 | Skr20.40 | Skr242.00 | x |
| 2024-12-31 | Skr19.12 | Skr242.00 | x |
| 2025-12-31 | Skr12.86 | Skr242.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Corem Property Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -95.56%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 3.22x
- Recent ROE (-20.08%) is below the historical average (7.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -21.59% | -64.45% | 0.08x | 4.02x | Skr-368.70 Million |
| 2009 | 14.89% | 50.90% | 0.09x | 3.39x | Skr74.20 Million |
| 2010 | 20.99% | 95.03% | 0.07x | 3.13x | Skr230.40 Million |
| 2011 | 1.74% | 7.04% | 0.07x | 3.43x | Skr-165.80 Million |
| 2012 | 8.41% | 32.17% | 0.07x | 3.50x | Skr-33.20 Million |
| 2013 | 15.47% | 66.91% | 0.07x | 3.22x | Skr131.50 Million |
| 2014 | 4.78% | 18.04% | 0.07x | 3.74x | Skr-122.30 Million |
| 2015 | 26.57% | 127.80% | 0.07x | 3.11x | Skr498.90 Million |
| 2016 | 24.93% | 123.65% | 0.06x | 3.30x | Skr547.90 Million |
| 2017 | 21.59% | 104.11% | 0.07x | 3.08x | Skr503.00 Million |
| 2018 | 22.31% | 122.59% | 0.06x | 2.96x | Skr652.80 Million |
| 2019 | 38.11% | 324.04% | 0.06x | 2.10x | Skr2.30 Billion |
| 2020 | -1.48% | -12.08% | 0.05x | 2.57x | Skr-835.70 Million |
| 2021 | 13.22% | 151.37% | 0.03x | 2.77x | Skr1.07 Billion |
| 2022 | 9.70% | 67.56% | 0.05x | 2.91x | Skr-92.80 Million |
| 2023 | -36.22% | -187.79% | 0.07x | 2.95x | Skr-10.17 Billion |
| 2024 | -4.92% | -28.66% | 0.06x | 2.87x | Skr-3.21 Billion |
| 2025 | -20.08% | -95.56% | 0.07x | 3.22x | Skr-4.96 Billion |
Industry Comparison
This section compares Corem Property Group AB (publ)'s net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $5,676,813,600
- Average return on equity (ROE) among peers: 10.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Corem Property Group AB (publ) (CORE-PREF) | Skr16.49 Billion | -21.59% | 2.22x | $323.33 Million |
| Acrinova AB (ACRI-A) | $946.92 Million | 0.82% | 1.28x | $35.91 Million |
| Acrinova AB Series B (ACRI-B) | $235.92 Million | 19.29% | 0.99x | $67.04 Million |
| ALM Equity AB (publ) (ALM) | $2.35 Billion | -9.15% | 0.79x | $95.65 Million |
| ALM Equity AB Pfd. (ALM-PREF) | $803.64 Million | 17.92% | 1.46x | $153.91 Million |
| Fastighets AB Balder (publ) (BALD-B) | $25.05 Billion | 19.62% | 1.93x | $6.61 Billion |
| Catena AB (CATE) | $882.62 Million | 13.65% | 1.93x | $3.11 Billion |
| Cibus Nordic Real Estate AB (publ) (CIBUS) | $458.03 Million | 7.55% | 1.89x | $1.30 Billion |
| Corem Property Group AB (publ) (CORE-A) | $21.51 Billion | -4.92% | 1.87x | $38.44 Million |
| Corem Property Group AB (publ) (CORE-B) | $3.01 Billion | 26.57% | 2.11x | $428.93 Million |
| Corem Property Group AB (publ) (CORE-D) | $1.52 Billion | 14.89% | 2.39x | $190.39 Million |
About Corem Property Group AB (publ)
Corem Property Group AB (publ), a real estate company, owns, manages, develops, and leases office, warehouse, logistics, and retail properties in Sweden, Denmark, and the United States. The company owns 266 properties with a total lettable area of 2,156 thousand square kilometers. Corem Property Group AB (publ) was founded in 1993 and is based in Stockholm, Sweden.