Elekta AB (publ) (EKTA-B) - Net Assets
Based on the latest financial reports, Elekta AB (publ) (EKTA-B) has net assets worth Skr8.49 Billion SEK as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr28.24 Billion) and total liabilities (Skr19.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr8.49 Billion |
| % of Total Assets | 30.08% |
| Annual Growth Rate | 8.78% |
| 5-Year Change | 7.97% |
| 10-Year Change | 37.99% |
| Growth Volatility | 12.4 |
Elekta AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how Elekta AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Elekta AB (publ) (2002–2025)
The table below shows the annual net assets of Elekta AB (publ) from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | Skr8.85 Billion | -17.92% |
| 2024-04-30 | Skr10.78 Billion | +10.76% |
| 2023-04-30 | Skr9.73 Billion | +9.18% |
| 2022-04-30 | Skr8.91 Billion | +8.79% |
| 2021-04-30 | Skr8.20 Billion | +1.01% |
| 2020-04-30 | Skr8.11 Billion | +4.29% |
| 2019-04-30 | Skr7.78 Billion | -2.47% |
| 2018-04-30 | Skr7.98 Billion | +17.73% |
| 2017-04-30 | Skr6.78 Billion | +5.66% |
| 2016-04-30 | Skr6.41 Billion | -3.51% |
| 2015-04-30 | Skr6.64 Billion | +6.20% |
| 2014-04-30 | Skr6.26 Billion | +12.54% |
| 2013-04-30 | Skr5.56 Billion | +10.98% |
| 2012-04-30 | Skr5.01 Billion | +30.71% |
| 2011-04-30 | Skr3.83 Billion | +18.16% |
| 2010-04-30 | Skr3.24 Billion | +26.97% |
| 2009-04-30 | Skr2.56 Billion | +40.23% |
| 2008-04-30 | Skr1.82 Billion | -2.20% |
| 2007-04-30 | Skr1.86 Billion | -0.27% |
| 2006-04-30 | Skr1.87 Billion | +10.27% |
| 2005-04-30 | Skr1.69 Billion | +19.89% |
| 2004-04-30 | Skr1.41 Billion | -2.21% |
| 2003-04-30 | Skr1.45 Billion | +13.07% |
| 2002-04-30 | Skr1.28 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Elekta AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4482.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr6.64 Billion | 75.49% |
| Common Stock | Skr192.00 Million | 2.18% |
| Other Comprehensive Income | Skr1.15 Billion | 13.11% |
| Other Components | Skr812.00 Million | 9.22% |
| Total Equity | Skr8.80 Billion | 100.00% |
Elekta AB (publ) Competitors by Market Cap
The table below lists competitors of Elekta AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ARIS MNG.CORP.
F:ZP1
|
$2.30 Billion |
|
Mister Car Wash, Inc. Common Stock
NASDAQ:MCW
|
$2.30 Billion |
|
Krungthai Card Public Company Limited
BK:KTC-R
|
$2.30 Billion |
|
The Andersons Inc
NASDAQ:ANDE
|
$2.30 Billion |
|
Foot Locker Inc
NYSE:FL
|
$2.29 Billion |
|
Hunan Zhongke Electric
SHE:300035
|
$2.29 Billion |
|
Compania Cervecerias Unidas SA
SN:CCU
|
$2.29 Billion |
|
Guangdong Zhongsheng Pharmaceutical Co Ltd
SHE:002317
|
$2.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elekta AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,775,000,000 to 8,803,000,000, a change of -1,972,000,000 (-18.3%).
- Net income of 237,000,000 contributed positively to equity growth.
- Dividend payments of 917,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,306,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr237.00 Million | +2.69% |
| Dividends Paid | Skr917.00 Million | -10.42% |
| Other Comprehensive Income | Skr-1.31 Billion | -14.84% |
| Other Changes | Skr14.00 Million | +0.16% |
| Total Change | Skr- | -18.30% |
Book Value vs Market Value Analysis
This analysis compares Elekta AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.90x to 2.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-04-30 | Skr3.25 | Skr58.10 | x |
| 2003-04-30 | Skr3.68 | Skr58.10 | x |
| 2004-04-30 | Skr3.61 | Skr58.10 | x |
| 2005-04-30 | Skr4.50 | Skr58.10 | x |
| 2006-04-30 | Skr4.93 | Skr58.10 | x |
| 2007-04-30 | Skr4.93 | Skr58.10 | x |
| 2008-04-30 | Skr4.88 | Skr58.10 | x |
| 2009-04-30 | Skr6.91 | Skr58.10 | x |
| 2010-04-30 | Skr8.72 | Skr58.10 | x |
| 2011-04-30 | Skr10.14 | Skr58.10 | x |
| 2012-04-30 | Skr13.15 | Skr58.10 | x |
| 2013-04-30 | Skr14.57 | Skr58.10 | x |
| 2014-04-30 | Skr15.60 | Skr58.10 | x |
| 2015-04-30 | Skr17.41 | Skr58.10 | x |
| 2016-04-30 | Skr16.79 | Skr58.10 | x |
| 2017-04-30 | Skr17.77 | Skr58.10 | x |
| 2018-04-30 | Skr20.88 | Skr58.10 | x |
| 2019-04-30 | Skr20.36 | Skr58.10 | x |
| 2020-04-30 | Skr21.23 | Skr58.10 | x |
| 2021-04-30 | Skr21.45 | Skr58.10 | x |
| 2022-04-30 | Skr23.32 | Skr58.10 | x |
| 2023-04-30 | Skr25.44 | Skr58.10 | x |
| 2024-04-30 | Skr28.20 | Skr58.10 | x |
| 2025-04-30 | Skr23.04 | Skr58.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elekta AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.32%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 3.29x
- Recent ROE (2.69%) is below the historical average (15.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 11.45% | 5.30% | 1.08x | 2.00x | Skr18.40 Million |
| 2003 | 16.19% | 8.41% | 0.94x | 2.05x | Skr89.50 Million |
| 2004 | 17.55% | 8.55% | 0.94x | 2.18x | Skr106.70 Million |
| 2005 | 14.94% | 8.03% | 0.70x | 2.66x | Skr83.60 Million |
| 2006 | 16.27% | 6.88% | 0.84x | 2.83x | Skr117.20 Million |
| 2007 | 18.74% | 7.69% | 0.84x | 2.88x | Skr162.30 Million |
| 2008 | 22.51% | 7.99% | 0.80x | 3.50x | Skr225.60 Million |
| 2009 | 21.47% | 8.16% | 0.84x | 3.13x | Skr291.70 Million |
| 2010 | 25.69% | 11.27% | 0.87x | 2.63x | Skr508.70 Million |
| 2011 | 26.91% | 13.04% | 0.88x | 2.34x | Skr647.80 Million |
| 2012 | 24.54% | 13.56% | 0.59x | 3.05x | Skr727.10 Million |
| 2013 | 24.16% | 12.96% | 0.63x | 2.94x | Skr785.30 Million |
| 2014 | 18.37% | 10.73% | 0.60x | 2.86x | Skr523.10 Million |
| 2015 | 8.32% | 5.09% | 0.51x | 3.19x | Skr-111.70 Million |
| 2016 | 2.14% | 1.22% | 0.58x | 3.04x | Skr-503.20 Million |
| 2017 | 1.85% | 1.17% | 0.51x | 3.09x | Skr-552.50 Million |
| 2018 | 13.78% | 9.70% | 0.50x | 2.82x | Skr301.40 Million |
| 2019 | 15.40% | 8.84% | 0.56x | 3.09x | Skr420.20 Million |
| 2020 | 13.36% | 7.42% | 0.51x | 3.50x | Skr272.80 Million |
| 2021 | 15.30% | 9.11% | 0.55x | 3.03x | Skr434.50 Million |
| 2022 | 12.95% | 7.93% | 0.55x | 2.95x | Skr262.80 Million |
| 2023 | 9.69% | 5.59% | 0.57x | 3.04x | Skr-29.90 Million |
| 2024 | 12.08% | 7.19% | 0.58x | 2.92x | Skr224.50 Million |
| 2025 | 2.69% | 1.32% | 0.62x | 3.29x | Skr-643.30 Million |
Industry Comparison
This section compares Elekta AB (publ)'s net assets metrics with peer companies in the Medical Devices industry.
Industry Context
- Industry: Medical Devices
- Average net assets among peers: $771,220,093
- Average return on equity (ROE) among peers: -10.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Elekta AB (publ) (EKTA-B) | Skr8.49 Billion | 11.45% | 2.33x | $2.30 Billion |
| Acarix A/S (ACARIX) | $100.54 Million | -51.52% | 0.18x | $37.60 Million |
| Arcoma AB (ARCOMA) | $45.19 Million | 14.63% | 0.84x | $12.97 Million |
| Bactiguard Holding AB (publ) (BACTI-B) | $140.95 Million | -2.42% | 4.09x | $57.80 Million |
| BICO Group AB (BICO) | $6.93 Billion | -12.06% | 0.47x | $149.79 Million |
| Boule Diagnostics AB (BOUL) | $229.76 Million | 15.68% | 0.59x | $15.92 Million |
| CellaVision AB (CEVI) | $20.07 Million | 13.08% | 1.20x | $414.80 Million |
| Clinical Laserthermia Systems AB (publ) (CLS-B) | $10.36 Million | -48.01% | 0.14x | $15.81 Million |
| Chordate Medical Holding AB (CMH) | $35.72 Million | -45.19% | 0.33x | $29.05K |
| C-Rad AB (publ) (CRAD-B) | $199.79 Million | 7.19% | 0.35x | $95.07 Million |
| Duearity AB (DEAR) | $-2.39 Million | 0.00% | 0.00x | $331.97K |
About Elekta AB (publ)
Elekta AB (publ), a medical technology company, provides clinical solutions for treating cancer and brain disorders in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers linear accelerator and radiation therapy products comprising Elekta Unity for anatomy-specific MR imaging; Elekta Evo that delivers offline and online adaptive radiation therapy; Elekta Versa … Read more