Elekta AB (publ) (EKTA-B) - Net Assets

Latest as of October 2025: Skr8.49 Billion SEK

Based on the latest financial reports, Elekta AB (publ) (EKTA-B) has net assets worth Skr8.49 Billion SEK as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr28.24 Billion) and total liabilities (Skr19.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr8.49 Billion
% of Total Assets 30.08%
Annual Growth Rate 8.78%
5-Year Change 7.97%
10-Year Change 37.99%
Growth Volatility 12.4

Elekta AB (publ) - Net Assets Trend (2002–2025)

This chart illustrates how Elekta AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Elekta AB (publ) (2002–2025)

The table below shows the annual net assets of Elekta AB (publ) from 2002 to 2025.

Year Net Assets Change
2025-04-30 Skr8.85 Billion -17.92%
2024-04-30 Skr10.78 Billion +10.76%
2023-04-30 Skr9.73 Billion +9.18%
2022-04-30 Skr8.91 Billion +8.79%
2021-04-30 Skr8.20 Billion +1.01%
2020-04-30 Skr8.11 Billion +4.29%
2019-04-30 Skr7.78 Billion -2.47%
2018-04-30 Skr7.98 Billion +17.73%
2017-04-30 Skr6.78 Billion +5.66%
2016-04-30 Skr6.41 Billion -3.51%
2015-04-30 Skr6.64 Billion +6.20%
2014-04-30 Skr6.26 Billion +12.54%
2013-04-30 Skr5.56 Billion +10.98%
2012-04-30 Skr5.01 Billion +30.71%
2011-04-30 Skr3.83 Billion +18.16%
2010-04-30 Skr3.24 Billion +26.97%
2009-04-30 Skr2.56 Billion +40.23%
2008-04-30 Skr1.82 Billion -2.20%
2007-04-30 Skr1.86 Billion -0.27%
2006-04-30 Skr1.87 Billion +10.27%
2005-04-30 Skr1.69 Billion +19.89%
2004-04-30 Skr1.41 Billion -2.21%
2003-04-30 Skr1.45 Billion +13.07%
2002-04-30 Skr1.28 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Elekta AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4482.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (April 2025)

Component Amount Percentage
Retained Earnings Skr6.64 Billion 75.49%
Common Stock Skr192.00 Million 2.18%
Other Comprehensive Income Skr1.15 Billion 13.11%
Other Components Skr812.00 Million 9.22%
Total Equity Skr8.80 Billion 100.00%

Elekta AB (publ) Competitors by Market Cap

The table below lists competitors of Elekta AB (publ) ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Elekta AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 10,775,000,000 to 8,803,000,000, a change of -1,972,000,000 (-18.3%).
  • Net income of 237,000,000 contributed positively to equity growth.
  • Dividend payments of 917,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 1,306,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr237.00 Million +2.69%
Dividends Paid Skr917.00 Million -10.42%
Other Comprehensive Income Skr-1.31 Billion -14.84%
Other Changes Skr14.00 Million +0.16%
Total Change Skr- -18.30%

Book Value vs Market Value Analysis

This analysis compares Elekta AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.52x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 17.90x to 2.52x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-04-30 Skr3.25 Skr58.10 x
2003-04-30 Skr3.68 Skr58.10 x
2004-04-30 Skr3.61 Skr58.10 x
2005-04-30 Skr4.50 Skr58.10 x
2006-04-30 Skr4.93 Skr58.10 x
2007-04-30 Skr4.93 Skr58.10 x
2008-04-30 Skr4.88 Skr58.10 x
2009-04-30 Skr6.91 Skr58.10 x
2010-04-30 Skr8.72 Skr58.10 x
2011-04-30 Skr10.14 Skr58.10 x
2012-04-30 Skr13.15 Skr58.10 x
2013-04-30 Skr14.57 Skr58.10 x
2014-04-30 Skr15.60 Skr58.10 x
2015-04-30 Skr17.41 Skr58.10 x
2016-04-30 Skr16.79 Skr58.10 x
2017-04-30 Skr17.77 Skr58.10 x
2018-04-30 Skr20.88 Skr58.10 x
2019-04-30 Skr20.36 Skr58.10 x
2020-04-30 Skr21.23 Skr58.10 x
2021-04-30 Skr21.45 Skr58.10 x
2022-04-30 Skr23.32 Skr58.10 x
2023-04-30 Skr25.44 Skr58.10 x
2024-04-30 Skr28.20 Skr58.10 x
2025-04-30 Skr23.04 Skr58.10 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Elekta AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.69%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.32%
  • • Asset Turnover: 0.62x
  • • Equity Multiplier: 3.29x
  • Recent ROE (2.69%) is below the historical average (15.26%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 11.45% 5.30% 1.08x 2.00x Skr18.40 Million
2003 16.19% 8.41% 0.94x 2.05x Skr89.50 Million
2004 17.55% 8.55% 0.94x 2.18x Skr106.70 Million
2005 14.94% 8.03% 0.70x 2.66x Skr83.60 Million
2006 16.27% 6.88% 0.84x 2.83x Skr117.20 Million
2007 18.74% 7.69% 0.84x 2.88x Skr162.30 Million
2008 22.51% 7.99% 0.80x 3.50x Skr225.60 Million
2009 21.47% 8.16% 0.84x 3.13x Skr291.70 Million
2010 25.69% 11.27% 0.87x 2.63x Skr508.70 Million
2011 26.91% 13.04% 0.88x 2.34x Skr647.80 Million
2012 24.54% 13.56% 0.59x 3.05x Skr727.10 Million
2013 24.16% 12.96% 0.63x 2.94x Skr785.30 Million
2014 18.37% 10.73% 0.60x 2.86x Skr523.10 Million
2015 8.32% 5.09% 0.51x 3.19x Skr-111.70 Million
2016 2.14% 1.22% 0.58x 3.04x Skr-503.20 Million
2017 1.85% 1.17% 0.51x 3.09x Skr-552.50 Million
2018 13.78% 9.70% 0.50x 2.82x Skr301.40 Million
2019 15.40% 8.84% 0.56x 3.09x Skr420.20 Million
2020 13.36% 7.42% 0.51x 3.50x Skr272.80 Million
2021 15.30% 9.11% 0.55x 3.03x Skr434.50 Million
2022 12.95% 7.93% 0.55x 2.95x Skr262.80 Million
2023 9.69% 5.59% 0.57x 3.04x Skr-29.90 Million
2024 12.08% 7.19% 0.58x 2.92x Skr224.50 Million
2025 2.69% 1.32% 0.62x 3.29x Skr-643.30 Million

Industry Comparison

This section compares Elekta AB (publ)'s net assets metrics with peer companies in the Medical Devices industry.

Industry Context

  • Industry: Medical Devices
  • Average net assets among peers: $771,220,093
  • Average return on equity (ROE) among peers: -10.86%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Elekta AB (publ) (EKTA-B) Skr8.49 Billion 11.45% 2.33x $2.30 Billion
Acarix A/S (ACARIX) $100.54 Million -51.52% 0.18x $37.60 Million
Arcoma AB (ARCOMA) $45.19 Million 14.63% 0.84x $12.97 Million
Bactiguard Holding AB (publ) (BACTI-B) $140.95 Million -2.42% 4.09x $57.80 Million
BICO Group AB (BICO) $6.93 Billion -12.06% 0.47x $149.79 Million
Boule Diagnostics AB (BOUL) $229.76 Million 15.68% 0.59x $15.92 Million
CellaVision AB (CEVI) $20.07 Million 13.08% 1.20x $414.80 Million
Clinical Laserthermia Systems AB (publ) (CLS-B) $10.36 Million -48.01% 0.14x $15.81 Million
Chordate Medical Holding AB (CMH) $35.72 Million -45.19% 0.33x $29.05K
C-Rad AB (publ) (CRAD-B) $199.79 Million 7.19% 0.35x $95.07 Million
Duearity AB (DEAR) $-2.39 Million 0.00% 0.00x $331.97K

About Elekta AB (publ)

ST:EKTA-B Sweden Medical Devices
Market Cap
$2.30 Billion
Skr21.33 Billion SEK
Market Cap Rank
#5830 Global
#69 in Sweden
Share Price
Skr58.10
Change (1 day)
+2.11%
52-Week Range
Skr40.64 - Skr63.25
All Time High
Skr125.13
About

Elekta AB (publ), a medical technology company, provides clinical solutions for treating cancer and brain disorders in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers linear accelerator and radiation therapy products comprising Elekta Unity for anatomy-specific MR imaging; Elekta Evo that delivers offline and online adaptive radiation therapy; Elekta Versa … Read more