Freemelt Holding AB (FREEM) - Net Assets
Based on the latest financial reports, Freemelt Holding AB (FREEM) has net assets worth Skr163.50 Million SEK (≈ $17.59 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr183.42 Million ≈ $19.74 Million USD) and total liabilities (Skr19.93 Million ≈ $2.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FREEM tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr163.50 Million |
| % of Total Assets | 89.14% |
| Annual Growth Rate | 37.9% |
| 5-Year Change | -41.75% |
| 10-Year Change | N/A |
| Growth Volatility | 483.5 |
Freemelt Holding AB - Net Assets Trend (2019–2025)
This chart illustrates how Freemelt Holding AB's net assets have evolved over time, based on quarterly financial data. See Freemelt Holding AB defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Freemelt Holding AB (2019–2025)
The table below shows the annual net assets of Freemelt Holding AB from 2019 to 2025. For live valuation and market cap data, see Freemelt Holding AB (FREEM) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr189.35 Million ≈ $20.38 Million |
-6.13% |
| 2024-12-31 | Skr201.72 Million ≈ $21.71 Million |
-15.78% |
| 2023-12-31 | Skr239.52 Million ≈ $25.78 Million |
-7.00% |
| 2022-12-31 | Skr257.56 Million ≈ $27.72 Million |
-20.77% |
| 2021-12-31 | Skr325.07 Million ≈ $34.98 Million |
+1284.41% |
| 2020-12-31 | Skr23.48 Million ≈ $2.53 Million |
-14.69% |
| 2019-12-31 | Skr27.52 Million ≈ $2.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Freemelt Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1822436400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr9.44 Million | 4.98% |
| Other Components | Skr179.91 Million | 95.02% |
| Total Equity | Skr189.35 Million | 100.00% |
Freemelt Holding AB Competitors by Market Cap
The table below lists competitors of Freemelt Holding AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mindax Ltd
AU:MDX
|
$33.44 Million |
|
Sentronic International
TWO:3232
|
$33.45 Million |
|
Laser Photonics Corporation Common Stock
NASDAQ:LASE
|
$33.46 Million |
|
PT Sarimelati Kencana Tbk
JK:PZZA
|
$33.46 Million |
|
Kartal Yenilenebilir Enerji Uretim AS
IS:KARYE
|
$33.43 Million |
|
Co2 Capsol AS
OL:CAPSL
|
$33.39 Million |
|
Novacyt
PA:ALNOV
|
$33.38 Million |
|
Avonmore Capital & Management Services Limited
NSE:AVONMORE
|
$33.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Freemelt Holding AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 201,717,000 to 189,346,000, a change of -12,371,000 (-6.1%).
- Net loss of 91,192,000 reduced equity.
- New share issuances of 78,980,000 increased equity.
- Other comprehensive income increased equity by 263,687,000.
- Other factors decreased equity by 263,846,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-91.19 Million | -48.16% |
| Share Issuances | Skr78.98 Million | +41.71% |
| Other Comprehensive Income | Skr263.69 Million | +139.26% |
| Other Changes | Skr-263.85 Million | -139.35% |
| Total Change | Skr- | -6.13% |
Book Value vs Market Value Analysis
This analysis compares Freemelt Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.19x to 1.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr0.75 | Skr1.65 | x |
| 2020-12-31 | Skr0.64 | Skr1.65 | x |
| 2021-12-31 | Skr8.88 | Skr1.65 | x |
| 2022-12-31 | Skr7.04 | Skr1.65 | x |
| 2023-12-31 | Skr4.73 | Skr1.65 | x |
| 2024-12-31 | Skr2.74 | Skr1.65 | x |
| 2025-12-31 | Skr1.12 | Skr1.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Freemelt Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -48.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -167.17%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.09x
- Recent ROE (-48.16%) is below the historical average (-25.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 1.30% | 3.38% | 0.34x | 1.12x | Skr-2.39 Million |
| 2020 | -18.79% | -68.86% | 0.19x | 1.44x | Skr-6.76 Million |
| 2021 | -7.37% | -7937.75% | 0.00x | 1.03x | Skr-56.48 Million |
| 2022 | -26.25% | -181.13% | 0.14x | 1.04x | Skr-93.36 Million |
| 2023 | -34.60% | -371.42% | 0.09x | 1.06x | Skr-106.81 Million |
| 2024 | -44.59% | -449.19% | 0.09x | 1.11x | Skr-110.12 Million |
| 2025 | -48.16% | -167.17% | 0.26x | 1.09x | Skr-110.13 Million |
Industry Comparison
This section compares Freemelt Holding AB's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,631,205,109
- Average return on equity (ROE) among peers: -4.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Freemelt Holding AB (FREEM) | Skr163.50 Million | 1.30% | 0.12x | $33.44 Million |
| Alfa Laval AB (ALFA) | $7.94 Billion | 39.52% | 1.93x | $24.58 Billion |
| Alimak Hek Group AB (ALIG) | $3.53 Billion | 5.18% | 0.59x | $1.33 Billion |
| Atlas Copco AB Series A (ATCO-A) | $80.03 Billion | 29.34% | 1.15x | $69.93 Billion |
| Atlas Copco AB Series B (ATCO-B) | $23.77 Billion | 42.87% | 2.17x | $29.03 Billion |
| Beijer Alma AB (publ) (BEIA-B) | $4.50 Billion | 12.61% | 1.13x | $1.71 Billion |
| BoMill AB (BOMILL) | $18.92 Million | -133.35% | 0.31x | $5.96 Million |
| Cavotec SA (CCC) | $56.56 Million | 0.32% | 1.78x | $138.93 Million |
| Electrolux Professional AB (publ) (EPRO-B) | $2.80 Billion | 9.93% | 1.61x | $1.38 Billion |
| FlexQube AB (FLEXQ) | $42.47 Million | -47.42% | 0.77x | $44.29 Million |
About Freemelt Holding AB
Freemelt Holding AB (publ) engages in the metal 3D-printing business in Europe and North America. The company provides asset condition monitoring, connected machine insight, remote support, asset maintenance, and asset management services. It also offers Pixelmelt, a software for metal 3D printing; open source platform; e"MELT, a printer for industrial production; and Freemelt ONE, a printer for … Read more