Hexagon AB (publ) (HEXA-B) - Net Assets

Latest as of December 2025: Skr10.26 Billion SEK

Based on the latest financial reports, Hexagon AB (publ) (HEXA-B) has net assets worth Skr10.26 Billion SEK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr17.11 Billion) and total liabilities (Skr6.85 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr10.26 Billion
% of Total Assets	59.95%
Annual Growth Rate	17.72%
5-Year Change	17.02%
10-Year Change	123.42%
Growth Volatility	27.88

Hexagon AB (publ) - Net Assets Trend (2002–2025)

This chart illustrates how Hexagon AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Hexagon AB (publ) (2002–2025)

The table below shows the annual net assets of Hexagon AB (publ) from 2002 to 2025.

Year	Net Assets	Change
2025-12-31	Skr10.26 Billion	-8.39%
2024-12-31	Skr11.20 Billion	+11.45%
2023-12-31	Skr10.05 Billion	+1.84%
2022-12-31	Skr9.86 Billion	+12.55%
2021-12-31	Skr8.76 Billion	+47.33%
2020-12-31	Skr5.95 Billion	-2.10%
2019-12-31	Skr6.08 Billion	+14.24%
2018-12-31	Skr5.32 Billion	+15.18%
2017-12-31	Skr4.62 Billion	+0.59%
2016-12-31	Skr4.59 Billion	+11.91%
2015-12-31	Skr4.10 Billion	+18.22%
2014-12-31	Skr3.47 Billion	+21.92%
2013-12-31	Skr2.85 Billion	+2.66%
2012-12-31	Skr2.77 Billion	+9.77%
2011-12-31	Skr2.53 Billion	+16.57%
2010-12-31	Skr2.17 Billion	+77.93%
2009-12-31	Skr1.22 Billion	+11.58%
2008-12-31	Skr1.09 Billion	+2.57%
2007-12-31	Skr1.06 Billion	+11.40%
2006-12-31	Skr955.11 Million	+62.82%
2005-12-31	Skr586.60 Million	+112.10%
2004-12-31	Skr276.56 Million	+10.19%
2003-12-31	Skr250.98 Million	+4.33%
2002-12-31	Skr240.57 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Hexagon AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	Skr85.46 Million	0.84%
Other Components	Skr10.14 Billion	99.16%
Total Equity	Skr10.22 Billion	100.00%

Hexagon AB (publ) Competitors by Market Cap

The table below lists competitors of Hexagon AB (publ) ranked by their market capitalization.

Company	Market Cap
Sompo Holdings Inc F:ANK	$28.41 Billion
IQVIA Holdings Inc NYSE:IQV	$28.43 Billion
Talanx AG XETRA:TLX	$28.46 Billion
Hershey Co NYSE:HSY	$28.52 Billion
Charter Communications Inc NASDAQ:CHTR	$28.27 Billion
Axon Enterprise Inc. NASDAQ:AXON	$28.25 Billion
Atlas Copco AB Series B ST:ATCO-B	$28.25 Billion
GigaDevice Semiconductor(Beiji SHG:603986	$28.24 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Hexagon AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 11,160,900,000 to 10,222,700,000, a change of -938,200,000 (-8.4%).
Net income of 617,400,000 contributed positively to equity growth.
Dividend payments of 383,700,000 reduced retained earnings.
Share repurchases of 28,600,000 reduced equity.
Other comprehensive income decreased equity by 902,700,000.
Other factors decreased equity by 240,600,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr617.40 Million	+6.04%
Dividends Paid	Skr383.70 Million	-3.75%
Share Repurchases	Skr28.60 Million	-0.28%
Other Comprehensive Income	Skr-902.70 Million	-8.83%
Other Changes	Skr-240.60 Million	-2.35%
Total Change	Skr-	-8.41%

Book Value vs Market Value Analysis

This analysis compares Hexagon AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 27.14x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 582.35x to 27.14x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	Skr0.18	Skr102.55	x
2003-12-31	Skr0.17	Skr102.55	x
2004-12-31	Skr0.19	Skr102.55	x
2005-12-31	Skr0.34	Skr102.55	x
2006-12-31	Skr0.46	Skr102.55	x
2007-12-31	Skr0.50	Skr102.55	x
2008-12-31	Skr0.51	Skr102.55	x
2009-12-31	Skr0.57	Skr102.55	x
2010-12-31	Skr1.02	Skr102.55	x
2011-12-31	Skr1.02	Skr102.55	x
2012-12-31	Skr1.12	Skr102.55	x
2013-12-31	Skr1.14	Skr102.55	x
2014-12-31	Skr1.38	Skr102.55	x
2015-12-31	Skr1.62	Skr102.55	x
2016-12-31	Skr1.81	Skr102.55	x
2017-12-31	Skr1.82	Skr102.55	x
2018-12-31	Skr2.09	Skr102.55	x
2019-12-31	Skr2.37	Skr102.55	x
2020-12-31	Skr2.31	Skr102.55	x
2021-12-31	Skr3.35	Skr102.55	x
2022-12-31	Skr3.63	Skr102.55	x
2023-12-31	Skr3.70	Skr102.55	x
2024-12-31	Skr4.13	Skr102.55	x
2025-12-31	Skr3.78	Skr102.55	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Hexagon AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 6.04%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 11.38%
• Asset Turnover: 0.32x
• Equity Multiplier: 1.67x
Recent ROE (6.04%) is below the historical average (11.53%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	8.52%	2.67%	1.13x	2.83x	Skr-3.55 Million
2003	9.73%	3.11%	1.20x	2.61x	Skr-684.90K
2004	16.86%	5.00%	1.12x	3.02x	Skr18.61 Million
2005	11.20%	6.36%	0.52x	3.41x	Skr6.98 Million
2006	14.86%	9.45%	0.73x	2.17x	Skr46.22 Million
2007	18.00%	12.34%	0.58x	2.49x	Skr84.71 Million
2008	15.62%	12.84%	0.53x	2.31x	Skr61.06 Million
2009	10.09%	10.62%	0.46x	2.05x	Skr1.04 Million
2010	4.51%	6.21%	0.31x	2.31x	Skr-118.71 Million
2011	11.81%	13.71%	0.41x	2.12x	Skr45.53 Million
2012	12.82%	14.89%	0.44x	1.97x	Skr77.97 Million
2013	12.96%	15.14%	0.44x	1.93x	Skr83.92 Million
2014	11.65%	15.36%	0.38x	1.97x	Skr56.92 Million
2015	12.22%	16.42%	0.41x	1.82x	Skr90.67 Million
2016	12.53%	18.20%	0.40x	1.73x	Skr115.62 Million
2017	14.47%	19.33%	0.40x	1.87x	Skr206.08 Million
2018	13.76%	19.41%	0.39x	1.83x	Skr199.47 Million
2019	11.58%	17.97%	0.37x	1.75x	Skr96.02 Million
2020	10.41%	16.42%	0.35x	1.80x	Skr24.62 Million
2021	9.18%	18.47%	0.31x	1.61x	Skr-71.61 Million
2022	10.25%	19.53%	0.31x	1.68x	Skr24.58 Million
2023	8.58%	15.80%	0.32x	1.69x	Skr-142.49 Million
2024	9.17%	18.95%	0.30x	1.60x	Skr-92.69 Million
2025	6.04%	11.38%	0.32x	1.67x	Skr-404.87 Million

Industry Comparison

This section compares Hexagon AB (publ)'s net assets metrics with peer companies in the Scientific & Technical Instruments industry.

Industry Context

Industry: Scientific & Technical Instruments
Average net assets among peers: $122,778,145
Average return on equity (ROE) among peers: -80.11%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Hexagon AB (publ) (HEXA-B)	Skr10.26 Billion	8.52%	0.67x	$28.41 Billion
EmbeddedArt Group AB (EMART)	$15.49 Million	6.91%	0.90x	$19.11 Million
Fingerprint Cards AB (publ) (FING-B)	$58.67 Million	-29.86%	0.04x	$11.90 Million
Gasporox AB (publ) (GPX)	$26.69 Million	-10.03%	0.50x	$7.00 Million
Insplorion AB (INSP)	$615.00K	-465.20%	9.78x	$1.04 Million
Ngenic AB (NGENIC)	$8.14 Million	-93.21%	1.50x	$1.53 Million
QSYS (QSYS)	$131.96 Million	29.67%	0.66x	$53.70 Million
Sensys Gatso Group AB (SGG)	$617.88 Million	0.96%	0.85x	$45.04 Million

About Hexagon AB (publ)

ST:HEXA-B Sweden Scientific & Technical Instruments

Market Cap

$28.41 Billion

Skr263.98 Billion SEK

Market Cap Rank

#824 Global

#9 in Sweden

Share Price

Skr102.55

Change (1 day)

+3.36%

52-Week Range

Skr87.74 - Skr120.85

All Time High

Skr151.00