HEXPOL AB (publ) (HPOL-B) - Net Assets

Latest as of December 2025: Skr14.02 Billion SEK ≈ $1.51 Billion USD

Based on the latest financial reports, HEXPOL AB (publ) (HPOL-B) has net assets worth Skr14.02 Billion SEK (≈ $1.51 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr22.96 Billion ≈ $2.47 Billion USD) and total liabilities (Skr8.94 Billion ≈ $962.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore HPOL-B total asset value for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr14.02 Billion
% of Total Assets 61.06%
Annual Growth Rate 14.84%
5-Year Change 20.35%
10-Year Change 85.49%
Growth Volatility 20.31

HEXPOL AB (publ) - Net Assets Trend (2005–2025)

This chart illustrates how HEXPOL AB (publ)'s net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see how much is HEXPOL AB (publ) worth.

Annual Net Assets for HEXPOL AB (publ) (2005–2025)

The table below shows the annual net assets of HEXPOL AB (publ) from 2005 to 2025. Explore HEXPOL AB (publ) (HPOL-B) cash flow conversion to assess how effectively this company generates cash.

Year Net Assets Change
2025-12-31 Skr14.02 Billion
≈ $1.51 Billion		 -12.07%
2024-12-31 Skr15.95 Billion
≈ $1.72 Billion		 +9.38%
2023-12-31 Skr14.58 Billion
≈ $1.57 Billion		 +5.88%
2022-12-31 Skr13.77 Billion
≈ $1.48 Billion		 +18.17%
2021-12-31 Skr11.65 Billion
≈ $1.25 Billion		 +27.56%
2020-12-31 Skr9.13 Billion
≈ $982.86 Million		 -6.39%
2019-12-31 Skr9.76 Billion
≈ $1.05 Billion		 +13.55%
2018-12-31 Skr8.59 Billion
≈ $924.64 Million		 +22.57%
2017-12-31 Skr7.01 Billion
≈ $754.39 Million		 -7.26%
2016-12-31 Skr7.56 Billion
≈ $813.47 Million		 +21.27%
2015-12-31 Skr6.23 Billion
≈ $670.77 Million		 +23.45%
2014-12-31 Skr5.05 Billion
≈ $543.35 Million		 +39.59%
2013-12-31 Skr3.62 Billion
≈ $389.25 Million		 +24.34%
2012-12-31 Skr2.91 Billion
≈ $313.05 Million		 +17.63%
2011-12-31 Skr2.47 Billion
≈ $266.13 Million		 +86.36%
2010-12-31 Skr1.33 Billion
≈ $142.81 Million		 +9.04%
2009-12-31 Skr1.22 Billion
≈ $130.97 Million		 +5.19%
2008-12-31 Skr1.16 Billion
≈ $124.51 Million		 +12.88%
2007-12-31 Skr1.02 Billion
≈ $110.31 Million		 +16.08%
2006-12-31 Skr883.00 Million
≈ $95.02 Million		 +0.23%
2005-12-31 Skr881.00 Million
≈ $94.81 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to HEXPOL AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Other Components Skr14.02 Billion 100.00%
Total Equity Skr14.02 Billion 100.00%

HEXPOL AB (publ) Competitors by Market Cap

The table below lists competitors of HEXPOL AB (publ) ranked by their market capitalization.

Company Market Cap
Endeavour Silver Corp.
TO:EDR
 $2.67 Billion
Angang Steel Co Ltd Class A
SHE:000898
 $2.67 Billion
FRASERS PROPERTY
F:1IQ
 $2.67 Billion
NuVista Energy Ltd.
TO:NVA
 $2.67 Billion
Cembra Money Bank AG
SW:CMBN
 $2.67 Billion
ATS CORP.
F:ATO0
 $2.67 Billion
Shandong Dongyue Organosilicon Mat
SHE:300821
 $2.67 Billion
Liaoning Cheng Da Co Ltd
SHG:600739
 $2.66 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in HEXPOL AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 15,945,000,000 to 14,021,000,000, a change of -1,924,000,000 (-12.1%).
  • Net income of 1,943,000,000 contributed positively to equity growth.
  • Dividend payments of 1,449,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 3,996,000,000.
  • Other factors increased equity by 1,578,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr1.94 Billion +13.86%
Dividends Paid Skr1.45 Billion -10.33%
Other Comprehensive Income Skr-4.00 Billion -28.5%
Other Changes Skr1.58 Billion +11.25%
Total Change Skr- -12.07%

Book Value vs Market Value Analysis

This analysis compares HEXPOL AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.85x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 25.05x to 1.85x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Skr3.00 Skr75.15 x
2006-12-31 Skr3.01 Skr75.15 x
2007-12-31 Skr3.49 Skr75.15 x
2008-12-31 Skr3.94 Skr75.15 x
2009-12-31 Skr4.14 Skr75.15 x
2010-12-31 Skr4.43 Skr75.15 x
2011-12-31 Skr7.41 Skr75.15 x
2012-12-31 Skr8.45 Skr75.15 x
2013-12-31 Skr10.51 Skr75.15 x
2014-12-31 Skr14.67 Skr75.15 x
2015-12-31 Skr18.11 Skr75.15 x
2016-12-31 Skr21.96 Skr75.15 x
2017-12-31 Skr20.37 Skr75.15 x
2018-12-31 Skr24.96 Skr75.15 x
2019-12-31 Skr28.34 Skr75.15 x
2020-12-31 Skr26.53 Skr75.15 x
2021-12-31 Skr33.82 Skr75.15 x
2022-12-31 Skr39.97 Skr75.15 x
2023-12-31 Skr42.32 Skr75.15 x
2024-12-31 Skr46.29 Skr75.15 x
2025-12-31 Skr40.71 Skr75.15 x

Capital Efficiency Dashboard

This dashboard shows how efficiently HEXPOL AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.86%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.05%
  • • Asset Turnover: 0.84x
  • • Equity Multiplier: 1.64x
  • Recent ROE (13.86%) is below the historical average (18.50%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 18.39% 7.35% 1.10x 2.27x Skr73.90 Million
2006 13.36% 4.74% 1.23x 2.30x Skr29.70 Million
2007 18.15% 6.81% 0.98x 2.73x Skr83.50 Million
2008 15.82% 5.74% 1.00x 2.77x Skr67.30 Million
2009 8.38% 3.91% 0.94x 2.29x Skr-19.70 Million
2010 20.71% 7.19% 0.77x 3.73x Skr141.20 Million
2011 25.03% 8.60% 1.38x 2.11x Skr371.70 Million
2012 25.89% 9.40% 1.36x 2.03x Skr462.10 Million
2013 25.71% 11.57% 1.37x 1.63x Skr568.30 Million
2014 20.76% 11.75% 1.22x 1.44x Skr543.10 Million
2015 22.35% 12.41% 1.29x 1.40x Skr769.70 Million
2016 18.48% 12.84% 1.10x 1.30x Skr641.10 Million
2017 21.78% 12.49% 1.18x 1.48x Skr826.00 Million
2018 19.16% 11.95% 0.95x 1.68x Skr786.80 Million
2019 15.81% 9.94% 0.89x 1.79x Skr566.40 Million
2020 15.43% 10.50% 0.89x 1.65x Skr495.70 Million
2021 20.24% 14.73% 0.89x 1.54x Skr1.19 Billion
2022 18.04% 11.16% 0.94x 1.71x Skr1.11 Billion
2023 17.31% 11.45% 0.98x 1.54x Skr1.07 Billion
2024 13.92% 10.86% 0.82x 1.56x Skr625.50 Million
2025 13.86% 10.05% 0.84x 1.64x Skr540.90 Million

Industry Comparison

This section compares HEXPOL AB (publ)'s net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

  • Industry: Specialty Chemicals
  • Average net assets among peers: $105,022,491
  • Average return on equity (ROE) among peers: -200.58%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
HEXPOL AB (publ) (HPOL-B) Skr14.02 Billion 18.39% 0.64x $2.67 Billion
Svenska Aerogel Holding AB (publ) (AERO) $3.62 Million -123.91% 2.60x $3.15 Million
Arla Plast AB (ARPL) $686.00 Million 12.87% 0.45x $97.42 Million
aXichem AB (AXIC-A) $67.15 Million -18.53% 0.03x $8.52 Million
I-Tech (ITECH) $102.98 Million -13.34% 0.20x $75.40 Million
Nexam Chemical Holding AB (NEXAM) $15.68 Million -112.29% 0.38x $20.72 Million
Organoclick AB (ORGC) $53.41 Million -29.53% 1.82x $9.49 Million
Photocat AS (PCAT) $12.25 Million -15.68% 0.89x $3.01 Million
Polygiene AB (POLYG) $3.92 Million 36.19% 1.49x $31.05 Million
Triboron International AB (publ) (TRIBO-B) $199.80K -1540.98% 44.94x $3.70 Million

About HEXPOL AB (publ)

ST:HPOL-B Sweden Specialty Chemicals
Market Cap
$2.67 Billion
Skr24.77 Billion SEK
Market Cap Rank
#5307 Global
#67 in Sweden
Share Price
Skr75.15
Change (1 day)
+0.40%
52-Week Range
Skr68.55 - Skr96.35
All Time High
Skr131.02
Categories
Companies in Sweden Specialty Chemicals
About

HEXPOL AB (publ) develops, manufactures, and sells various polymer compounds and engineered gaskets, seals, and wheels in Sweden, rest of Europe, the United States, rest of the Americas, and Asia. It operates through two segments, HEXPOL Compounding and HEXPOL Engineered Products. The HEXPOL Compounding segment develops and manufactures natural and synthetic rubber compounds under the HEXFLAME, H… Read more