Hufvudstaden AB (publ) (HUFV-A) - Net Assets
Based on the latest financial reports, Hufvudstaden AB (publ) (HUFV-A) has net assets worth Skr27.90 Billion SEK (≈ $3.00 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr49.37 Billion ≈ $5.31 Billion USD) and total liabilities (Skr21.47 Billion ≈ $2.31 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hufvudstaden AB (publ) liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr27.90 Billion |
| % of Total Assets | 56.51% |
| Annual Growth Rate | 8.46% |
| 5-Year Change | -0.03% |
| 10-Year Change | 46.2% |
| Growth Volatility | 15.92 |
Hufvudstaden AB (publ) - Net Assets Trend (2002–2024)
This chart illustrates how Hufvudstaden AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore how large is Hufvudstaden AB (publ)'s balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Hufvudstaden AB (publ) (2002–2024)
The table below shows the annual net assets of Hufvudstaden AB (publ) from 2002 to 2024. For live valuation and market cap data, see Hufvudstaden AB (publ) market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr28.61 Billion ≈ $3.08 Billion |
-0.63% |
| 2023-12-31 | Skr28.79 Billion ≈ $3.10 Billion |
-7.91% |
| 2022-12-31 | Skr31.26 Billion ≈ $3.36 Billion |
+0.63% |
| 2021-12-31 | Skr31.07 Billion ≈ $3.34 Billion |
+8.56% |
| 2020-12-31 | Skr28.62 Billion ≈ $3.08 Billion |
-8.81% |
| 2019-12-31 | Skr31.38 Billion ≈ $3.38 Billion |
+8.22% |
| 2018-12-31 | Skr29.00 Billion ≈ $3.12 Billion |
+14.16% |
| 2017-12-31 | Skr25.40 Billion ≈ $2.73 Billion |
+10.22% |
| 2016-12-31 | Skr23.05 Billion ≈ $2.48 Billion |
+17.79% |
| 2015-12-31 | Skr19.57 Billion ≈ $2.11 Billion |
+17.20% |
| 2014-12-31 | Skr16.69 Billion ≈ $1.80 Billion |
+9.40% |
| 2013-12-31 | Skr15.26 Billion ≈ $1.64 Billion |
+9.62% |
| 2012-12-31 | Skr13.92 Billion ≈ $1.50 Billion |
+11.48% |
| 2011-12-31 | Skr12.49 Billion ≈ $1.34 Billion |
+8.34% |
| 2010-12-31 | Skr11.53 Billion ≈ $1.24 Billion |
+12.71% |
| 2009-12-31 | Skr10.23 Billion ≈ $1.10 Billion |
-6.61% |
| 2008-12-31 | Skr10.95 Billion ≈ $1.18 Billion |
-7.27% |
| 2007-12-31 | Skr11.81 Billion ≈ $1.27 Billion |
+0.20% |
| 2006-12-31 | Skr11.79 Billion ≈ $1.27 Billion |
+36.80% |
| 2005-12-31 | Skr8.61 Billion ≈ $927.08 Million |
+65.38% |
| 2004-12-31 | Skr5.21 Billion ≈ $560.56 Million |
+8.69% |
| 2003-12-31 | Skr4.79 Billion ≈ $515.73 Million |
+0.02% |
| 2002-12-31 | Skr4.79 Billion ≈ $515.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hufvudstaden AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2692240000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr26.92 Billion | 94.11% |
| Common Stock | Skr1.06 Billion | 3.69% |
| Other Components | Skr628.10 Million | 2.20% |
| Total Equity | Skr28.61 Billion | 100.00% |
Hufvudstaden AB (publ) Competitors by Market Cap
The table below lists competitors of Hufvudstaden AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vera Therapeutics Inc
NASDAQ:VERA
|
$2.50 Billion |
|
Lechwerke AG
F:LEC
|
$2.50 Billion |
|
Kinik Co
TW:1560
|
$2.50 Billion |
|
Fuchs Petrolub SE
XETRA:FPE
|
$2.50 Billion |
|
Shenzhen Aisidi Co Ltd
SHE:002416
|
$2.50 Billion |
|
Liechtensteinische Landesbank Aktiengesellschaft
F:LLS1
|
$2.50 Billion |
|
Kiniksa Pharmaceuticals Ltd
NASDAQ:KNSA
|
$2.50 Billion |
|
Sims Metal Management Ltd
F:I8M
|
$2.50 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hufvudstaden AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 28,788,600,000 to 28,606,900,000, a change of -181,700,000 (-0.6%).
- Net income of 364,600,000 contributed positively to equity growth.
- Dividend payments of 546,200,000 reduced retained earnings.
- Other comprehensive income decreased equity by 28,788,600,000.
- Other factors increased equity by 28,788,500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr364.60 Million | +1.27% |
| Dividends Paid | Skr546.20 Million | -1.91% |
| Other Comprehensive Income | Skr-28.79 Billion | -100.64% |
| Other Changes | Skr28.79 Billion | +100.63% |
| Total Change | Skr- | -0.63% |
Book Value vs Market Value Analysis
This analysis compares Hufvudstaden AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.87x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.41x to 0.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr22.68 | Skr122.70 | x |
| 2003-12-31 | Skr23.01 | Skr122.70 | x |
| 2004-12-31 | Skr25.25 | Skr122.70 | x |
| 2005-12-31 | Skr41.77 | Skr122.70 | x |
| 2006-12-31 | Skr57.14 | Skr122.70 | x |
| 2007-12-31 | Skr57.25 | Skr122.70 | x |
| 2008-12-31 | Skr53.09 | Skr122.70 | x |
| 2009-12-31 | Skr49.58 | Skr122.70 | x |
| 2010-12-31 | Skr55.88 | Skr122.70 | x |
| 2011-12-31 | Skr60.54 | Skr122.70 | x |
| 2012-12-31 | Skr67.49 | Skr122.70 | x |
| 2013-12-31 | Skr73.99 | Skr122.70 | x |
| 2014-12-31 | Skr80.94 | Skr122.70 | x |
| 2015-12-31 | Skr94.86 | Skr122.70 | x |
| 2016-12-31 | Skr111.74 | Skr122.70 | x |
| 2017-12-31 | Skr123.12 | Skr122.70 | x |
| 2018-12-31 | Skr140.59 | Skr122.70 | x |
| 2019-12-31 | Skr152.15 | Skr122.70 | x |
| 2020-12-31 | Skr139.50 | Skr122.70 | x |
| 2021-12-31 | Skr153.56 | Skr122.70 | x |
| 2022-12-31 | Skr154.53 | Skr122.70 | x |
| 2023-12-31 | Skr142.30 | Skr122.70 | x |
| 2024-12-31 | Skr141.40 | Skr122.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hufvudstaden AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.47%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.71x
- Recent ROE (1.27%) is below the historical average (9.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 7.04% | 25.02% | 0.12x | 2.29x | Skr-141.94 Million |
| 2003 | 7.72% | 27.20% | 0.12x | 2.28x | Skr-109.13 Million |
| 2004 | 12.75% | 48.89% | 0.13x | 2.01x | Skr143.21 Million |
| 2005 | 15.48% | 115.75% | 0.07x | 1.91x | Skr472.43 Million |
| 2006 | 29.05% | 297.02% | 0.06x | 1.74x | Skr2.24 Billion |
| 2007 | 20.33% | 188.13% | 0.06x | 1.77x | Skr1.22 Billion |
| 2008 | -4.10% | -33.33% | 0.07x | 1.79x | Skr-1.54 Billion |
| 2009 | -3.50% | -26.06% | 0.07x | 1.82x | Skr-1.38 Billion |
| 2010 | 15.04% | 124.51% | 0.07x | 1.78x | Skr580.70 Million |
| 2011 | 11.49% | 99.86% | 0.06x | 1.82x | Skr186.61 Million |
| 2012 | 13.93% | 125.80% | 0.07x | 1.70x | Skr547.31 Million |
| 2013 | 12.29% | 114.37% | 0.06x | 1.73x | Skr350.03 Million |
| 2014 | 11.99% | 120.18% | 0.06x | 1.70x | Skr331.82 Million |
| 2015 | 17.73% | 205.45% | 0.05x | 1.65x | Skr1.51 Billion |
| 2016 | 17.88% | 230.19% | 0.05x | 1.64x | Skr1.82 Billion |
| 2017 | 11.95% | 164.90% | 0.05x | 1.59x | Skr494.83 Million |
| 2018 | 14.90% | 229.42% | 0.04x | 1.56x | Skr1.42 Billion |
| 2019 | 10.03% | 158.81% | 0.04x | 1.60x | Skr8.13 Million |
| 2020 | -5.11% | -79.46% | 0.04x | 1.66x | Skr-4.32 Billion |
| 2021 | 9.51% | 111.91% | 0.05x | 1.64x | Skr-151.30 Million |
| 2022 | 2.31% | 26.29% | 0.05x | 1.64x | Skr-2.40 Billion |
| 2023 | -6.69% | -65.07% | 0.06x | 1.68x | Skr-4.81 Billion |
| 2024 | 1.27% | 11.47% | 0.07x | 1.71x | Skr-2.50 Billion |
Industry Comparison
This section compares Hufvudstaden AB (publ)'s net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $5,676,813,600
- Average return on equity (ROE) among peers: 10.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hufvudstaden AB (publ) (HUFV-A) | Skr27.90 Billion | 7.04% | 0.77x | $2.50 Billion |
| Acrinova AB (ACRI-A) | $946.92 Million | 0.82% | 1.28x | $35.91 Million |
| Acrinova AB Series B (ACRI-B) | $235.92 Million | 19.29% | 0.99x | $67.04 Million |
| ALM Equity AB (publ) (ALM) | $2.35 Billion | -9.15% | 0.79x | $95.65 Million |
| ALM Equity AB Pfd. (ALM-PREF) | $803.64 Million | 17.92% | 1.46x | $153.91 Million |
| Fastighets AB Balder (publ) (BALD-B) | $25.05 Billion | 19.62% | 1.93x | $6.61 Billion |
| Catena AB (CATE) | $882.62 Million | 13.65% | 1.93x | $3.11 Billion |
| Cibus Nordic Real Estate AB (publ) (CIBUS) | $458.03 Million | 7.55% | 1.89x | $1.30 Billion |
| Corem Property Group AB (publ) (CORE-A) | $21.51 Billion | -4.92% | 1.87x | $38.44 Million |
| Corem Property Group AB (publ) (CORE-B) | $3.01 Billion | 26.57% | 2.11x | $428.93 Million |
| Corem Property Group AB (publ) (CORE-D) | $1.52 Billion | 14.89% | 2.39x | $190.39 Million |
About Hufvudstaden AB (publ)
Hufvudstaden AB (publ) engages in the ownership, development, and management of commercial properties in Stockholm and Gothenburg, Sweden. It operates through three segments: Property Management, NK Retail, and Other Operations. The company offers office and retail properties, residential properties, restaurants, department stores, parking facilities, and shopping centres. It also owns properties… Read more