Loyal Solutions AS (ST:LOYAL) — Stock Price
Loyal Solutions AS (ST:LOYAL) is currently trading at Skr7.88 SEK, up 2.07% today. Over the past 52 weeks, shares have ranged between Skr2.72 and Skr8.02. This page tracks Loyal Solutions AS's live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market cap of Loyal Solutions AS.
Loyal Solutions AS (LOYAL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Loyal Solutions AS's daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
Loyal Solutions AS Income Statement — Revenue, Profit & Earnings by Year
Loyal Solutions AS's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Skr39.12 Million | Skr40.09 Million | Skr26.89 Million | Skr18.27 Million | Skr14.59 Million |
| Cost of Revenue | Skr28.69 Million | Skr27.42 Million | Skr23.46 Million | Skr17.84 Million | Skr12.11 Million |
| Gross Profit | Skr10.43 Million | Skr12.67 Million | Skr3.43 Million | Skr432.46K | Skr2.48 Million |
| Research & Development | — | — | — | — | — |
| SG&A | — | — | — | — | — |
| Total Operating Expenses | Skr17.87 Million | Skr19.13 Million | Skr19.70 Million | Skr17.99 Million | Skr12.35 Million |
| Operating Income | Skr-7.44 Million | Skr-6.46 Million | Skr-16.27 Million | Skr-17.56 Million | Skr-9.87 Million |
| EBITDA | Skr-6.09 Million | Skr-5.33 Million | Skr-14.22 Million | Skr-14.10 Million | Skr-5.95 Million |
| EBIT | Skr-6.79 Million | Skr-6.35 Million | Skr-16.13 Million | Skr-17.15 Million | Skr-9.84 Million |
| Interest Expense | Skr3.54 Million | Skr2.61 Million | Skr1.39 Million | Skr1.39 Million | Skr926.02K |
| Income Before Tax | Skr-10.33 Million | Skr-8.97 Million | Skr-17.51 Million | Skr-18.59 Million | Skr-10.76 Million |
| Income Tax Expense | Skr-245.09K | Skr-281.52K | Skr-188.12K | Skr-106.37K | Skr-981.30K |
| Net Income | Skr-10.09 Million | Skr-8.68 Million | Skr-17.32 Million | Skr-18.48 Million | Skr-9.78 Million |
Loyal Solutions AS Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Loyal Solutions AS's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Skr18.66 Million | Skr18.97 Million | Skr22.21 Million | Skr22.05 Million | Skr41.19 Million |
| Total Current Assets | Skr13.18 Million | Skr14.01 Million | Skr17.59 Million | Skr16.37 Million | Skr33.35 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | Skr-729.32K | — | — |
| Net Receivables | Skr7.48 Million | Skr10.23 Million | Skr6.21 Million | Skr5.53 Million | Skr3.09 Million |
| Inventory | — | — | — | Skr4.53 Million | Skr3.66 Million |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Skr47.14 Million | Skr37.31 Million | Skr31.89 Million | Skr14.40 Million | Skr15.73 Million |
| Total Current Liabilities | Skr21.25 Million | Skr20.16 Million | Skr15.59 Million | Skr7.04 Million | Skr7.55 Million |
| Long-term Debt | Skr25.22 Million | Skr16.50 Million | Skr15.67 Million | Skr6.75 Million | Skr7.59 Million |
| Net Debt | Skr23.04 Million | Skr16.77 Million | Skr10.90 Million | Skr2.01 Million | Skr-17.07 Million |
| Total Stockholder Equity | Skr-28.49 Million | Skr-18.35 Million | Skr-9.68 Million | Skr7.65 Million | Skr25.46 Million |
| Retained Earnings | Skr-41.47 Million | Skr-30.89 Million | Skr-21.96 Million | Skr-5.41 Million | Skr-17.02 Million |
Loyal Solutions AS Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Loyal Solutions AS generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr-2.92 Million | Skr-3.17 Million | Skr-7.44 Million | Skr-17.24 Million | Skr-7.42 Million |
| Capital Expenditures | Skr1.22 Million | Skr1.30 Million | Skr953.57K | Skr462.80K | Skr1.92 Million |
| Free Cash Flow | Skr-4.14 Million | Skr-4.47 Million | Skr-8.40 Million | Skr-17.70 Million | Skr-9.34 Million |
| Investing Cash Flow | Skr-1.23 Million | Skr-1.31 Million | Skr-852.43K | Skr-1.17 Million | Skr-2.10 Million |
| Financing Cash Flow | Skr6.34 Million | Skr-971.85K | Skr9.27 Million | Skr-1.87 Million | Skr31.68 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | Skr19.07K | Skr6.96K | Skr676.34K | — |
| Depreciation | Skr699.08K | Skr1.03 Million | Skr1.91 Million | Skr3.05 Million | Skr3.88 Million |
| Change in Cash | Skr2.19 Million | Skr-5.45 Million | Skr968.50K | Skr-20.28 Million | Skr22.16 Million |
Loyal Solutions AS Earnings History — EPS Actual vs. Analyst Estimates
Track Loyal Solutions AS's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jun 30, 2021 | -0.93 | — | — |