Mycronic publ AB (MYCR) - Net Assets
Based on the latest financial reports, Mycronic publ AB (MYCR) has net assets worth Skr7.11 Billion SEK (≈ $765.04 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr10.92 Billion ≈ $1.18 Billion USD) and total liabilities (Skr3.81 Billion ≈ $410.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MYCR financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.11 Billion |
| % of Total Assets | 65.09% |
| Annual Growth Rate | 9.85% |
| 5-Year Change | 77.86% |
| 10-Year Change | 403.61% |
| Growth Volatility | 12.68 |
Mycronic publ AB - Net Assets Trend (2000–2025)
This chart illustrates how Mycronic publ AB's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Mycronic publ AB for the complete picture of this company's asset base.
Annual Net Assets for Mycronic publ AB (2000–2025)
The table below shows the annual net assets of Mycronic publ AB from 2000 to 2025. For live valuation and market cap data, see Mycronic publ AB (MYCR) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr7.11 Billion ≈ $765.04 Million |
+8.12% |
| 2024-12-31 | Skr6.58 Billion ≈ $707.58 Million |
+24.46% |
| 2023-12-31 | Skr5.28 Billion ≈ $568.54 Million |
+12.33% |
| 2022-12-31 | Skr4.70 Billion ≈ $506.12 Million |
+17.66% |
| 2021-12-31 | Skr4.00 Billion ≈ $430.14 Million |
+18.32% |
| 2020-12-31 | Skr3.38 Billion ≈ $363.53 Million |
+13.43% |
| 2019-12-31 | Skr2.98 Billion ≈ $320.48 Million |
+25.18% |
| 2018-12-31 | Skr2.38 Billion ≈ $256.01 Million |
+32.14% |
| 2017-12-31 | Skr1.80 Billion ≈ $193.75 Million |
+27.54% |
| 2016-12-31 | Skr1.41 Billion ≈ $151.91 Million |
+11.31% |
| 2015-12-31 | Skr1.27 Billion ≈ $136.48 Million |
+5.06% |
| 2014-12-31 | Skr1.21 Billion ≈ $129.90 Million |
+3.58% |
| 2013-12-31 | Skr1.17 Billion ≈ $125.42 Million |
-0.24% |
| 2012-12-31 | Skr1.17 Billion ≈ $125.73 Million |
-5.15% |
| 2011-12-31 | Skr1.23 Billion ≈ $132.55 Million |
-6.31% |
| 2010-12-31 | Skr1.31 Billion ≈ $141.49 Million |
+25.55% |
| 2009-12-31 | Skr1.05 Billion ≈ $112.69 Million |
+17.85% |
| 2008-12-31 | Skr888.58 Million ≈ $95.62 Million |
-2.08% |
| 2007-12-31 | Skr907.46 Million ≈ $97.66 Million |
-18.24% |
| 2006-12-31 | Skr1.11 Billion ≈ $119.44 Million |
+8.25% |
| 2005-12-31 | Skr1.03 Billion ≈ $110.33 Million |
+12.91% |
| 2004-12-31 | Skr908.00 Million ≈ $97.72 Million |
+13.72% |
| 2003-12-31 | Skr798.44 Million ≈ $85.93 Million |
+26.47% |
| 2002-12-31 | Skr631.35 Million ≈ $67.94 Million |
-9.44% |
| 2001-12-31 | Skr697.15 Million ≈ $75.02 Million |
+2.59% |
| 2000-12-31 | Skr679.53 Million ≈ $73.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mycronic publ AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr7.11 Billion | 100.00% |
| Total Equity | Skr7.11 Billion | 100.00% |
Mycronic publ AB Competitors by Market Cap
The table below lists competitors of Mycronic publ AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United Tractors Tbk PT
JK:UNTR
|
$6.08 Billion |
|
Turkiye Halk Bankasi
IS:HALKB
|
$6.09 Billion |
|
Lamb Weston Holdings Inc
NYSE:LW
|
$6.09 Billion |
|
Chewy Inc
NYSE:CHWY
|
$6.09 Billion |
|
Construction Partners Inc
NASDAQ:ROAD
|
$6.07 Billion |
|
ESAB Corp
NYSE:ESAB
|
$6.07 Billion |
|
Wyndham Hotels & Resorts Inc
NYSE:WH
|
$6.07 Billion |
|
Janus Henderson Group PLC
F:HDJA
|
$6.06 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mycronic publ AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,532,000,000 to 7,109,000,000, a change of 577,000,000 (8.8%).
- Net income of 1,560,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 333,000,000.
- Other factors decreased equity by 650,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr1.56 Billion | +21.94% |
| Other Comprehensive Income | Skr-333.00 Million | -4.68% |
| Other Changes | Skr-650.00 Million | -9.14% |
| Total Change | Skr- | 8.83% |
Book Value vs Market Value Analysis
This analysis compares Mycronic publ AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.36x to 7.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr23.38 | Skr289.00 | x |
| 2003-12-31 | Skr20.92 | Skr289.00 | x |
| 2004-12-31 | Skr18.22 | Skr289.00 | x |
| 2005-12-31 | Skr21.05 | Skr289.00 | x |
| 2006-12-31 | Skr22.87 | Skr289.00 | x |
| 2007-12-31 | Skr18.70 | Skr289.00 | x |
| 2008-12-31 | Skr18.31 | Skr289.00 | x |
| 2009-12-31 | Skr16.17 | Skr289.00 | x |
| 2010-12-31 | Skr15.93 | Skr289.00 | x |
| 2011-12-31 | Skr12.58 | Skr289.00 | x |
| 2012-12-31 | Skr11.93 | Skr289.00 | x |
| 2013-12-31 | Skr11.90 | Skr289.00 | x |
| 2014-12-31 | Skr12.33 | Skr289.00 | x |
| 2015-12-31 | Skr12.95 | Skr289.00 | x |
| 2016-12-31 | Skr14.42 | Skr289.00 | x |
| 2017-12-31 | Skr18.39 | Skr289.00 | x |
| 2018-12-31 | Skr24.27 | Skr289.00 | x |
| 2019-12-31 | Skr30.36 | Skr289.00 | x |
| 2020-12-31 | Skr34.41 | Skr289.00 | x |
| 2021-12-31 | Skr40.48 | Skr289.00 | x |
| 2022-12-31 | Skr47.77 | Skr289.00 | x |
| 2023-12-31 | Skr53.74 | Skr289.00 | x |
| 2024-12-31 | Skr66.90 | Skr289.00 | x |
| 2025-12-31 | Skr36.40 | Skr289.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mycronic publ AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.94%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.65%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.54x
- Recent ROE (21.94%) is above the historical average (11.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 10.46% | 10.09% | 0.75x | 1.39x | Skr3.10 Million |
| 2001 | 1.01% | 1.01% | 0.52x | 1.91x | Skr-62.66 Million |
| 2002 | -10.04% | -12.78% | 0.39x | 2.02x | Skr-126.51 Million |
| 2003 | -19.87% | -37.08% | 0.26x | 2.05x | Skr-238.51 Million |
| 2004 | 12.10% | 13.08% | 0.53x | 1.73x | Skr19.04 Million |
| 2005 | 11.45% | 9.20% | 0.68x | 1.82x | Skr14.90 Million |
| 2006 | 8.37% | 7.72% | 0.70x | 1.54x | Skr-18.08 Million |
| 2007 | -22.87% | -39.68% | 0.35x | 1.66x | Skr-298.29 Million |
| 2008 | 3.45% | 5.39% | 0.41x | 1.55x | Skr-58.21 Million |
| 2009 | -13.76% | -17.38% | 0.59x | 1.34x | Skr-248.81 Million |
| 2010 | 2.80% | 2.85% | 0.75x | 1.30x | Skr-94.71 Million |
| 2011 | -7.21% | -7.42% | 0.75x | 1.29x | Skr-212.00 Million |
| 2012 | -3.76% | -3.25% | 0.92x | 1.26x | Skr-160.80 Million |
| 2013 | 1.18% | 1.38% | 0.71x | 1.20x | Skr-102.80 Million |
| 2014 | 22.06% | 18.05% | 0.92x | 1.33x | Skr145.54 Million |
| 2015 | 34.89% | 24.38% | 1.04x | 1.37x | Skr315.65 Million |
| 2016 | 37.28% | 22.69% | 0.84x | 1.95x | Skr385.14 Million |
| 2017 | 34.78% | 20.87% | 0.93x | 1.80x | Skr446.22 Million |
| 2018 | 33.23% | 20.88% | 0.90x | 1.77x | Skr551.93 Million |
| 2019 | 28.77% | 19.85% | 0.90x | 1.62x | Skr557.80 Million |
| 2020 | 20.63% | 17.88% | 0.73x | 1.58x | Skr357.60 Million |
| 2021 | 20.94% | 17.86% | 0.76x | 1.55x | Skr432.50 Million |
| 2022 | 15.89% | 14.48% | 0.70x | 1.57x | Skr274.70 Million |
| 2023 | 19.02% | 17.49% | 0.68x | 1.59x | Skr473.30 Million |
| 2024 | 25.77% | 23.85% | 0.68x | 1.59x | Skr1.03 Billion |
| 2025 | 21.94% | 19.65% | 0.73x | 1.54x | Skr849.10 Million |
Industry Comparison
This section compares Mycronic publ AB's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $11,016,028,885
- Average return on equity (ROE) among peers: -12.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mycronic publ AB (MYCR) | Skr7.11 Billion | 10.46% | 0.54x | $6.07 Billion |
| Alfa Laval AB (ALFA) | $18.42 Billion | 20.84% | 1.82x | $24.38 Billion |
| Alimak Hek Group AB (ALIG) | $4.38 Billion | 8.59% | 2.27x | $1.24 Billion |
| Atlas Copco AB Series A (ATCO-A) | $53.18 Billion | 22.44% | 1.18x | $62.05 Billion |
| Atlas Copco AB Series B (ATCO-B) | $29.32 Billion | 33.84% | 1.44x | $26.01 Billion |
| Beijer Alma AB (publ) (BEIA-B) | $962.85 Million | 22.51% | 0.52x | $1.68 Billion |
| BoMill AB (BOMILL) | $13.72 Million | -186.29% | 0.61x | $5.86 Million |
| Cavotec SA (CCC) | $100.04 Million | -18.44% | 1.30x | $148.12 Million |
| Electrolux Professional AB (publ) (EPRO-B) | $3.53 Billion | 26.99% | 1.15x | $1.39 Billion |
| FlexQube AB (FLEXQ) | $69.33 Million | -10.19% | 1.22x | $35.77 Million |
| Freemelt Holding AB (FREEM) | $189.35 Million | -48.16% | 0.09x | $30.02 Million |
About Mycronic publ AB
Mycronic AB (publ) develops, manufactures, and sells production equipment for electronics industry in Sweden, rest of Europe, the United States, other Americas, China, South Korea, rest of Asia, and internationally. It operates through four segments: Pattern Generators, High Flex, High Volume, and Global Technologies. The Pattern Generators segment develops, manufactures, and markets mask writers… Read more