NCC AB (publ) (NCC-B) - Net Assets

Latest as of June 2025: Skr7.50 Billion SEK ≈ $807.55 Million USD

Based on the latest financial reports, NCC AB (publ) (NCC-B) has net assets worth Skr7.50 Billion SEK (≈ $807.55 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr32.75 Billion ≈ $3.52 Billion USD) and total liabilities (Skr25.25 Billion ≈ $2.72 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NCC-B cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr7.50 Billion
% of Total Assets 22.91%
Annual Growth Rate 0.55%
5-Year Change 118.1%
10-Year Change -10.82%
Growth Volatility 19.86

NCC AB (publ) - Net Assets Trend (2002–2024)

This chart illustrates how NCC AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore NCC-B current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for NCC AB (publ) (2002–2024)

The table below shows the annual net assets of NCC AB (publ) from 2002 to 2024. For live valuation and market cap data, see NCC AB (publ) stock valuation.

Year Net Assets Change
2024-12-31 Skr8.66 Billion
≈ $932.28 Million		 +18.28%
2023-12-31 Skr7.32 Billion
≈ $788.18 Million		 +1.96%
2022-12-31 Skr7.18 Billion
≈ $773.01 Million		 +22.91%
2021-12-31 Skr5.84 Billion
≈ $628.91 Million		 +47.13%
2020-12-31 Skr3.97 Billion
≈ $427.45 Million		 +30.49%
2019-12-31 Skr3.04 Billion
≈ $327.58 Million		 +3.26%
2018-12-31 Skr2.95 Billion
≈ $317.25 Million		 -46.67%
2017-12-31 Skr5.53 Billion
≈ $594.90 Million		 -0.68%
2016-12-31 Skr5.57 Billion
≈ $598.99 Million		 -42.70%
2015-12-31 Skr9.71 Billion
≈ $1.05 Billion		 +9.55%
2014-12-31 Skr8.87 Billion
≈ $954.23 Million		 +2.21%
2013-12-31 Skr8.68 Billion
≈ $933.57 Million		 -3.49%
2012-12-31 Skr8.99 Billion
≈ $967.36 Million		 +8.34%
2011-12-31 Skr8.30 Billion
≈ $892.89 Million		 +2.03%
2010-12-31 Skr8.13 Billion
≈ $875.13 Million		 +5.82%
2009-12-31 Skr7.68 Billion
≈ $827.03 Million		 +11.94%
2008-12-31 Skr6.87 Billion
≈ $738.78 Million		 -5.14%
2007-12-31 Skr7.24 Billion
≈ $778.82 Million		 +5.33%
2006-12-31 Skr6.87 Billion
≈ $739.43 Million		 -0.12%
2005-12-31 Skr6.88 Billion
≈ $740.29 Million		 +1.18%
2004-12-31 Skr6.80 Billion
≈ $731.68 Million		 +8.51%
2003-12-31 Skr6.27 Billion
≈ $674.32 Million		 -18.41%
2002-12-31 Skr7.68 Billion
≈ $826.49 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to NCC AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 569400000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Skr5.69 Billion 65.73%
Common Stock Skr867.00 Million 10.01%
Other Comprehensive Income Skr258.00 Million 2.98%
Other Components Skr1.84 Billion 21.29%
Total Equity Skr8.66 Billion 100.00%

NCC AB (publ) Competitors by Market Cap

The table below lists competitors of NCC AB (publ) ranked by their market capitalization.

Company Market Cap
Nuvoton Technology Corp
TW:4919
 $1.95 Billion
WHA Corporation Public Company Limited
BK:WHA-R
 $1.95 Billion
Inner Mongolia Furui Med Sci
SHE:300049
 $1.95 Billion
Coty Inc
NYSE:COTY
 $1.95 Billion
NOS S.G.P.S. S.A.
LS:NOS
 $1.95 Billion
Liberty Media Corporation Series A Liberty Formula One Common Stock
NASDAQ:FWONA
 $1.95 Billion
Optics Technology Holding Co Ltd
SHE:300489
 $1.95 Billion
Eris Lifesciences Limited
NSE:ERIS
 $1.95 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in NCC AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 7,324,000,000 to 8,663,000,000, a change of 1,339,000,000 (18.3%).
  • Net income of 1,571,000,000 contributed positively to equity growth.
  • Dividend payments of 781,000,000 reduced retained earnings.
  • Other comprehensive income increased equity by 123,000,000.
  • Other factors increased equity by 426,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr1.57 Billion +18.13%
Dividends Paid Skr781.00 Million -9.02%
Other Comprehensive Income Skr123.00 Million +1.42%
Other Changes Skr426.00 Million +4.92%
Total Change Skr- 18.28%

Book Value vs Market Value Analysis

This analysis compares NCC AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.25x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.87x to 2.25x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 Skr69.32 Skr199.20 x
2003-12-31 Skr56.37 Skr199.20 x
2004-12-31 Skr61.93 Skr199.20 x
2005-12-31 Skr62.57 Skr199.20 x
2006-12-31 Skr62.67 Skr199.20 x
2007-12-31 Skr66.46 Skr199.20 x
2008-12-31 Skr62.85 Skr199.20 x
2009-12-31 Skr70.71 Skr199.20 x
2010-12-31 Skr74.78 Skr199.20 x
2011-12-31 Skr76.42 Skr199.20 x
2012-12-31 Skr82.94 Skr199.20 x
2013-12-31 Skr80.24 Skr199.20 x
2014-12-31 Skr82.07 Skr199.20 x
2015-12-31 Skr89.81 Skr199.20 x
2016-12-31 Skr51.37 Skr199.20 x
2017-12-31 Skr51.03 Skr199.20 x
2018-12-31 Skr27.11 Skr199.20 x
2019-12-31 Skr28.19 Skr199.20 x
2020-12-31 Skr36.85 Skr199.20 x
2021-12-31 Skr54.31 Skr199.20 x
2022-12-31 Skr69.13 Skr199.20 x
2023-12-31 Skr75.04 Skr199.20 x
2024-12-31 Skr88.67 Skr199.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently NCC AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 18.13%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.55%
  • • Asset Turnover: 1.92x
  • • Equity Multiplier: 3.70x
  • Recent ROE (18.13%) is below the historical average (23.72%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 10.93% 1.82% 1.28x 4.69x Skr69.60 Million
2003 6.89% 0.93% 1.51x 4.91x Skr-190.00 Million
2004 13.00% 1.88% 1.64x 4.23x Skr201.50 Million
2005 17.36% 2.38% 1.83x 4.00x Skr499.50 Million
2006 25.10% 3.05% 1.83x 4.50x Skr1.03 Billion
2007 31.18% 3.85% 1.71x 4.73x Skr1.53 Billion
2008 26.71% 3.17% 1.59x 5.32x Skr1.14 Billion
2009 16.46% 2.44% 1.73x 3.91x Skr495.30 Million
2010 18.83% 3.09% 1.59x 3.83x Skr715.90 Million
2011 15.83% 2.50% 1.60x 3.97x Skr483.40 Million
2012 21.11% 3.31% 1.47x 4.34x Skr996.60 Million
2013 22.94% 3.43% 1.49x 4.48x Skr1.12 Billion
2014 20.74% 3.23% 1.46x 4.41x Skr950.30 Million
2015 21.80% 3.38% 1.59x 4.07x Skr1.14 Billion
2016 143.71% 15.08% 2.09x 4.56x Skr7.42 Billion
2017 18.20% 1.84% 2.02x 4.90x Skr452.40 Million
2018 -25.79% -1.32% 2.12x 9.21x Skr-1.05 Billion
2019 28.68% 1.50% 1.95x 9.82x Skr568.60 Million
2020 31.70% 2.33% 1.89x 7.19x Skr861.80 Million
2021 25.80% 2.82% 1.82x 5.03x Skr923.60 Million
2022 14.88% 1.97% 1.83x 4.12x Skr350.70 Million
2023 21.48% 2.76% 1.78x 4.36x Skr840.60 Million
2024 18.13% 2.55% 1.92x 3.70x Skr704.70 Million

Industry Comparison

This section compares NCC AB (publ)'s net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $1,708,495,600
  • Average return on equity (ROE) among peers: 10.73%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
NCC AB (publ) (NCC-B) Skr7.50 Billion 10.93% 3.36x $1.95 Billion
Afry AB (AFRY) $4.23 Billion 14.31% 0.97x $1.31 Billion
Bravida Holding AB (BRAV) $1.21 Billion 0.00% 3.48x $2.10 Billion
Bygg Partner i Dalarna Holding AB (BYGGP) $154.20 Million 34.84% 3.26x $243.98 Million
Fasadgruppen Group AB (FG) $2.04 Billion -5.68% 2.13x $189.29 Million
Hexicon AB (HEXI) $-285.00 Million 0.00% 0.00x $7.05 Million
Hifab Group AB Series B (HIFA-B) $81.67 Million 12.56% 1.48x $20.03 Million
Hultström Group B (HULT-B) $47.78 Million 6.14% 1.93x $23.60 Million
Infrea AB (INFREA) $685.60 Million 9.19% 0.87x $51.79 Million
Instalco Intressenter AB (INSTAL) $3.39 Billion 17.73% 2.16x $1.11 Billion
NCC AB (publ) (NCC-A) $5.53 Billion 18.16% 3.89x $144.84 Million

About NCC AB (publ)

ST:NCC-B Sweden Engineering & Construction
Market Cap
$1.95 Billion
Skr18.13 Billion SEK
Market Cap Rank
#6370 Global
#88 in Sweden
Share Price
Skr199.20
Change (1 day)
-0.90%
52-Week Range
Skr167.90 - Skr235.20
All Time High
Skr235.20
Categories
Companies in Sweden Engineering & Construction
About

NCC AB (publ) operates as a construction company in Sweden, Norway, Denmark, and Finland. The company operates through five segments: NCC Infrastructure, NCC Building Sweden, NCC Building Nordic, NCC Industry, and NCC Property Development. It builds residential buildings and offices, as well as constructs schools, hospitals, stores, and warehouses. The company also designs, constructs, produces, … Read more