Nelly Group AB (NELLY) - Net Assets

Latest as of March 2026: Skr411.90 Million SEK ≈ $44.33 Million USD

Based on the latest financial reports, Nelly Group AB (NELLY) has net assets worth Skr411.90 Million SEK (≈ $44.33 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr959.30 Million ≈ $103.24 Million USD) and total liabilities (Skr547.40 Million ≈ $58.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Nelly Group AB (NELLY) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr411.90 Million
% of Total Assets	42.94%
Annual Growth Rate	27.62%
5-Year Change	98.83%
10-Year Change	-60.4%
Growth Volatility	995.49

Nelly Group AB - Net Assets Trend (2009–2025)

This chart illustrates how Nelly Group AB's net assets have evolved over time, based on quarterly financial data. Also explore Nelly Group AB assets under control for the complete picture of this company's asset base.

Annual Net Assets for Nelly Group AB (2009–2025)

The table below shows the annual net assets of Nelly Group AB from 2009 to 2025. For live valuation and market cap data, see Nelly Group AB (NELLY) total market value.

Year	Net Assets	Change
2025-12-31	Skr406.40 Million ≈ $43.74 Million	+71.40%
2024-12-31	Skr237.10 Million ≈ $25.52 Million	+32.75%
2023-12-31	Skr178.60 Million ≈ $19.22 Million	+33.68%
2022-12-31	Skr133.60 Million ≈ $14.38 Million	-34.64%
2021-12-31	Skr204.40 Million ≈ $22.00 Million	-18.17%
2020-12-31	Skr249.80 Million ≈ $26.88 Million	-71.89%
2019-12-31	Skr888.50 Million ≈ $95.62 Million	-10.66%
2018-12-31	Skr994.50 Million ≈ $107.02 Million	-1.50%
2017-12-31	Skr1.01 Billion ≈ $108.65 Million	-1.62%
2016-12-31	Skr1.03 Billion ≈ $110.44 Million	-14.87%
2015-12-31	Skr1.21 Billion ≈ $129.73 Million	-8.29%
2014-12-31	Skr1.31 Billion ≈ $141.46 Million	+90.26%
2013-12-31	Skr690.90 Million ≈ $74.35 Million	+159.35%
2012-12-31	Skr266.40 Million ≈ $28.67 Million	-36.16%
2011-12-31	Skr417.30 Million ≈ $44.91 Million	+20.42%
2010-12-31	Skr346.54 Million ≈ $37.29 Million	+4120.48%
2009-12-31	Skr8.21 Million ≈ $883.63K	--

Equity Component Analysis

This analysis shows how different components contribute to Nelly Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 42256.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	Skr1.47 Billion	362.13%
Total Equity	Skr406.40 Million	100.00%

Nelly Group AB Competitors by Market Cap

The table below lists competitors of Nelly Group AB ranked by their market capitalization.

Company	Market Cap
Phu Tai JSC VN:PTB	$115.27 Million
Shree Digvijay Cement Co.Ltd NSE:SHREDIGCEM	$115.28 Million
Averlogic Technologies TWO:6198	$115.29 Million
Sunspring Metal Corp TW:2062	$115.31 Million
Innate Pharma PA:IPH	$115.22 Million
Dongbu KO:005960	$115.21 Million
RheinLand Holding AG DU:RLV	$115.20 Million
Menang Corporation (Malaysia) Bhd KLSE:1694	$115.20 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Nelly Group AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 237,100,000 to 406,400,000, a change of 169,300,000 (71.4%).
Net income of 168,500,000 contributed positively to equity growth.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr168.50 Million	+41.46%
Other Changes	Skr800.00K	+0.2%
Total Change	Skr-	71.40%

Book Value vs Market Value Analysis

This analysis compares Nelly Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.63x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.43x to 2.63x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-12-31	Skr83.15	Skr35.60	x
2010-12-31	Skr55.47	Skr35.60	x
2011-12-31	Skr38.68	Skr35.60	x
2012-12-31	Skr24.93	Skr35.60	x
2013-12-31	Skr55.73	Skr35.60	x
2014-12-31	Skr95.37	Skr35.60	x
2015-12-31	Skr67.33	Skr35.60	x
2016-12-31	Skr57.35	Skr35.60	x
2017-12-31	Skr56.42	Skr35.60	x
2018-12-31	Skr55.58	Skr35.60	x
2019-12-31	Skr49.49	Skr35.60	x
2020-12-31	Skr13.01	Skr35.60	x
2021-12-31	Skr9.46	Skr35.60	x
2022-12-31	Skr6.19	Skr35.60	x
2023-12-31	Skr6.84	Skr35.60	x
2024-12-31	Skr7.90	Skr35.60	x
2025-12-31	Skr13.55	Skr35.60	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Nelly Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 41.46%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 13.33%
• Asset Turnover: 1.28x
• Equity Multiplier: 2.44x
Recent ROE (41.46%) is below the historical average (64.97%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	1194.66%	4.61%	2.36x	110.00x	Skr79.82 Million
2010	26.10%	4.08%	2.18x	2.93x	Skr55.67 Million
2011	19.96%	2.44%	2.09x	3.91x	Skr41.41 Million
2012	-56.01%	-3.35%	2.65x	6.30x	Skr-176.31 Million
2013	-9.71%	-1.51%	2.51x	2.57x	Skr-135.77 Million
2014	0.21%	0.06%	2.12x	1.80x	Skr-128.58 Million
2015	-8.43%	-1.96%	1.95x	2.20x	Skr-222.08 Million
2016	-18.10%	-4.16%	1.76x	2.47x	Skr-288.32 Million
2017	-2.31%	-0.69%	1.05x	3.21x	Skr-124.26 Million
2018	0.26%	0.08%	0.94x	3.46x	Skr-96.85 Million
2019	-12.40%	-3.75%	0.73x	4.51x	Skr-199.05 Million
2020	-28.42%	-5.09%	2.13x	2.62x	Skr-95.98 Million
2021	-23.39%	-3.35%	1.59x	4.40x	Skr-68.24 Million
2022	-53.67%	-5.52%	1.55x	6.27x	Skr-85.06 Million
2023	-0.84%	-0.14%	1.33x	4.48x	Skr-19.36 Million
2024	35.18%	7.62%	1.26x	3.66x	Skr59.69 Million
2025	41.46%	13.33%	1.28x	2.44x	Skr127.86 Million

Industry Comparison

This section compares Nelly Group AB's net assets metrics with peer companies in the Apparel Retail industry.

Industry Context

Industry: Apparel Retail
Average net assets among peers: $1,776,267,000
Average return on equity (ROE) among peers: 16.68%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Nelly Group AB (NELLY)	Skr411.90 Million	1194.66%	1.33x	$115.27 Million
Boozt AB (BOOZT)	$2.79 Billion	10.78%	1.04x	$824.18 Million
RVRC Holding AB (RVRC)	$759.53 Million	22.59%	0.67x	$684.13 Million

About Nelly Group AB

ST:NELLY Sweden Apparel Retail

Market Cap

$115.27 Million

Skr1.07 Billion SEK

Market Cap Rank

#18782 Global

#329 in Sweden

Share Price

Skr35.60

Change (1 day)

-3.16%

52-Week Range

Skr34.62 - Skr134.00

All Time High

Skr134.00