New Wave Group AB (publ) (NEWA-B) - Net Assets

Latest as of December 2025: Skr6.82 Billion SEK ≈ $734.37 Million USD

Based on the latest financial reports, New Wave Group AB (publ) (NEWA-B) has net assets worth Skr6.82 Billion SEK (≈ $734.37 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr12.88 Billion ≈ $1.39 Billion USD) and total liabilities (Skr6.06 Billion ≈ $652.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of New Wave Group AB (publ) to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr6.82 Billion
% of Total Assets	52.97%
Annual Growth Rate	11.92%
5-Year Change	49.4%
10-Year Change	142.23%
Growth Volatility	11.32

New Wave Group AB (publ) - Net Assets Trend (2001–2025)

This chart illustrates how New Wave Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of New Wave Group AB (publ) for the complete picture of this company's asset base.

Annual Net Assets for New Wave Group AB (publ) (2001–2025)

The table below shows the annual net assets of New Wave Group AB (publ) from 2001 to 2025. For live valuation and market cap data, see how much is New Wave Group AB (publ) worth.

Year	Net Assets	Change
2025-12-31	Skr6.82 Billion ≈ $734.37 Million	-5.45%
2024-12-31	Skr7.22 Billion ≈ $776.69 Million	+11.71%
2023-12-31	Skr6.46 Billion ≈ $695.25 Million	+9.68%
2022-12-31	Skr5.89 Billion ≈ $633.91 Million	+28.96%
2021-12-31	Skr4.57 Billion ≈ $491.55 Million	+18.47%
2020-12-31	Skr3.86 Billion ≈ $414.91 Million	+2.25%
2019-12-31	Skr3.77 Billion ≈ $405.79 Million	+9.80%
2018-12-31	Skr3.43 Billion ≈ $369.57 Million	+13.37%
2017-12-31	Skr3.03 Billion ≈ $325.99 Million	+7.53%
2016-12-31	Skr2.82 Billion ≈ $303.18 Million	+12.08%
2015-12-31	Skr2.51 Billion ≈ $270.50 Million	+4.51%
2014-12-31	Skr2.41 Billion ≈ $258.83 Million	+14.38%
2013-12-31	Skr2.10 Billion ≈ $226.29 Million	+7.40%
2012-12-31	Skr1.96 Billion ≈ $210.71 Million	-6.44%
2011-12-31	Skr2.09 Billion ≈ $225.22 Million	+8.27%
2010-12-31	Skr1.93 Billion ≈ $208.02 Million	+6.97%
2009-12-31	Skr1.81 Billion ≈ $194.47 Million	-1.46%
2008-12-31	Skr1.83 Billion ≈ $197.35 Million	+27.51%
2007-12-31	Skr1.44 Billion ≈ $154.77 Million	+9.73%
2006-12-31	Skr1.31 Billion ≈ $141.05 Million	+14.57%
2005-12-31	Skr1.14 Billion ≈ $123.11 Million	+27.88%
2004-12-31	Skr894.59 Million ≈ $96.27 Million	+45.51%
2003-12-31	Skr614.81 Million ≈ $66.16 Million	+13.19%
2002-12-31	Skr543.15 Million ≈ $58.45 Million	+18.77%
2001-12-31	Skr457.31 Million ≈ $49.21 Million	--

Equity Component Analysis

This analysis shows how different components contribute to New Wave Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	Skr6.82 Billion	100.00%
Total Equity	Skr6.82 Billion	100.00%

New Wave Group AB (publ) Competitors by Market Cap

The table below lists competitors of New Wave Group AB (publ) ranked by their market capitalization.

Company	Market Cap
Generation Capital Ltd TA:GNRS	$967.14 Million
Hunan Fazhan Industrial Co Ltd SHE:000722	$967.19 Million
KoMiCo Ltd KQ:183300	$967.41 Million
Fujian Zhangzhou Development Co Ltd SHE:000753	$967.72 Million
Shanghai Zhongyida Co Ltd A SHG:600610	$966.43 Million
Appian Corp NASDAQ:APPN	$966.34 Million
Sichuan Zigong Conveying Machine Group Co Ltd SHE:001288	$966.15 Million
AXWAY SOFTWARE EO 2 F:1XV	$965.69 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in New Wave Group AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 7,216,400,000 to 6,824,000,000, a change of -392,400,000 (-5.4%).
Net income of 783,000,000 contributed positively to equity growth.
Dividend payments of 464,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 1,150,199,999.
Other factors increased equity by 438,799,999.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr783.00 Million	+11.47%
Dividends Paid	Skr464.00 Million	-6.8%
Other Comprehensive Income	Skr-1.15 Billion	-16.86%
Other Changes	Skr438.80 Million	+6.43%
Total Change	Skr-	-5.44%

Book Value vs Market Value Analysis

This analysis compares New Wave Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.87x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 55.94x to 1.87x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2001-12-31	Skr1.72	Skr96.35	x
2002-12-31	Skr2.02	Skr96.35	x
2003-12-31	Skr2.57	Skr96.35	x
2004-12-31	Skr3.48	Skr96.35	x
2005-12-31	Skr4.31	Skr96.35	x
2006-12-31	Skr4.95	Skr96.35	x
2007-12-31	Skr5.18	Skr96.35	x
2008-12-31	Skr6.79	Skr96.35	x
2009-12-31	Skr6.58	Skr96.35	x
2010-12-31	Skr7.08	Skr96.35	x
2011-12-31	Skr7.68	Skr96.35	x
2012-12-31	Skr7.29	Skr96.35	x
2013-12-31	Skr7.83	Skr96.35	x
2014-12-31	Skr8.99	Skr96.35	x
2015-12-31	Skr9.39	Skr96.35	x
2016-12-31	Skr10.53	Skr96.35	x
2017-12-31	Skr11.33	Skr96.35	x
2018-12-31	Skr12.87	Skr96.35	x
2019-12-31	Skr14.15	Skr96.35	x
2020-12-31	Skr14.49	Skr96.35	x
2021-12-31	Skr17.21	Skr96.35	x
2022-12-31	Skr22.19	Skr96.35	x
2023-12-31	Skr24.34	Skr96.35	x
2024-12-31	Skr27.19	Skr96.35	x
2025-12-31	Skr51.43	Skr96.35	x

Capital Efficiency Dashboard

This dashboard shows how efficiently New Wave Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.47%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.82%
• Asset Turnover: 0.78x
• Equity Multiplier: 1.89x
Recent ROE (11.47%) is below the historical average (12.75%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2001	19.82%	6.44%	1.12x	2.74x	Skr40.49 Million
2002	21.75%	6.18%	1.18x	2.99x	Skr56.34 Million
2003	21.87%	7.09%	1.14x	2.69x	Skr72.44 Million
2004	17.28%	6.59%	1.04x	2.52x	Skr63.97 Million
2005	18.36%	6.76%	0.90x	3.00x	Skr94.10 Million
2006	17.35%	6.39%	1.01x	2.68x	Skr95.63 Million
2007	16.08%	5.47%	0.87x	3.37x	Skr86.67 Million
2008	8.20%	3.21%	0.86x	2.98x	Skr-32.37 Million
2009	4.95%	2.15%	0.93x	2.48x	Skr-89.56 Million
2010	11.61%	5.22%	0.98x	2.26x	Skr30.67 Million
2011	9.62%	4.70%	0.88x	2.32x	Skr-7.76 Million
2012	0.28%	0.13%	0.96x	2.30x	Skr-188.03 Million
2013	9.00%	4.63%	0.96x	2.03x	Skr-20.69 Million
2014	7.38%	4.12%	0.82x	2.19x	Skr-62.45 Million
2015	5.76%	2.89%	0.91x	2.20x	Skr-105.56 Million
2016	9.88%	5.27%	0.90x	2.08x	Skr-3.36 Million
2017	11.77%	6.32%	0.94x	1.98x	Skr53.34 Million
2018	10.64%	5.78%	0.89x	2.07x	Skr21.90 Million
2019	10.00%	5.44%	0.82x	2.24x	Skr60.00K
2020	9.51%	5.99%	0.85x	1.88x	Skr-19.00 Million
2021	16.65%	11.32%	0.88x	1.68x	Skr303.63 Million
2022	19.85%	13.22%	0.81x	1.86x	Skr579.86 Million
2023	17.32%	11.76%	0.89x	1.66x	Skr473.07 Million
2024	12.20%	9.24%	0.84x	1.57x	Skr158.76 Million
2025	11.47%	7.82%	0.78x	1.89x	Skr100.60 Million

Industry Comparison

This section compares New Wave Group AB (publ)'s net assets metrics with peer companies in the Specialty Retail industry.

Industry Context

Industry: Specialty Retail
Average net assets among peers: $828,574,152
Average return on equity (ROE) among peers: 22.86%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
New Wave Group AB (publ) (NEWA-B)	Skr6.82 Billion	19.82%	0.89x	$967.12 Million
Bokusgruppen AB (BOKUS)	$673.80 Million	13.08%	1.46x	$133.14 Million
Clas Ohlson AB (publ) (CLAS-B)	$2.40 Billion	36.75%	1.70x	$2.48 Billion
Elon AB (publ) (ELON)	$191.42 Million	18.96%	1.69x	$29.46 Million
Fenix Outdoor International AG (FOI-B)	$48.78 Million	22.66%	0.49x	$506.15 Million

About New Wave Group AB (publ)

ST:NEWA-B Sweden Specialty Retail

Market Cap

$967.12 Million

Skr8.99 Billion SEK

Market Cap Rank

#9256 Global

#139 in Sweden

Share Price

Skr96.35

Change (1 day)

+0.78%

52-Week Range

Skr90.55 - Skr130.40

All Time High

Skr130.40