NIBE Industrier AB (publ) (NIBE-B) - Net Assets
Based on the latest financial reports, NIBE Industrier AB (publ) (NIBE-B) has net assets worth Skr30.29 Billion SEK (≈ $3.26 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr65.06 Billion ≈ $7.00 Billion USD) and total liabilities (Skr34.77 Billion ≈ $3.74 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of NIBE Industrier AB (publ) to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr30.29 Billion |
| % of Total Assets | 46.56% |
| Annual Growth Rate | 19.0% |
| 5-Year Change | 39.86% |
| 10-Year Change | 149.73% |
| Growth Volatility | 18.35 |
NIBE Industrier AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how NIBE Industrier AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore NIBE Industrier AB (publ) balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for NIBE Industrier AB (publ) (2002–2025)
The table below shows the annual net assets of NIBE Industrier AB (publ) from 2002 to 2025. For live valuation and market cap data, see NIBE Industrier AB (publ) stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr30.29 Billion ≈ $3.26 Billion |
-5.76% |
| 2024-12-31 | Skr32.14 Billion ≈ $3.46 Billion |
+6.40% |
| 2023-12-31 | Skr30.21 Billion ≈ $3.25 Billion |
+7.99% |
| 2022-12-31 | Skr27.97 Billion ≈ $3.01 Billion |
+29.16% |
| 2021-12-31 | Skr21.66 Billion ≈ $2.33 Billion |
+22.10% |
| 2020-12-31 | Skr17.74 Billion ≈ $1.91 Billion |
+0.76% |
| 2019-12-31 | Skr17.60 Billion ≈ $1.89 Billion |
+14.16% |
| 2018-12-31 | Skr15.42 Billion ≈ $1.66 Billion |
+20.41% |
| 2017-12-31 | Skr12.81 Billion ≈ $1.38 Billion |
+5.59% |
| 2016-12-31 | Skr12.13 Billion ≈ $1.31 Billion |
+63.29% |
| 2015-12-31 | Skr7.43 Billion ≈ $799.37 Million |
+13.23% |
| 2014-12-31 | Skr6.56 Billion ≈ $705.96 Million |
+17.66% |
| 2013-12-31 | Skr5.58 Billion ≈ $600.00 Million |
+13.18% |
| 2012-12-31 | Skr4.93 Billion ≈ $530.12 Million |
+9.78% |
| 2011-12-31 | Skr4.49 Billion ≈ $482.89 Million |
+80.74% |
| 2010-12-31 | Skr2.48 Billion ≈ $267.18 Million |
+13.37% |
| 2009-12-31 | Skr2.19 Billion ≈ $235.68 Million |
+15.95% |
| 2008-12-31 | Skr1.89 Billion ≈ $203.25 Million |
+22.03% |
| 2007-12-31 | Skr1.55 Billion ≈ $166.56 Million |
+20.58% |
| 2006-12-31 | Skr1.28 Billion ≈ $138.13 Million |
+24.49% |
| 2005-12-31 | Skr1.03 Billion ≈ $110.95 Million |
+18.71% |
| 2004-12-31 | Skr868.50 Million ≈ $93.46 Million |
+33.80% |
| 2003-12-31 | Skr649.10 Million ≈ $69.85 Million |
+17.08% |
| 2002-12-31 | Skr554.40 Million ≈ $59.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NIBE Industrier AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr30.25 Billion | 100.00% |
| Total Equity | Skr30.25 Billion | 100.00% |
NIBE Industrier AB (publ) Competitors by Market Cap
The table below lists competitors of NIBE Industrier AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
National Aluminium Company Limited
NSE:NATIONALUM
|
$7.93 Billion |
|
Companhia Paranaense de Energia - COPEL
NYSE:ELPC
|
$7.94 Billion |
|
Charles River Laboratories
NYSE:CRL
|
$7.94 Billion |
|
Sunny Optical Technology (Group) Company Limited
F:SXC
|
$7.94 Billion |
|
Xp Inc
NASDAQ:XP
|
$7.92 Billion |
|
Engie Brasil Energia S.A.
SA:EGIE3
|
$7.91 Billion |
|
PT Petrindo Jaya Kreasi Tbk
JK:CUAN
|
$7.90 Billion |
|
SpareBank 1 Sør-Norge ASA
OL:SB1NO
|
$7.90 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NIBE Industrier AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 32,093,000,000 to 30,248,000,000, a change of -1,845,000,000 (-5.7%).
- Net income of 2,277,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 4,687,000,000.
- Other factors increased equity by 565,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr2.28 Billion | +7.53% |
| Other Comprehensive Income | Skr-4.69 Billion | -15.5% |
| Other Changes | Skr565.00 Million | +1.87% |
| Total Change | Skr- | -5.75% |
Book Value vs Market Value Analysis
This analysis compares NIBE Industrier AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.75x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 117.70x to 2.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr0.35 | Skr41.32 | x |
| 2003-12-31 | Skr0.41 | Skr41.32 | x |
| 2004-12-31 | Skr0.55 | Skr41.32 | x |
| 2005-12-31 | Skr0.65 | Skr41.32 | x |
| 2006-12-31 | Skr0.81 | Skr41.32 | x |
| 2007-12-31 | Skr0.98 | Skr41.32 | x |
| 2008-12-31 | Skr1.19 | Skr41.32 | x |
| 2009-12-31 | Skr1.39 | Skr41.32 | x |
| 2010-12-31 | Skr1.57 | Skr41.32 | x |
| 2011-12-31 | Skr2.66 | Skr41.32 | x |
| 2012-12-31 | Skr2.66 | Skr41.32 | x |
| 2013-12-31 | Skr3.01 | Skr41.32 | x |
| 2014-12-31 | Skr3.55 | Skr41.32 | x |
| 2015-12-31 | Skr4.02 | Skr41.32 | x |
| 2016-12-31 | Skr6.46 | Skr41.32 | x |
| 2017-12-31 | Skr6.35 | Skr41.32 | x |
| 2018-12-31 | Skr7.64 | Skr41.32 | x |
| 2019-12-31 | Skr8.68 | Skr41.32 | x |
| 2020-12-31 | Skr8.72 | Skr41.32 | x |
| 2021-12-31 | Skr10.63 | Skr41.32 | x |
| 2022-12-31 | Skr13.86 | Skr41.32 | x |
| 2023-12-31 | Skr14.96 | Skr41.32 | x |
| 2024-12-31 | Skr15.92 | Skr41.32 | x |
| 2025-12-31 | Skr15.00 | Skr41.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NIBE Industrier AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.53%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.58%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 2.15x
- Recent ROE (7.53%) is below the historical average (16.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 19.11% | 5.44% | 1.47x | 2.39x | Skr50.38 Million |
| 2003 | 22.32% | 5.89% | 1.31x | 2.89x | Skr79.71 Million |
| 2004 | 29.51% | 8.08% | 1.28x | 2.86x | Skr168.78 Million |
| 2005 | 17.74% | 4.77% | 1.22x | 3.05x | Skr79.42 Million |
| 2006 | 27.33% | 7.08% | 1.27x | 3.04x | Skr222.45 Million |
| 2007 | 20.33% | 5.83% | 1.19x | 2.92x | Skr159.93 Million |
| 2008 | 19.99% | 6.47% | 1.13x | 2.74x | Skr187.93 Million |
| 2009 | 18.88% | 7.17% | 1.20x | 2.20x | Skr193.82 Million |
| 2010 | 16.66% | 7.17% | 1.12x | 2.08x | Skr164.70 Million |
| 2011 | 15.41% | 8.50% | 0.69x | 2.62x | Skr242.78 Million |
| 2012 | 15.54% | 8.33% | 0.79x | 2.35x | Skr273.10 Million |
| 2013 | 15.39% | 8.73% | 0.76x | 2.33x | Skr300.46 Million |
| 2014 | 14.97% | 8.90% | 0.61x | 2.76x | Skr326.00 Million |
| 2015 | 16.65% | 9.34% | 0.71x | 2.50x | Skr494.20 Million |
| 2016 | 11.34% | 8.97% | 0.59x | 2.15x | Skr163.10 Million |
| 2017 | 13.30% | 8.96% | 0.68x | 2.19x | Skr422.30 Million |
| 2018 | 13.46% | 9.21% | 0.70x | 2.10x | Skr533.40 Million |
| 2019 | 12.39% | 8.56% | 0.68x | 2.13x | Skr419.10 Million |
| 2020 | 16.30% | 10.56% | 0.71x | 2.18x | Skr1.11 Billion |
| 2021 | 15.49% | 10.77% | 0.71x | 2.02x | Skr1.18 Billion |
| 2022 | 15.58% | 10.86% | 0.74x | 1.93x | Skr1.56 Billion |
| 2023 | 15.87% | 10.26% | 0.68x | 2.26x | Skr1.77 Billion |
| 2024 | 3.66% | 2.89% | 0.58x | 2.19x | Skr-2.04 Billion |
| 2025 | 7.53% | 5.58% | 0.63x | 2.15x | Skr-747.80 Million |
Industry Comparison
This section compares NIBE Industrier AB (publ)'s net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $855,474,467
- Average return on equity (ROE) among peers: 8.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NIBE Industrier AB (publ) (NIBE-B) | Skr30.29 Billion | 19.11% | 1.15x | $7.93 Billion |
| ABAS Protect AB (ABAS) | $5.54 Million | 75.15% | 5.26x | $5.63 Million |
| Concejo AB (publ) (CNCJO-B) | $636.00 Million | 3.36% | 2.25x | $57.36 Million |
| Ecoclime Group AB Series B (ECC-B) | $6.32 Million | -0.06% | 0.58x | $598.77K |
| ES Energy Save Holding AB (ESGR-B) | $14.72 Million | -30.81% | 1.82x | $11.44 Million |
| Firefly AB (publ) (FIRE) | $22.17 Million | -2.71% | 1.38x | $122.71 Million |
| FM Mattsson Mora Group AB (publ) (FMM-B) | $999.78 Million | 19.35% | 0.80x | $366.61 Million |
| Inwido AB (INWI) | $3.01 Billion | 14.20% | 1.10x | $875.30 Million |
| Lindab International AB (LIAB) | $3.00 Billion | 1.13% | 1.48x | $1.26 Billion |
| PolyPlank publ AB (POLY) | $-861.00K | 0.00% | 0.00x | $2.48 Million |
About NIBE Industrier AB (publ)
NIBE Industrier AB (publ), together with its subsidiaries, develops, manufactures, markets, and sells energy-efficient solutions for indoor climate comfort, and components and solutions for intelligent heating and control. It operates through three business areas: NIBE Climate Solutions, NIBE Element, and NIBE Stoves. The NIBE Climate Solutions business area offers indoor climate comfort products… Read more