Nyfosa AB (publ)

ST:NYF Sweden Real Estate Services
Market Cap
$1.28 Billion
Skr14.35 Billion SEK
Market Cap Rank
#7176 Global
#46 in Sweden
Share Price
Skr68.95
Change (1 day)
+0.44%
52-Week Range
Skr67.10 - Skr96.45
All Time High
Skr157.25
Categories
Companies in Sweden Real Estate Services
About

Nyfosa AB (publ), a transaction-intensive real estate company, invests, manages, develops, and sells properties in Sweden, Norway, and Finland. The company's property portfolio includes offices, warehouses, logistics, industry and retail properties. Nyfosa AB (publ) was founded in 2009 and is based in Nacka, Sweden.

Nyfosa AB (publ) (NYF) - Net Assets

Latest net assets as of December 2025: Skr17.69 Billion SEK

Based on the latest financial reports, Nyfosa AB (publ) (NYF) has net assets worth Skr17.69 Billion SEK as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr42.40 Billion) and total liabilities (Skr24.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr17.69 Billion
% of Total Assets 41.73%
Annual Growth Rate 24.0%
5-Year Change 2.44%
10-Year Change 505.03%
Growth Volatility 40.58

Nyfosa AB (publ) - Net Assets Trend (2015–2025)

This chart illustrates how Nyfosa AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Nyfosa AB (publ) (2015–2025)

The table below shows the annual net assets of Nyfosa AB (publ) from 2015 to 2025.

Year Net Assets Change
2025-12-31 Skr17.69 Billion -4.98%
2024-12-31 Skr18.62 Billion +10.03%
2023-12-31 Skr16.92 Billion -8.12%
2022-12-31 Skr18.42 Billion +6.65%
2021-12-31 Skr17.27 Billion +29.52%
2020-12-31 Skr13.33 Billion +36.32%
2019-12-31 Skr9.78 Billion +16.55%
2018-12-31 Skr8.39 Billion +141.22%
2017-12-31 Skr3.48 Billion +18.98%
2016-12-31 Skr2.92 Billion +42.08%
2015-12-31 Skr2.06 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Nyfosa AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock Skr104.00 Million 100.00%
Total Equity Skr104.00 Million 100.00%

Nyfosa AB (publ) Competitors by Market Cap

The table below lists competitors of Nyfosa AB (publ) ranked by their market capitalization.

Company Market Cap
Metalurgica Gerdau S.A
SA:GOAU3
 		$1.04 Billion
Uni-President China Holdings Ltd
PINK:UNPSF
 		$1.04 Billion
Zhe Jiang Dali Technology Co Ltd
SHE:002214
 		$1.04 Billion
OMH SCIENCE Group Co Ltd
SHE:300486
 		$1.04 Billion
Hygeia Healthcare Holdings Co Ltd
PINK:HYHHF
 		$1.04 Billion
Beijing Ctrowell Technology Corp Ltd
SHE:300455
 		$1.04 Billion
Schouw & Co.
CO:SCHO
 		$1.03 Billion
PT Petrindo Jaya Kreasi Tbk
JK:CUAN
 		$1.03 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Nyfosa AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 18,582,000,000 to 104,000,000, a change of -18,478,000,000 (-99.4%).
  • Net income of 542,000,000 contributed positively to equity growth.
  • Dividend payments of 291,000,000 reduced retained earnings.
  • Share repurchases of 1,000,000 reduced equity.
  • New share issuances of 1,000,000 increased equity.
  • Other comprehensive income decreased equity by 975,000,000.
  • Other factors decreased equity by 17,754,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr542.00 Million +521.15%
Dividends Paid Skr291.00 Million -279.81%
Share Repurchases Skr1.00 Million -0.96%
Share Issuances Skr1.00 Million +0.96%
Other Comprehensive Income Skr-975.00 Million -937.5%
Other Changes Skr-17.75 Billion -17071.15%
Total Change Skr- -99.44%

Book Value vs Market Value Analysis

This analysis compares Nyfosa AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 137.97x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 5.62x to 137.97x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2015-12-31 Skr12.27 Skr68.95 x
2016-12-31 Skr17.43 Skr68.95 x
2017-12-31 Skr20.71 Skr68.95 x
2018-12-31 Skr49.95 Skr68.95 x
2019-12-31 Skr58.22 Skr68.95 x
2020-12-31 Skr73.26 Skr68.95 x
2021-12-31 Skr91.69 Skr68.95 x
2022-12-31 Skr96.23 Skr68.95 x
2023-12-31 Skr84.42 Skr68.95 x
2024-12-31 Skr91.99 Skr68.95 x
2025-12-31 Skr0.50 Skr68.95 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Nyfosa AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 521.15%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 15.05%
  • • Asset Turnover: 0.08x
  • • Equity Multiplier: 407.67x
  • Recent ROE (521.15%) is above the historical average (64.99%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 45.34% 105.90% 0.08x 5.44x Skr727.20 Million
2016 39.50% 137.17% 0.07x 3.88x Skr862.60 Million
2017 34.92% 117.85% 0.08x 3.92x Skr867.10 Million
2018 19.24% 151.79% 0.06x 2.07x Skr775.80 Million
2019 14.13% 100.88% 0.06x 2.27x Skr403.90 Million
2020 16.69% 109.28% 0.06x 2.39x Skr891.70 Million
2021 18.05% 126.50% 0.06x 2.36x Skr1.39 Billion
2022 9.19% 53.62% 0.07x 2.47x Skr-148.90 Million
2023 -3.96% -17.95% 0.08x 2.71x Skr-2.25 Billion
2024 0.61% 3.11% 0.08x 2.33x Skr-1.74 Billion
2025 521.15% 15.05% 0.08x 407.67x Skr531.60 Million

Industry Comparison

This section compares Nyfosa AB (publ)'s net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $1,866,229,500
  • Average return on equity (ROE) among peers: 9.73%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Nyfosa AB (publ) (NYF) Skr17.69 Billion 45.34% 1.40x $1.04 Billion
Akelius Residential Property AB (publ) (AKEL-D) $2.83 Billion -9.18% 1.38x $141.55 Million
Annehem Fastigheter AB (ANNE-B) $389.30 Million 14.54% 1.60x $43.12 Million
Bonasudden Holding AB (BONAS) $320.42 Million -7.58% 1.43x $17.42 Million
Brinova Fastigheter AB (publ) (BRIN-B) $1.22 Billion 8.06% 1.69x $39.66 Million
Eastnine AB (publ) (EAST) $253.56 Million 2.87% 0.00x $216.83 Million
Fastighetsbolaget Emilshus AB Pfd (EMIL-PREF) $766.71 Million 12.10% 1.39x $250.06 Million
Fabege AB (FABG) $10.73 Billion 24.76% 1.41x $1.30 Billion
Fastator AB (FASTAT) $1.39 Billion 34.74% 1.28x $1.85 Million
Fleming Properties AB (FLMNG) $58.59 Million 6.21% 1.45x $19.60 Million
Fortinova Fastigheter AB Series B (FNOVA-B) $706.00 Million 10.84% 1.52x $89.31 Million