Photocat AS Net Assets

Latest as of June 2026: Skr11.17 Million SEK ≈ $1.20 Million USD

Photocat AS net assets. Based on the latest financial reports, Photocat AS (PCAT) has net assets worth Skr11.17 Million SEK (≈ $1.20 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr23.00 Million ≈ $2.48 Million USD) and total liabilities (Skr11.83 Million ≈ $1.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Photocat AS to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr11.17 Million
% of Total Assets	48.56%
Annual Growth Rate	7.36%
5-Year Change	1.23%
10-Year Change	24.25%
Growth Volatility	44.37

Net Assets of Photocat AS (2010–2025)

Net assets of Photocat AS from 2010 to 2025. This chart illustrates how Photocat AS's net assets have evolved over time, based on quarterly financial data. See Photocat AS (PCAT) net asset quality to measure how much of total assets are equity-financed.

Annual Net Assets for Photocat AS (2010–2025)

The table below shows the annual net assets of Photocat AS from 2010 to 2025. For live market cap and overall valuation, see Photocat AS (PCAT) total market value.

Year	Net Assets	Change
2025-12-31	Skr11.44 Million ≈ $1.23 Million	+9.20%
2024-12-31	Skr10.48 Million ≈ $1.13 Million	-14.43%
2023-12-31	Skr12.25 Million ≈ $1.32 Million	-13.56%
2022-12-31	Skr14.17 Million ≈ $1.52 Million	+25.32%
2021-12-31	Skr11.30 Million ≈ $1.22 Million	-16.05%
2020-12-31	Skr13.46 Million ≈ $1.45 Million	+4.13%
2019-12-31	Skr12.93 Million ≈ $1.39 Million	+70.85%
2018-12-31	Skr7.57 Million ≈ $814.46K	-33.15%
2017-12-31	Skr11.32 Million ≈ $1.22 Million	+22.93%
2016-12-31	Skr9.21 Million ≈ $991.04K	-26.08%
2015-12-31	Skr12.46 Million ≈ $1.34 Million	+104.23%
2014-12-31	Skr6.10 Million ≈ $656.46K	-18.83%
2013-12-31	Skr7.51 Million ≈ $808.73K	+4.16%
2012-12-31	Skr7.21 Million ≈ $776.45K	+111.96%
2011-12-31	Skr3.40 Million ≈ $366.32K	-13.71%
2010-12-31	Skr3.94 Million ≈ $424.55K	--

Equity Component Analysis

This analysis shows how different components contribute to Photocat AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 183200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Photocat AS Net Assets Breakdown (December 2025)

Photocat AS net assets breakdown by equity component as of December 2025.

Component	Amount	Percentage
Common Stock	Skr6.00 Million	52.39%
Other Components	Skr7.28 Million	63.62%
Total Equity	Skr11.44 Million	100.00%

Photocat AS Competitors by Market Cap

The table below lists competitors of Photocat AS ranked by their market capitalization.

Company	Market Cap
Northern Lion Gold Corp V:NL	$1.87 Million
HCW Biologics Inc NASDAQ:HCWB	$1.87 Million
Divio Technologies AB Series B ST:DIVIO-B	$1.87 Million
Baillie Gifford China Growth Trust PLC LSE:BGCG	$1.88 Million
RIVER TECH EO -005 F:9YQ	$1.87 Million
Kulthorn Kirby Public Company Limited BK:KKC	$1.87 Million
Mobeus Income And Growth Vct Plc LSE:MIX	$1.87 Million
Bioleaders Corporation KQ:142760	$1.86 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Photocat AS's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 10,478,000 to 11,442,000, a change of 964,000 (9.2%).
Net income of 859,000 contributed positively to equity growth.
Other comprehensive income decreased equity by 11,959,690.
Other factors increased equity by 12,064,690.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr859.00K	+7.51%
Other Comprehensive Income	Skr-11.96 Million	-104.52%
Other Changes	Skr12.06 Million	+105.44%
Total Change	Skr-	9.20%

Book Value vs Market Value Analysis

This analysis compares Photocat AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.58x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 1.03x to 1.58x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Skr2.82	Skr2.90	x
2013-12-31	Skr2.94	Skr2.90	x
2014-12-31	Skr2.38	Skr2.90	x
2015-12-31	Skr4.87	Skr2.90	x
2016-12-31	Skr3.60	Skr2.90	x
2017-12-31	Skr3.77	Skr2.90	x
2018-12-31	Skr1.68	Skr2.90	x
2019-12-31	Skr2.59	Skr2.90	x
2020-12-31	Skr2.56	Skr2.90	x
2021-12-31	Skr2.13	Skr2.90	x
2022-12-31	Skr2.42	Skr2.90	x
2023-12-31	Skr2.09	Skr2.90	x
2024-12-31	Skr1.75	Skr2.90	x
2025-12-31	Skr1.83	Skr2.90	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Photocat AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 7.51%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 6.25%
• Asset Turnover: 0.55x
• Equity Multiplier: 2.17x
Recent ROE (7.51%) is above the historical average (-30.90%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	4.31%	7.10%	0.30x	2.04x	Skr-410.50K
2013	3.99%	7.34%	0.22x	2.46x	Skr-451.50K
2014	-37.28%	-55.71%	0.25x	2.71x	Skr-2.88 Million
2015	-50.57%	-266.85%	0.12x	1.59x	Skr-7.55 Million
2016	-106.23%	-188.83%	0.32x	1.74x	Skr-10.70 Million
2017	-60.31%	-121.56%	0.35x	1.41x	Skr-7.96 Million
2018	-67.64%	-111.60%	0.32x	1.92x	Skr-5.88 Million
2019	-31.84%	-61.12%	0.40x	1.29x	Skr-5.41 Million
2020	-13.58%	-13.14%	0.83x	1.25x	Skr-3.17 Million
2021	-19.11%	-13.77%	0.85x	1.63x	Skr-3.29 Million
2022	-21.08%	-17.63%	0.75x	1.60x	Skr-4.40 Million
2023	-15.68%	-11.37%	0.73x	1.89x	Skr-3.14 Million
2024	-25.07%	-21.69%	0.62x	1.87x	Skr-3.67 Million
2025	7.51%	6.25%	0.55x	2.17x	Skr-285.20K

Industry Comparison

This section compares Photocat AS's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

Industry: Specialty Chemicals
Average net assets among peers: $830,533,403
Average return on equity (ROE) among peers: -195.47%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Photocat AS (PCAT)	Skr11.17 Million	4.31%	1.06x	$1.87 Million
Svenska Aerogel Holding AB (publ) (AERO)	$62.66 Million	-64.85%	0.61x	$2.34 Million
Arla Plast AB (ARPL)	$568.40 Million	11.77%	0.38x	$83.54 Million
aXichem AB (AXIC-A)	$9.13 Million	-25.82%	1.47x	$10.94 Million
HEXPOL AB (publ) (HPOL-B)	$6.23 Billion	22.35%	0.40x	$3.33 Billion
I-Tech (ITECH)	$37.14 Million	-23.15%	0.33x	$81.21 Million
Nexam Chemical Holding AB (NEXAM)	$170.55 Million	-10.07%	0.45x	$27.57 Million
Organoclick AB (ORGC)	$102.47 Million	-17.91%	0.69x	$8.40 Million
Polygiene AB (POLYG)	$291.25 Million	-110.54%	0.08x	$10.22 Million
Triboron International AB (publ) (TRIBO-B)	$199.80K	-1540.98%	44.94x	$7.11 Million

About Photocat AS

ST:PCAT Sweden Specialty Chemicals

Market Cap

$1.87 Million

Skr17.39 Million SEK

Market Cap Rank

#30087 Global

#683 in Sweden

Share Price

Skr2.90

Change (1 day)

-12.12%

52-Week Range

Skr2.60 - Skr9.25

All Time High

Skr38.00