Paradox Interactive AB (publ) (PDX) - Net Assets
Based on the latest financial reports, Paradox Interactive AB (publ) (PDX) has net assets worth Skr2.50 Billion SEK (≈ $268.86 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr3.17 Billion ≈ $341.10 Million USD) and total liabilities (Skr671.30 Million ≈ $72.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Paradox Interactive AB (publ) liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr2.50 Billion |
| % of Total Assets | 78.82% |
| Annual Growth Rate | 32.5% |
| 5-Year Change | 50.36% |
| 10-Year Change | 467.91% |
| Growth Volatility | 37.73 |
Paradox Interactive AB (publ) - Net Assets Trend (2014–2025)
This chart illustrates how Paradox Interactive AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore Paradox Interactive AB (publ) asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Paradox Interactive AB (publ) (2014–2025)
The table below shows the annual net assets of Paradox Interactive AB (publ) from 2014 to 2025. For live valuation and market cap data, see Paradox Interactive AB (publ) (PDX) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr2.50 Billion ≈ $268.86 Million |
-14.14% |
| 2024-12-31 | Skr2.91 Billion ≈ $313.12 Million |
+11.04% |
| 2023-12-31 | Skr2.62 Billion ≈ $282.00 Million |
+14.31% |
| 2022-12-31 | Skr2.29 Billion ≈ $246.70 Million |
+37.97% |
| 2021-12-31 | Skr1.66 Billion ≈ $178.81 Million |
+10.17% |
| 2020-12-31 | Skr1.51 Billion ≈ $162.30 Million |
+34.04% |
| 2019-12-31 | Skr1.13 Billion ≈ $121.09 Million |
+31.79% |
| 2018-12-31 | Skr853.78 Million ≈ $91.88 Million |
+42.32% |
| 2017-12-31 | Skr599.92 Million ≈ $64.56 Million |
+36.37% |
| 2016-12-31 | Skr439.91 Million ≈ $47.34 Million |
+62.79% |
| 2015-12-31 | Skr270.23 Million ≈ $29.08 Million |
+138.99% |
| 2014-12-31 | Skr113.07 Million ≈ $12.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Paradox Interactive AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2786.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr2.45 Billion | 98.18% |
| Common Stock | Skr528.00K | 0.02% |
| Other Comprehensive Income | Skr15.18 Million | 0.61% |
| Other Components | Skr29.75 Million | 1.19% |
| Total Equity | Skr2.50 Billion | 100.00% |
Paradox Interactive AB (publ) Competitors by Market Cap
The table below lists competitors of Paradox Interactive AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Netac Tech
SHE:300042
|
$1.53 Billion |
|
Shipping Corporation Of India Limited
NSE:SCI
|
$1.53 Billion |
|
Ningbo Haitian Precision Machinery Co Ltd
SHG:601882
|
$1.53 Billion |
|
Holmen AB (publ)
ST:HOLM-A
|
$1.53 Billion |
|
Engineers India Limited
NSE:ENGINERSIN
|
$1.53 Billion |
|
Innuovo Technology Co Ltd Class A
SHE:000795
|
$1.53 Billion |
|
Adecoagro SA
NYSE:AGRO
|
$1.53 Billion |
|
Taiwan Surface Mounting Technology Corp
TW:6278
|
$1.53 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Paradox Interactive AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,909,640,000 to 2,498,322,000, a change of -411,318,000 (-14.1%).
- Net income of 125,456,000 contributed positively to equity growth.
- Dividend payments of 528,115,000 reduced retained earnings.
- Other comprehensive income decreased equity by 17,015,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr125.46 Million | +5.02% |
| Dividends Paid | Skr528.12 Million | -21.14% |
| Other Comprehensive Income | Skr-17.02 Million | -0.68% |
| Other Changes | Skr8.36 Million | +0.33% |
| Total Change | Skr- | -14.14% |
Book Value vs Market Value Analysis
This analysis compares Paradox Interactive AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 125.89x to 5.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr1.07 | Skr134.80 | x |
| 2015-12-31 | Skr2.56 | Skr134.80 | x |
| 2016-12-31 | Skr4.17 | Skr134.80 | x |
| 2017-12-31 | Skr5.68 | Skr134.80 | x |
| 2018-12-31 | Skr8.09 | Skr134.80 | x |
| 2019-12-31 | Skr10.66 | Skr134.80 | x |
| 2020-12-31 | Skr14.25 | Skr134.80 | x |
| 2021-12-31 | Skr15.71 | Skr134.80 | x |
| 2022-12-31 | Skr21.68 | Skr134.80 | x |
| 2023-12-31 | Skr24.69 | Skr134.80 | x |
| 2024-12-31 | Skr27.54 | Skr134.80 | x |
| 2025-12-31 | Skr23.63 | Skr134.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Paradox Interactive AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.02%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.72%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.27x
- Recent ROE (5.02%) is below the historical average (33.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 29.72% | 18.98% | 1.09x | 1.44x | Skr22.30 Million |
| 2015 | 69.88% | 31.26% | 1.48x | 1.51x | Skr161.81 Million |
| 2016 | 54.66% | 36.78% | 1.12x | 1.32x | Skr196.45 Million |
| 2017 | 44.16% | 32.56% | 1.04x | 1.30x | Skr204.95 Million |
| 2018 | 41.46% | 31.39% | 0.94x | 1.40x | Skr268.56 Million |
| 2019 | 33.25% | 29.01% | 0.66x | 1.73x | Skr261.56 Million |
| 2020 | 32.53% | 27.35% | 0.71x | 1.67x | Skr339.76 Million |
| 2021 | 14.91% | 17.12% | 0.57x | 1.52x | Skr81.61 Million |
| 2022 | 30.92% | 35.92% | 0.63x | 1.37x | Skr479.47 Million |
| 2023 | 20.25% | 20.08% | 0.74x | 1.37x | Skr268.58 Million |
| 2024 | 20.09% | 26.56% | 0.62x | 1.21x | Skr293.66 Million |
| 2025 | 5.02% | 5.72% | 0.69x | 1.27x | Skr-124.38 Million |
Industry Comparison
This section compares Paradox Interactive AB (publ)'s net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $2,937,623,795
- Average return on equity (ROE) among peers: -272.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Paradox Interactive AB (publ) (PDX) | Skr2.50 Billion | 29.72% | 0.27x | $1.53 Billion |
| Enad Global 7 AB (EG7) | $2.64 Million | 16.53% | 1.35x | $159.05 Million |
| Embracer Group AB (publ) (EMBRAC-B) | $27.17 Billion | 1.06% | 0.24x | $1.45 Billion |
| Flexion Mobile PLC (FLEXM) | $2.21 Million | -28.92% | 0.41x | $17.69 Million |
| Fragbite Group AB (FRAG) | $80.89 Million | -159.45% | 1.39x | $5.56 Million |
| Fsport AB (FSPORT) | $3.21 Million | -697.11% | 2.97x | $1.78 Million |
| G5 Entertainment publ AB (G5EN) | $104.36 Million | 6.53% | 0.41x | $47.35 Million |
| GiG Software PLC (GIG-SDB) | $20.92 Million | -309.23% | 5.46x | $35.93 Million |
| LL Lucky Games publ AB (LADYLU) | $1.34 Million | -1593.62% | 14.94x | $18.02 Million |
| MAG Interactive AB (publ) (MAGI) | $94.06 Million | 41.50% | 0.35x | $22.52 Million |
| Modern Times Group Mtg AB (MTG-A) | $1.90 Billion | -3.50% | 2.25x | $5.19 Million |
About Paradox Interactive AB (publ)
Paradox Interactive AB (publ) develops and publishes strategy and management games on PC and consoles in the United States, Rest of Europe, Sweden, and internationally. The company's game portfolio comprises various franchises, such as Age of Wonders, Cities: Skylines, Crusader Kings, Europa Universalis, Hearts of Iron, Prison Architect, Stellaris, the Surviving games, and Victoria, as well as Wo… Read more