Pion Group AB Series B (PION-B) - Net Assets

Latest as of September 2025: Skr128.60 Million SEK ≈ $13.84 Million USD

Based on the latest financial reports, Pion Group AB Series B (PION-B) has net assets worth Skr128.60 Million SEK (≈ $13.84 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr456.20 Million ≈ $49.09 Million USD) and total liabilities (Skr327.60 Million ≈ $35.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of Pion Group AB Series B for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr128.60 Million
% of Total Assets 28.19%
Annual Growth Rate -6.01%
5-Year Change -17.68%
10-Year Change 75.76%
Growth Volatility 24.43

Pion Group AB Series B - Net Assets Trend (2002–2024)

This chart illustrates how Pion Group AB Series B's net assets have evolved over time, based on quarterly financial data. Also explore PION-B asset base for the complete picture of this company's asset base.

Annual Net Assets for Pion Group AB Series B (2002–2024)

The table below shows the annual net assets of Pion Group AB Series B from 2002 to 2024. For live valuation and market cap data, see Pion Group AB Series B (PION-B) market capitalisation.

Year Net Assets Change
2024-12-31 Skr132.70 Million
≈ $14.28 Million		 -36.00%
2023-12-31 Skr207.35 Million
≈ $22.31 Million		 -11.42%
2022-12-31 Skr234.08 Million
≈ $25.19 Million		 +9.64%
2021-12-31 Skr213.49 Million
≈ $22.97 Million		 +32.43%
2020-12-31 Skr161.21 Million
≈ $17.35 Million		 +4.53%
2019-12-31 Skr154.22 Million
≈ $16.60 Million		 +6.45%
2018-12-31 Skr144.87 Million
≈ $15.59 Million		 +64.02%
2017-12-31 Skr88.33 Million
≈ $9.51 Million		 +8.27%
2016-12-31 Skr81.58 Million
≈ $8.78 Million		 +8.06%
2015-12-31 Skr75.50 Million
≈ $8.12 Million		 +11.30%
2014-12-31 Skr67.83 Million
≈ $7.30 Million		 +12.43%
2013-12-31 Skr60.33 Million
≈ $6.49 Million		 -23.79%
2012-12-31 Skr79.16 Million
≈ $8.52 Million		 -29.98%
2011-12-31 Skr113.06 Million
≈ $12.17 Million		 -19.20%
2010-12-31 Skr139.92 Million
≈ $15.06 Million		 -36.69%
2009-12-31 Skr221.00 Million
≈ $23.78 Million		 -20.91%
2008-12-31 Skr279.42 Million
≈ $30.07 Million		 -4.84%
2007-12-31 Skr293.62 Million
≈ $31.60 Million		 +6.62%
2006-12-31 Skr275.40 Million
≈ $29.64 Million		 +21.43%
2005-12-31 Skr226.80 Million
≈ $24.41 Million		 -14.80%
2004-12-31 Skr266.20 Million
≈ $28.65 Million		 -13.96%
2003-12-31 Skr309.40 Million
≈ $33.30 Million		 -40.41%
2002-12-31 Skr519.20 Million
≈ $55.87 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Pion Group AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 15859200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Skr9.63 Million 7.27%
Other Comprehensive Income Skr-6.57 Million -4.96%
Other Components Skr288.03 Million 217.38%
Total Equity Skr132.50 Million 100.00%

Pion Group AB Series B Competitors by Market Cap

The table below lists competitors of Pion Group AB Series B ranked by their market capitalization.

Company Market Cap
KineMaster Corporation
KQ:139670
 $20.57 Million
Delko S.A.
WAR:DEL
 $20.57 Million
Hotel Shilla Co Ltd
KO:008775
 $20.57 Million
TURA GROUP AB
F:8WO
 $20.58 Million
Artmarket.com SA
PA:PRC
 $20.55 Million
VentriPoint Diagnostics Ltd
V:VPT
 $20.53 Million
Daelim Trading
KO:006570
 $20.52 Million
PIL ITALICA LIFESTYLE LIMITED
NSE:PILITA
 $20.51 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Pion Group AB Series B's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 206,176,000 to 132,500,000, a change of -73,676,000 (-35.7%).
  • Net loss of 62,900,000 reduced equity.
  • Dividend payments of 12,200,000 reduced retained earnings.
  • New share issuances of 1,000,000 increased equity.
  • Other comprehensive income increased equity by 293,001.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr-62.90 Million -47.47%
Dividends Paid Skr12.20 Million -9.21%
Share Issuances Skr1.00 Million +0.75%
Other Comprehensive Income Skr293.00K +0.22%
Other Changes Skr131.00K +0.1%
Total Change Skr- -35.73%

Book Value vs Market Value Analysis

This analysis compares Pion Group AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.87x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.23x to 1.87x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 Skr22.57 Skr5.12 x
2003-12-31 Skr13.99 Skr5.12 x
2004-12-31 Skr14.44 Skr5.12 x
2005-12-31 Skr12.30 Skr5.12 x
2006-12-31 Skr14.91 Skr5.12 x
2007-12-31 Skr15.90 Skr5.12 x
2008-12-31 Skr15.69 Skr5.12 x
2009-12-31 Skr12.79 Skr5.12 x
2010-12-31 Skr8.03 Skr5.12 x
2011-12-31 Skr6.60 Skr5.12 x
2012-12-31 Skr4.62 Skr5.12 x
2013-12-31 Skr3.52 Skr5.12 x
2014-12-31 Skr3.96 Skr5.12 x
2015-12-31 Skr4.41 Skr5.12 x
2016-12-31 Skr4.76 Skr5.12 x
2017-12-31 Skr5.16 Skr5.12 x
2018-12-31 Skr3.11 Skr5.12 x
2019-12-31 Skr3.29 Skr5.12 x
2020-12-31 Skr3.44 Skr5.12 x
2021-12-31 Skr4.56 Skr5.12 x
2022-12-31 Skr4.94 Skr5.12 x
2023-12-31 Skr4.28 Skr5.12 x
2024-12-31 Skr2.74 Skr5.12 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Pion Group AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -47.47%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -3.93%
  • • Asset Turnover: 3.63x
  • • Equity Multiplier: 3.33x
  • Recent ROE (-47.47%) is below the historical average (1.30%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 -8.53% -5.59% 1.17x 1.31x Skr-96.22 Million
2003 -20.17% -8.14% 1.63x 1.52x Skr-93.34 Million
2004 4.28% 0.98% 2.76x 1.58x Skr-15.22 Million
2005 -19.44% 0.00% 0.00x 1.73x Skr-66.78 Million
2006 20.09% 4.56% 2.58x 1.71x Skr27.78 Million
2007 22.24% 4.87% 2.67x 1.71x Skr35.94 Million
2008 29.56% 5.74% 2.87x 1.80x Skr54.66 Million
2009 8.44% 1.41% 3.10x 1.93x Skr-3.41 Million
2010 -42.67% -4.31% 3.50x 2.83x Skr-72.38 Million
2011 14.25% 1.44% 3.46x 2.87x Skr4.81 Million
2012 -32.26% -2.60% 3.68x 3.37x Skr-33.45 Million
2013 -32.91% -2.72% 3.44x 3.51x Skr-25.88 Million
2014 0.11% 0.01% 3.56x 2.90x Skr-6.71 Million
2015 20.26% 2.02% 3.25x 3.08x Skr7.75 Million
2016 14.33% 1.49% 3.19x 3.02x Skr3.53 Million
2017 14.86% 1.70% 3.05x 2.86x Skr4.29 Million
2018 7.86% 0.59% 3.65x 3.67x Skr-3.10 Million
2019 15.47% 1.41% 3.49x 3.14x Skr8.38 Million
2020 4.42% 0.48% 2.93x 3.11x Skr-8.95 Million
2021 37.90% 4.24% 2.99x 2.99x Skr59.35 Million
2022 26.19% 2.92% 3.07x 2.92x Skr37.65 Million
2023 -6.99% -0.71% 3.10x 3.16x Skr-35.03 Million
2024 -47.47% -3.93% 3.63x 3.33x Skr-76.15 Million

Industry Comparison

This section compares Pion Group AB Series B's net assets metrics with peer companies in the Staffing & Employment Services industry.

Industry Context

  • Industry: Staffing & Employment Services
  • Average net assets among peers: $49,883,000
  • Average return on equity (ROE) among peers: 8.27%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Pion Group AB Series B (PION-B) Skr128.60 Million -8.53% 2.55x $20.56 Million
Dedicare AB (publ) (DEDI) $66.09 Million 43.00% 1.42x $37.05 Million
eWork Group AB (EWRK) $126.22 Million 25.40% 8.46x $119.06 Million
Hedera Group publ AB (HEGR) $8.81 Million -86.06% 0.27x $1.91 Million
Job Solution Sweden Holding AB (JOBS) $36.48 Million 4.15% 1.69x $17.38 Million
NGS Group AB (publ) (NGS) $61.84 Million 18.43% 0.59x $6.49 Million
NetJobs Group AB (NJOB) $-1.29 Million 0.00% 0.00x $2.93 Million
Ogunsen AB Series B (OGUN-B) $61.02 Million 51.18% 0.92x $29.81 Million
Wise Group AB (WISE) $39.92 Million 10.07% 0.77x $13.56 Million

About Pion Group AB Series B

ST:PION-B Sweden Staffing & Employment Services
Market Cap
$20.56 Million
Skr191.03 Million SEK
Market Cap Rank
#24956 Global
#505 in Sweden
Share Price
Skr5.12
Change (1 day)
+3.85%
52-Week Range
Skr4.73 - Skr6.42
All Time High
Skr17.97
Categories
Companies in Sweden Staffing & Employment Services
About

PION Group AB (publ) operates as a staffing and recruitment company in Sweden, Finland, and Norway. The company operates through QRIOS, Poolia, and Uniflex segments. The company provides executive search, interim management, HR-Tech on- and offboarding, and recruiting services, as well as consulting, IT, tech and strategy, and other services. It provides its services under the Uniflex, Poolia, QR… Read more