Qiiwi Games AB (publ) (QIIWI) - Net Assets

Latest as of September 2025: Skr16.87 Million SEK ≈ $1.82 Million USD

Based on the latest financial reports, Qiiwi Games AB (publ) (QIIWI) has net assets worth Skr16.87 Million SEK (≈ $1.82 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr18.12 Million ≈ $1.95 Million USD) and total liabilities (Skr1.25 Million ≈ $134.63K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Qiiwi Games AB (publ) asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr16.87 Million
% of Total Assets 93.1%
Annual Growth Rate 12.25%
5-Year Change 29.69%
10-Year Change 1113.46%
Growth Volatility 112.84

Qiiwi Games AB (publ) - Net Assets Trend (2013–2024)

This chart illustrates how Qiiwi Games AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore how large is Qiiwi Games AB (publ)'s balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Qiiwi Games AB (publ) (2013–2024)

The table below shows the annual net assets of Qiiwi Games AB (publ) from 2013 to 2024. For live valuation and market cap data, see market value of Qiiwi Games AB (publ).

Year Net Assets Change
2024-12-31 Skr23.98 Million
≈ $2.58 Million
-22.39%
2023-12-31 Skr30.90 Million
≈ $3.32 Million
-47.70%
2022-12-31 Skr59.07 Million
≈ $6.36 Million
-20.41%
2021-12-31 Skr74.22 Million
≈ $7.99 Million
+301.45%
2020-12-31 Skr18.49 Million
≈ $1.99 Million
+21.08%
2019-12-31 Skr15.27 Million
≈ $1.64 Million
-3.32%
2018-12-31 Skr15.79 Million
≈ $1.70 Million
+14.88%
2017-12-31 Skr13.75 Million
≈ $1.48 Million
+223.43%
2016-12-31 Skr4.25 Million
≈ $457.48K
+115.13%
2015-12-31 Skr1.98 Million
≈ $212.65K
-56.30%
2014-12-31 Skr4.52 Million
≈ $486.64K
-32.78%
2013-12-31 Skr6.73 Million
≈ $723.93K
--

Equity Component Analysis

This analysis shows how different components contribute to Qiiwi Games AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1537800.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Skr925.00K 3.86%
Other Comprehensive Income Skr-70.21 Million -292.82%
Other Components Skr93.27 Million 388.96%
Total Equity Skr23.98 Million 100.00%

Qiiwi Games AB (publ) Competitors by Market Cap

The table below lists competitors of Qiiwi Games AB (publ) ranked by their market capitalization.

Company Market Cap
Greenwave Technology Solutions Inc. Common Stock
NASDAQ:GWAV
$2.07 Million
Keystone Law Group PLC
LSE:KEYS
$2.08 Million
Sonoma Pharmaceuticals Inc
NASDAQ:SNOA
$2.08 Million
Korab Resources Ltd
AU:KOR
$2.08 Million
Baillie Gifford China Growth Trust PLC
LSE:BGCG
$2.07 Million
BioRestorative Therapies Inc
NASDAQ:BRTX
$2.07 Million
Enveric Biosciences Inc
NASDAQ:ENVB
$2.07 Million
Fonix Mobile plc
LSE:FNX
$2.06 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Qiiwi Games AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 30,896,000 to 23,978,000, a change of -6,918,000 (-22.4%).
  • Net loss of 7,028,000 reduced equity.
  • Other comprehensive income decreased equity by 6,918,000.
  • Other factors increased equity by 7,028,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr-7.03 Million -29.31%
Other Comprehensive Income Skr-6.92 Million -28.85%
Other Changes Skr7.03 Million +29.31%
Total Change Skr- -22.39%

Book Value vs Market Value Analysis

This analysis compares Qiiwi Games AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.80x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 2.27x to 0.80x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 Skr0.91 Skr2.08 x
2014-12-31 Skr0.61 Skr2.08 x
2015-12-31 Skr0.27 Skr2.08 x
2016-12-31 Skr0.58 Skr2.08 x
2017-12-31 Skr1.87 Skr2.08 x
2018-12-31 Skr1.92 Skr2.08 x
2019-12-31 Skr1.85 Skr2.08 x
2020-12-31 Skr2.25 Skr2.08 x
2021-12-31 Skr7.74 Skr2.08 x
2022-12-31 Skr6.39 Skr2.08 x
2023-12-31 Skr3.34 Skr2.08 x
2024-12-31 Skr2.59 Skr2.08 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Qiiwi Games AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -29.31%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -35.39%
  • • Asset Turnover: 0.76x
  • • Equity Multiplier: 1.09x
  • Recent ROE (-29.31%) is below the historical average (-28.80%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 43.40% 44.32% 0.90x 1.09x Skr2.25 Million
2014 -15.59% -18.59% 0.75x 1.12x Skr-1.16 Million
2015 -128.85% -134.64% 0.78x 1.22x Skr-2.74 Million
2016 -43.78% -51.11% 0.76x 1.12x Skr-2.29 Million
2017 -20.18% -28.28% 0.67x 1.07x Skr-4.15 Million
2018 -33.82% -29.71% 1.01x 1.13x Skr-6.92 Million
2019 -2.78% -1.92% 1.19x 1.21x Skr-1.95 Million
2020 17.53% 3.12% 3.09x 1.82x Skr1.39 Million
2021 -15.18% -17.25% 0.80x 1.10x Skr-18.03 Million
2022 -26.28% -45.16% 0.56x 1.04x Skr-21.43 Million
2023 -90.77% -108.75% 0.73x 1.15x Skr-31.13 Million
2024 -29.31% -35.39% 0.76x 1.09x Skr-9.43 Million

Industry Comparison

This section compares Qiiwi Games AB (publ)'s net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.

Industry Context

  • Industry: Electronic Gaming & Multimedia
  • Average net assets among peers: $2,937,623,795
  • Average return on equity (ROE) among peers: -272.62%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Qiiwi Games AB (publ) (QIIWI) Skr16.87 Million 43.40% 0.07x $2.07 Million
Enad Global 7 AB (EG7) $2.64 Million 16.53% 1.35x $159.05 Million
Embracer Group AB (publ) (EMBRAC-B) $27.17 Billion 1.06% 0.24x $1.45 Billion
Flexion Mobile PLC (FLEXM) $2.21 Million -28.92% 0.41x $17.69 Million
Fragbite Group AB (FRAG) $80.89 Million -159.45% 1.39x $5.56 Million
Fsport AB (FSPORT) $3.21 Million -697.11% 2.97x $1.78 Million
G5 Entertainment publ AB (G5EN) $104.36 Million 6.53% 0.41x $47.35 Million
GiG Software PLC (GIG-SDB) $20.92 Million -309.23% 5.46x $35.93 Million
LL Lucky Games publ AB (LADYLU) $1.34 Million -1593.62% 14.94x $18.02 Million
MAG Interactive AB (publ) (MAGI) $94.06 Million 41.50% 0.35x $22.52 Million
Modern Times Group Mtg AB (MTG-A) $1.90 Billion -3.50% 2.25x $5.19 Million

About Qiiwi Games AB (publ)

ST:QIIWI Sweden Electronic Gaming & Multimedia
Market Cap
$2.07 Million
Skr19.24 Million SEK
Market Cap Rank
#29651 Global
#690 in Sweden
Share Price
Skr2.08
Change (1 day)
+2.97%
52-Week Range
Skr1.38 - Skr4.31
All Time High
Skr63.00
About

Qiiwi Games AB (publ) develops mobile games for casual gamers in Sweden. It sells its products through mobile platforms, such as Store, GooglePlay, Facebook, and Amazon. The company was incorporated in 2005 and is based in Alingsås, Sweden.