Ranplan Group (ST:RPLAN) — Stock Price
Ranplan Group (ST:RPLAN) is currently trading at Skr0.70 SEK, up 55.56% today. Over the past 52 weeks, shares have ranged between Skr0.27 and Skr3.00. This page tracks Ranplan Group's live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Ranplan Group (RPLAN) total market value.
Ranplan Group (RPLAN) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Ranplan Group's daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
Ranplan Group Income Statement — Revenue, Profit & Earnings by Year
Ranplan Group's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Skr21.29 Million | Skr28.66 Million | Skr20.50 Million | Skr17.67 Million | Skr15.31 Million |
| Cost of Revenue | Skr40.00K | Skr919.00K | Skr1.58 Million | Skr800.00K | Skr215.00K |
| Gross Profit | Skr21.25 Million | Skr27.74 Million | Skr18.92 Million | Skr16.87 Million | Skr15.10 Million |
| Research & Development | Skr23.82 Million | Skr22.69 Million | Skr29.25 Million | Skr34.01 Million | Skr34.27 Million |
| SG&A | Skr7.73 Million | Skr8.69 Million | Skr10.31 Million | Skr10.83 Million | Skr9.53 Million |
| Total Operating Expenses | Skr39.05 Million | Skr37.85 Million | Skr43.28 Million | Skr43.25 Million | Skr37.06 Million |
| Operating Income | Skr-17.80 Million | Skr-10.12 Million | Skr-24.36 Million | Skr-26.38 Million | Skr-21.96 Million |
| EBITDA | Skr-17.80 Million | Skr-10.12 Million | Skr-18.21 Million | Skr-18.02 Million | Skr-21.91 Million |
| EBIT | — | Skr-22.17 Million | Skr-24.36 Million | Skr-44.41 Million | Skr-21.95 Million |
| Interest Expense | Skr1.52 Million | Skr2.44 Million | Skr3.01 Million | Skr330.00K | Skr2.03 Million |
| Income Before Tax | Skr-20.43 Million | Skr-12.55 Million | Skr-27.37 Million | Skr-26.70 Million | Skr-23.96 Million |
| Income Tax Expense | Skr-4.35 Million | — | Skr6.10 Million | Skr-17.00K | Skr1.99 Million |
| Net Income | Skr-16.08 Million | Skr-12.55 Million | Skr-27.37 Million | Skr-26.68 Million | Skr-23.96 Million |
Ranplan Group Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Ranplan Group's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Skr13.80 Million | Skr14.03 Million | Skr16.23 Million | Skr20.23 Million | Skr35.66 Million |
| Total Current Assets | Skr13.80 Million | Skr12.10 Million | Skr16.23 Million | Skr20.23 Million | Skr35.66 Million |
| Cash & Equivalents | — | — | — | Skr5.07 Million | Skr17.41 Million |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Skr12.00 Million | Skr8.33 Million | Skr13.87 Million | Skr14.08 Million | Skr17.63 Million |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | Skr0.00 | Skr0.00 | Skr0.00 | Skr0.00 | Skr0.00 |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Skr14.91 Million | Skr33.13 Million | Skr22.78 Million | Skr19.41 Million | Skr8.14 Million |
| Total Current Liabilities | Skr7.33 Million | Skr7.85 Million | Skr8.69 Million | Skr8.08 Million | Skr8.14 Million |
| Long-term Debt | Skr7.59 Million | Skr25.28 Million | Skr14.09 Million | Skr11.33 Million | Skr0.00 |
| Net Debt | Skr5.78 Million | Skr22.48 Million | Skr12.60 Million | Skr6.26 Million | Skr-17.41 Million |
| Total Stockholder Equity | Skr-1.11 Million | Skr-19.10 Million | Skr-6.55 Million | Skr823.00K | Skr27.52 Million |
| Retained Earnings | Skr-191.86 Million | Skr-175.78 Million | Skr-161.29 Million | Skr-133.92 Million | Skr-107.23 Million |
Ranplan Group Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Ranplan Group generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr-17.78 Million | Skr-7.45 Million | Skr-23.33 Million | Skr-23.35 Million | Skr-26.75 Million |
| Capital Expenditures | Skr17.78 Million | Skr0.00 | Skr0.00 | Skr0.00 | Skr0.00 |
| Free Cash Flow | Skr-8.29 Million | Skr-7.45 Million | Skr-23.33 Million | Skr-23.35 Million | Skr-26.75 Million |
| Investing Cash Flow | Skr0.00 | Skr0.00 | Skr0.00 | Skr0.00 | — |
| Financing Cash Flow | Skr16.79 Million | Skr8.75 Million | Skr19.75 Million | Skr11.02 Million | Skr41.32 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Skr0.00 | Skr0.00 | Skr0.00 | Skr0.00 | Skr0.00 |
| Change in Cash | Skr-997.00K | Skr1.31 Million | Skr-3.58 Million | Skr-12.34 Million | Skr14.80 Million |
Ranplan Group Earnings History — EPS Actual vs. Analyst Estimates
Track Ranplan Group's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Feb 24, 2023 | -0.43 | 0.00 | — |
| Sep 14, 2022 | -0.45 | 0.00 | — |
| Feb 24, 2022 | -0.49 | 0.00 | — |
| Aug 31, 2021 | -0.44 | 0.00 | — |
| Feb 18, 2021 | -0.70 | 0.00 | — |
| Feb 20, 2020 | -1.15 | 0.00 | — |
| Nov 20, 2019 | 0.00 | 0.00 | — |
| Aug 14, 2019 | 0.02 | — | — |