Swedencare publ AB (SECARE) - Net Assets

Latest as of December 2025: Skr6.66 Billion SEK ≈ $717.25 Million USD

Based on the latest financial reports, Swedencare publ AB (SECARE) has net assets worth Skr6.66 Billion SEK (≈ $717.25 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.51 Billion ≈ $1.02 Billion USD) and total liabilities (Skr2.84 Billion ≈ $306.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SECARE asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr6.66 Billion
% of Total Assets	70.09%
Annual Growth Rate	76.07%
5-Year Change	175.43%
10-Year Change	11656.14%
Growth Volatility	174.89

Swedencare publ AB - Net Assets Trend (2013–2025)

This chart illustrates how Swedencare publ AB's net assets have evolved over time, based on quarterly financial data. Also explore Swedencare publ AB asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Swedencare publ AB (2013–2025)

The table below shows the annual net assets of Swedencare publ AB from 2013 to 2025. For live valuation and market cap data, see SECARE stock market capitalisation.

Year	Net Assets	Change
2025-12-31	Skr6.66 Billion ≈ $717.25 Million	-17.02%
2024-12-31	Skr8.03 Billion ≈ $864.38 Million	+11.45%
2023-12-31	Skr7.21 Billion ≈ $775.57 Million	-3.40%
2022-12-31	Skr7.46 Billion ≈ $802.89 Million	+208.32%
2021-12-31	Skr2.42 Billion ≈ $260.41 Million	+159.37%
2020-12-31	Skr932.95 Million ≈ $100.40 Million	+610.40%
2019-12-31	Skr131.33 Million ≈ $14.13 Million	+33.64%
2018-12-31	Skr98.27 Million ≈ $10.58 Million	+42.38%
2017-12-31	Skr69.02 Million ≈ $7.43 Million	+21.74%
2016-12-31	Skr56.69 Million ≈ $6.10 Million	+187.91%
2015-12-31	Skr19.69 Million ≈ $2.12 Million	+267.71%
2014-12-31	Skr5.36 Million ≈ $576.28K	-28.66%
2013-12-31	Skr7.51 Million ≈ $807.83K	--

Equity Component Analysis

This analysis shows how different components contribute to Swedencare publ AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	Skr6.66 Billion	100.00%
Total Equity	Skr6.66 Billion	100.00%

Swedencare publ AB Competitors by Market Cap

The table below lists competitors of Swedencare publ AB ranked by their market capitalization.

Company	Market Cap
International Money Express Inc NASDAQ:IMXI	$462.72 Million
Nuveen Variable Rate Preferred & Income Fund NYSE:NPFD	$462.74 Million
Xiamen R&T Plumbing Technology Co Ltd SHE:002790	$462.89 Million
Shenyang Chemical Industry Co Ltd SHE:000698	$462.89 Million
CCS Supply Chain Management Co Ltd SHG:600180	$462.71 Million
APAQ Technology Co Ltd TW:6449	$462.61 Million
China Zhonghua Geotechnical Engineering Co Ltd SHE:002542	$462.51 Million
Dirui Industrial Co Ltd SHE:300396	$462.49 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Swedencare publ AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 8,032,100,000 to 6,664,900,000, a change of -1,367,200,000 (-17.0%).
Net income of 55,500,000 contributed positively to equity growth.
Dividend payments of 40,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 1,524,600,000.
Other factors increased equity by 141,900,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr55.50 Million	+0.83%
Dividends Paid	Skr40.00 Million	-0.6%
Other Comprehensive Income	Skr-1.52 Billion	-22.88%
Other Changes	Skr141.90 Million	+2.13%
Total Change	Skr-	-17.02%

Book Value vs Market Value Analysis

This analysis compares Swedencare publ AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.65x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 387.96x to 0.65x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	Skr0.07	Skr26.90	x
2014-12-31	Skr0.07	Skr26.90	x
2015-12-31	Skr0.26	Skr26.90	x
2016-12-31	Skr0.81	Skr26.90	x
2017-12-31	Skr0.88	Skr26.90	x
2018-12-31	Skr1.25	Skr26.90	x
2019-12-31	Skr1.66	Skr26.90	x
2020-12-31	Skr10.75	Skr26.90	x
2021-12-31	Skr21.61	Skr26.90	x
2022-12-31	Skr48.03	Skr26.90	x
2023-12-31	Skr45.40	Skr26.90	x
2024-12-31	Skr50.58	Skr26.90	x
2025-12-31	Skr41.70	Skr26.90	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Swedencare publ AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.83%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.06%
• Asset Turnover: 0.28x
• Equity Multiplier: 1.43x
Recent ROE (0.83%) is below the historical average (15.95%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	1.88%	0.55%	1.89x	1.81x	Skr-433.61K
2014	65.68%	14.55%	2.09x	2.16x	Skr2.98 Million
2015	47.25%	20.18%	1.18x	1.99x	Skr7.33 Million
2016	17.25%	18.06%	0.58x	1.64x	Skr4.11 Million
2017	17.13%	13.80%	0.90x	1.37x	Skr4.92 Million
2018	23.73%	23.52%	0.84x	1.20x	Skr13.49 Million
2019	22.78%	23.58%	0.85x	1.14x	Skr16.78 Million
2020	5.20%	20.23%	0.21x	1.23x	Skr-44.76 Million
2021	2.26%	7.09%	0.22x	1.43x	Skr-187.36 Million
2022	1.27%	5.17%	0.18x	1.34x	Skr-651.57 Million
2023	0.81%	2.51%	0.25x	1.32x	Skr-662.08 Million
2024	1.23%	3.89%	0.25x	1.28x	Skr-704.31 Million
2025	0.83%	2.06%	0.28x	1.43x	Skr-610.99 Million

Industry Comparison

This section compares Swedencare publ AB's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

Industry: Packaged Foods
Average net assets among peers: $1,926,854,802
Average return on equity (ROE) among peers: 6.05%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Swedencare publ AB (SECARE)	Skr6.66 Billion	1.88%	0.43x	$462.72 Million
AAK AB (AAK)	$9.74 Billion	16.05%	1.29x	$7.38 Billion
Humble Group AB (HUMBLE)	$4.89 Billion	0.35%	0.80x	$352.54 Million
Lohilo Foods AB (LOHILO)	$4.04 Million	47.61%	2.15x	$6.57 Million
Midsona AB (publ) (MSON-A)	$710.00 Million	7.18%	0.65x	$624.80K
Midsona AB (publ) (MSON-B)	$877.00 Million	7.53%	0.77x	$192.72 Million
New Nordic Healthbrands AB (publ) (NNH)	$8.47 Million	-48.23%	9.83x	$10.73 Million
Scandi Standard publ AB (SCST)	$1.06 Billion	26.57%	0.99x	$1.05 Billion
Skane mollan AB (SKMO)	$57.00 Million	19.30%	0.62x	$65.11 Million
Premium Snacks Nordic AB (SNX)	$4.38 Million	-21.88%	1.84x	$61.70 Million

About Swedencare publ AB

ST:SECARE Sweden Packaged Foods

Market Cap

$462.72 Million

Skr4.30 Billion SEK

Market Cap Rank

#12930 Global

#196 in Sweden

Share Price

Skr26.90

Change (1 day)

+0.56%

52-Week Range

Skr22.85 - Skr48.30

All Time High

Skr1762.47