Securitas AB (SECU-B) - Net Assets
Based on the latest financial reports, Securitas AB (SECU-B) has net assets worth Skr39.04 Billion SEK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr109.44 Billion) and total liabilities (Skr70.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr39.04 Billion |
| % of Total Assets | 35.67% |
| Annual Growth Rate | 5.06% |
| 5-Year Change | 87.71% |
| 10-Year Change | 169.12% |
| Growth Volatility | 18.83 |
Securitas AB - Net Assets Trend (2001–2025)
This chart illustrates how Securitas AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Securitas AB (2001–2025)
The table below shows the annual net assets of Securitas AB from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr39.04 Billion | -8.52% |
| 2024-12-31 | Skr42.68 Billion | +16.30% |
| 2023-12-31 | Skr36.70 Billion | +0.71% |
| 2022-12-31 | Skr36.44 Billion | +75.18% |
| 2021-12-31 | Skr20.80 Billion | +17.47% |
| 2020-12-31 | Skr17.71 Billion | -9.65% |
| 2019-12-31 | Skr19.60 Billion | +11.00% |
| 2018-12-31 | Skr17.66 Billion | +15.78% |
| 2017-12-31 | Skr15.25 Billion | +5.12% |
| 2016-12-31 | Skr14.51 Billion | +15.78% |
| 2015-12-31 | Skr12.53 Billion | +10.90% |
| 2014-12-31 | Skr11.30 Billion | +20.44% |
| 2013-12-31 | Skr9.38 Billion | +9.07% |
| 2012-12-31 | Skr8.60 Billion | -6.57% |
| 2011-12-31 | Skr9.21 Billion | +2.99% |
| 2010-12-31 | Skr8.94 Billion | +1.33% |
| 2009-12-31 | Skr8.82 Billion | +3.69% |
| 2008-12-31 | Skr8.51 Billion | -3.48% |
| 2007-12-31 | Skr8.81 Billion | -8.22% |
| 2006-12-31 | Skr9.60 Billion | -34.10% |
| 2005-12-31 | Skr14.57 Billion | +23.05% |
| 2004-12-31 | Skr11.84 Billion | +5.58% |
| 2003-12-31 | Skr11.22 Billion | -3.94% |
| 2002-12-31 | Skr11.68 Billion | -2.32% |
| 2001-12-31 | Skr11.95 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Securitas AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr573.39 Million | 1.47% |
| Other Components | Skr38.46 Billion | 98.53% |
| Total Equity | Skr39.03 Billion | 100.00% |
Securitas AB Competitors by Market Cap
The table below lists competitors of Securitas AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JD LOGISTICS DL-000025
F:822
|
$10.12 Billion |
|
Eneva S.A
SA:ENEV3
|
$10.12 Billion |
|
Turkish Airlines
IS:THYAO
|
$10.12 Billion |
|
TTM Technologies Inc
NASDAQ:TTMI
|
$10.12 Billion |
|
Universal Health Services Inc
NYSE:UHS
|
$10.08 Billion |
|
Antero Midstream Partners LP
NYSE:AM
|
$10.07 Billion |
|
Xero Ltd
AU:XRO
|
$10.07 Billion |
|
Aegon NV
AS:AGN
|
$10.02 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Securitas AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,676,000,000 to 39,033,000,000, a change of -3,643,000,000 (-8.5%).
- Net income of 5,115,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 4,095,000,000.
- Other factors decreased equity by 4,663,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr5.12 Billion | +13.1% |
| Other Comprehensive Income | Skr-4.09 Billion | -10.49% |
| Other Changes | Skr-4.66 Billion | -11.95% |
| Total Change | Skr- | -8.54% |
Book Value vs Market Value Analysis
This analysis compares Securitas AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.33x to 2.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | Skr27.18 | Skr172.00 | x |
| 2002-12-31 | Skr25.75 | Skr172.00 | x |
| 2003-12-31 | Skr24.35 | Skr172.00 | x |
| 2004-12-31 | Skr25.71 | Skr172.00 | x |
| 2005-12-31 | Skr31.99 | Skr172.00 | x |
| 2006-12-31 | Skr21.23 | Skr172.00 | x |
| 2007-12-31 | Skr19.84 | Skr172.00 | x |
| 2008-12-31 | Skr19.36 | Skr172.00 | x |
| 2009-12-31 | Skr20.07 | Skr172.00 | x |
| 2010-12-31 | Skr20.35 | Skr172.00 | x |
| 2011-12-31 | Skr20.96 | Skr172.00 | x |
| 2012-12-31 | Skr19.56 | Skr172.00 | x |
| 2013-12-31 | Skr21.33 | Skr172.00 | x |
| 2014-12-31 | Skr25.69 | Skr172.00 | x |
| 2015-12-31 | Skr28.49 | Skr172.00 | x |
| 2016-12-31 | Skr33.00 | Skr172.00 | x |
| 2017-12-31 | Skr34.69 | Skr172.00 | x |
| 2018-12-31 | Skr40.16 | Skr172.00 | x |
| 2019-12-31 | Skr44.58 | Skr172.00 | x |
| 2020-12-31 | Skr40.32 | Skr172.00 | x |
| 2021-12-31 | Skr47.40 | Skr172.00 | x |
| 2022-12-31 | Skr77.78 | Skr172.00 | x |
| 2023-12-31 | Skr64.05 | Skr172.00 | x |
| 2024-12-31 | Skr74.49 | Skr172.00 | x |
| 2025-12-31 | Skr68.13 | Skr172.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Securitas AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.10%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.30%
- • Asset Turnover: 1.42x
- • Equity Multiplier: 2.80x
- Recent ROE (13.10%) is below the historical average (15.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 9.91% | 1.96% | 1.54x | 3.27x | Skr-10.93 Million |
| 2002 | 12.74% | 2.26% | 1.75x | 3.21x | Skr319.49 Million |
| 2003 | 11.09% | 2.11% | 1.59x | 3.30x | Skr122.19 Million |
| 2004 | 21.37% | 4.24% | 1.54x | 3.28x | Skr1.35 Billion |
| 2005 | 18.61% | 4.66% | 1.26x | 3.18x | Skr1.26 Billion |
| 2006 | 8.86% | 1.41% | 1.69x | 3.72x | Skr-109.87 Million |
| 2007 | 5.95% | 0.83% | 1.61x | 4.45x | Skr-356.81 Million |
| 2008 | 27.31% | 4.10% | 1.58x | 4.20x | Skr1.47 Billion |
| 2009 | 24.03% | 3.38% | 1.91x | 3.72x | Skr1.24 Billion |
| 2010 | 23.29% | 3.39% | 1.87x | 3.68x | Skr1.19 Billion |
| 2011 | 18.89% | 2.71% | 1.75x | 3.98x | Skr818.31 Million |
| 2012 | 14.11% | 1.82% | 1.73x | 4.48x | Skr352.91 Million |
| 2013 | 19.78% | 2.82% | 1.76x | 3.98x | Skr915.97 Million |
| 2014 | 18.34% | 2.95% | 1.71x | 3.64x | Skr940.37 Million |
| 2015 | 19.48% | 3.01% | 1.99x | 3.25x | Skr1.19 Billion |
| 2016 | 18.24% | 3.00% | 1.82x | 3.34x | Skr1.19 Billion |
| 2017 | 17.96% | 2.97% | 1.88x | 3.23x | Skr1.21 Billion |
| 2018 | 17.11% | 2.97% | 1.83x | 3.15x | Skr1.25 Billion |
| 2019 | 17.15% | 3.03% | 1.78x | 3.18x | Skr1.40 Billion |
| 2020 | 13.67% | 2.24% | 1.83x | 3.34x | Skr649.30 Million |
| 2021 | 15.07% | 2.91% | 1.70x | 3.05x | Skr1.05 Billion |
| 2022 | 11.83% | 3.23% | 1.15x | 3.17x | Skr667.60 Million |
| 2023 | 3.50% | 0.82% | 1.35x | 3.17x | Skr-2.38 Billion |
| 2024 | 12.09% | 3.19% | 1.31x | 2.90x | Skr892.40 Million |
| 2025 | 13.10% | 3.30% | 1.42x | 2.80x | Skr1.21 Billion |
Industry Comparison
This section compares Securitas AB's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $10,390,592,836
- Average return on equity (ROE) among peers: 0.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Securitas AB (SECU-B) | Skr39.04 Billion | 9.91% | 1.80x | $10.11 Billion |
| ASSA ABLOY AB (publ) (ASSA-B) | $86.03 Billion | 15.45% | 0.80x | $43.07 Billion |
| Careium AB (CARE) | $386.50 Million | 4.86% | 0.86x | $59.16 Million |
| Irisity AB (IRIS) | $10.96 Million | -93.88% | 1.55x | $2.61 Million |
| Nordic LEVEL Group AB (LEVEL) | $38.25 Million | -52.29% | 0.98x | $12.12 Million |
| Loomis AB ser. B (LOOMIS) | $676.00 Million | 69.75% | 13.69x | $3.37 Billion |
| Precise Biometrics AB (PREC) | $146.30 Million | -15.19% | 0.46x | $14.16 Million |
| SIBEK (SIBEK) | $32.84 Million | 36.58% | 0.69x | $51.35 Million |
| Tempest Security AB (TSEC) | $7.83 Million | 47.53% | 5.58x | $11.96 Million |
| Verisure Plc (VSURE) | $6.19 Billion | -4.49% | 1.62x | $115.36 |
About Securitas AB
Securitas AB (publ) provides security services in North America, Europe, Latin America, Africa, the Middle East, Asia, and Australia. The company operates through three segments: Securitas North America, Securitas Europe, and Securitas Ibero-America. It provides intelligence services, such as risk intelligence; safety and security services, including aviation security, fire and safety services, m… Read more