Surgical Science Sweden AB (SUS) - Net Assets
Based on the latest financial reports, Surgical Science Sweden AB (SUS) has net assets worth Skr4.27 Billion SEK (≈ $459.85 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr4.69 Billion ≈ $504.87 Million USD) and total liabilities (Skr418.31 Million ≈ $45.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SUS intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr4.27 Billion |
| % of Total Assets | 91.08% |
| Annual Growth Rate | 53.74% |
| 5-Year Change | 19.19% |
| 10-Year Change | 18976.13% |
| Growth Volatility | 236.02 |
Surgical Science Sweden AB - Net Assets Trend (2014–2025)
This chart illustrates how Surgical Science Sweden AB's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Surgical Science Sweden AB to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Surgical Science Sweden AB (2014–2025)
The table below shows the annual net assets of Surgical Science Sweden AB from 2014 to 2025. For live valuation and market cap data, see how much is Surgical Science Sweden AB worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr4.27 Billion ≈ $459.85 Million |
-11.51% |
| 2024-12-31 | Skr4.83 Billion ≈ $519.64 Million |
+11.13% |
| 2023-12-31 | Skr4.35 Billion ≈ $467.61 Million |
+2.57% |
| 2022-12-31 | Skr4.24 Billion ≈ $455.91 Million |
+18.17% |
| 2021-12-31 | Skr3.59 Billion ≈ $385.81 Million |
+739.50% |
| 2020-12-31 | Skr427.05 Million ≈ $45.96 Million |
+6.32% |
| 2019-12-31 | Skr401.68 Million ≈ $43.23 Million |
+406.00% |
| 2018-12-31 | Skr79.38 Million ≈ $8.54 Million |
-7.18% |
| 2017-12-31 | Skr85.52 Million ≈ $9.20 Million |
+281.79% |
| 2016-12-31 | Skr22.40 Million ≈ $2.41 Million |
+14.29% |
| 2015-12-31 | Skr19.60 Million ≈ $2.11 Million |
-47.96% |
| 2014-12-31 | Skr37.66 Million ≈ $4.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Surgical Science Sweden AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 72927385600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr706.23 Million | 16.53% |
| Common Stock | Skr2.55 Million | 0.06% |
| Other Components | Skr3.56 Billion | 83.41% |
| Total Equity | Skr4.27 Billion | 100.00% |
Surgical Science Sweden AB Competitors by Market Cap
The table below lists competitors of Surgical Science Sweden AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Siljansvik AB (publ)
ST:SIVI
|
$171.36 Million |
|
Forth Smart Service Public Company Limited
BK:FSMART
|
$171.37 Million |
|
Nice Information & Telecommunication Inc
KQ:036800
|
$171.39 Million |
|
QINGCI GAMES INC. -00001
F:Z56
|
$171.45 Million |
|
Atlan Holdings Bhd
KLSE:7048
|
$171.31 Million |
|
JTC Inc
KQ:950170
|
$171.31 Million |
|
Securitag Assembly Group Co Ltd
TWO:6417
|
$171.14 Million |
|
Enad Global 7 AB
ST:EG7
|
$171.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Surgical Science Sweden AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,828,639,000 to 4,273,054,000, a change of -555,585,000 (-11.5%).
- Net income of 66,818,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 788,557,000.
- Other factors increased equity by 166,154,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr66.82 Million | +1.56% |
| Other Comprehensive Income | Skr-788.56 Million | -18.45% |
| Other Changes | Skr166.15 Million | +3.89% |
| Total Change | Skr- | -11.51% |
Book Value vs Market Value Analysis
This analysis compares Surgical Science Sweden AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 23.81x to 0.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr1.31 | Skr31.20 | x |
| 2015-12-31 | Skr0.81 | Skr31.20 | x |
| 2016-12-31 | Skr1.56 | Skr31.20 | x |
| 2017-12-31 | Skr4.36 | Skr31.20 | x |
| 2018-12-31 | Skr3.22 | Skr31.20 | x |
| 2019-12-31 | Skr13.83 | Skr31.20 | x |
| 2020-12-31 | Skr12.42 | Skr31.20 | x |
| 2021-12-31 | Skr84.02 | Skr31.20 | x |
| 2022-12-31 | Skr83.21 | Skr31.20 | x |
| 2023-12-31 | Skr85.30 | Skr31.20 | x |
| 2024-12-31 | Skr94.63 | Skr31.20 | x |
| 2025-12-31 | Skr83.74 | Skr31.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Surgical Science Sweden AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.73%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.10x
- Recent ROE (1.56%) is below the historical average (1.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -16.18% | -7.39% | 0.83x | 2.63x | Skr-4.91 Million |
| 2015 | 8.16% | 3.47% | 0.84x | 2.79x | Skr-360.00K |
| 2016 | 14.73% | 6.37% | 0.81x | 2.84x | Skr1.06 Million |
| 2017 | -2.64% | -3.89% | 0.59x | 1.16x | Skr-10.81 Million |
| 2018 | -5.69% | -6.88% | 0.66x | 1.26x | Skr-12.46 Million |
| 2019 | 3.14% | 12.41% | 0.22x | 1.14x | Skr-27.57 Million |
| 2020 | 3.65% | 14.89% | 0.22x | 1.11x | Skr-27.10 Million |
| 2021 | 2.41% | 23.52% | 0.09x | 1.11x | Skr-272.26 Million |
| 2022 | 4.44% | 23.42% | 0.17x | 1.10x | Skr-235.67 Million |
| 2023 | 5.38% | 26.50% | 0.19x | 1.08x | Skr-200.55 Million |
| 2024 | 2.73% | 14.89% | 0.16x | 1.13x | Skr-351.22 Million |
| 2025 | 1.56% | 6.73% | 0.21x | 1.10x | Skr-360.49 Million |
Industry Comparison
This section compares Surgical Science Sweden AB's net assets metrics with peer companies in the Health Information Services industry.
Industry Context
- Industry: Health Information Services
- Average net assets among peers: $184,000,219
- Average return on equity (ROE) among peers: 10.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Surgical Science Sweden AB (SUS) | Skr4.27 Billion | -16.18% | 0.10x | $171.33 Million |
| Aino Health AB (AINO) | $1.98 Million | 73.96% | 3.57x | $2.69 Million |
| Carasent ASA (CARA) | $70.28 Million | -60.41% | 1.01x | $166.91 Million |
| Kontigo Care AB (KONT) | $15.40 Million | -8.34% | 0.59x | $5.16 Million |
| Medhelp Care AB (MEDHLP) | $8.68 Million | 33.82% | 4.47x | $22.60 Million |
| Physitrack PLC (PTRK) | $22.37 Million | 0.41% | 0.85x | $13.37 Million |
| RaySearch Laboratories AB (publ) (RAY-B) | $985.30 Million | 23.12% | 1.02x | $697.38 Million |
About Surgical Science Sweden AB
Surgical Science Sweden AB (publ) develops and markets virtual reality simulators and customized training solutions for evidence-based medical training in Europe, North and South America, Asia, and internationally. The company offers Angio Mentor simulator for endovascular training; BRONCH Express, a portable version of BRONCH mentor simulator; ARTHRO Mentor for arthroscopic surgery skills acquis… Read more