Vestum AB (publ) (VESTUM) - Net Assets

Latest as of September 2025: Skr3.73 Billion SEK ≈ $400.98 Million USD

Based on the latest financial reports, Vestum AB (publ) (VESTUM) has net assets worth Skr3.73 Billion SEK (≈ $400.98 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr6.55 Billion ≈ $705.10 Million USD) and total liabilities (Skr2.83 Billion ≈ $304.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Vestum AB (publ) total liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr3.73 Billion
% of Total Assets 56.87%
Annual Growth Rate 32.18%
5-Year Change N/A
10-Year Change N/A
Growth Volatility 101.3

Vestum AB (publ) - Net Assets Trend (2007–2024)

This chart illustrates how Vestum AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore total assets of Vestum AB (publ) for the complete picture of this company's asset base.

Annual Net Assets for Vestum AB (publ) (2007–2024)

The table below shows the annual net assets of Vestum AB (publ) from 2007 to 2024. For live valuation and market cap data, see Vestum AB (publ) market capitalisation.

Year Net Assets Change
2024-12-31 Skr3.93 Billion
≈ $422.82 Million
-3.13%
2023-12-31 Skr4.06 Billion
≈ $436.49 Million
-7.33%
2022-12-31 Skr4.38 Billion
≈ $471.04 Million
+21.82%
2021-12-31 Skr3.59 Billion
≈ $386.66 Million
+41704.91%
2020-12-31 Skr-8.64 Million
≈ $-929.37K
-95.30%
2019-12-31 Skr-4.42 Million
≈ $-475.88K
+61.46%
2018-12-31 Skr-11.47 Million
≈ $-1.23 Million
+72.74%
2017-12-31 Skr-42.08 Million
≈ $-4.53 Million
-379.73%
2016-12-31 Skr-8.77 Million
≈ $-944.01K
+43.95%
2015-12-31 Skr-15.65 Million
≈ $-1.68 Million
-460.16%
2014-12-31 Skr-2.79 Million
≈ $-300.68K
-167.31%
2013-12-31 Skr4.15 Million
≈ $446.71K
-91.82%
2012-12-31 Skr50.76 Million
≈ $5.46 Million
-17.11%
2011-12-31 Skr61.24 Million
≈ $6.59 Million
-48.95%
2010-12-31 Skr119.96 Million
≈ $12.91 Million
-8.64%
2009-12-31 Skr131.31 Million
≈ $14.13 Million
+9.15%
2008-12-31 Skr120.30 Million
≈ $12.95 Million
+251.38%
2007-12-31 Skr34.24 Million
≈ $3.68 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Vestum AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 70588700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Skr125.00 Million 3.20%
Other Comprehensive Income Skr45.00 Million 1.15%
Other Components Skr4.46 Billion 114.15%
Total Equity Skr3.91 Billion 100.00%

Vestum AB (publ) Competitors by Market Cap

The table below lists competitors of Vestum AB (publ) ranked by their market capitalization.

Company Market Cap
Jiangsu Sihuan Bioengineering Co Ltd
SHE:000518
$438.41 Million
Perspective Therapeutics Inc.
NYSE MKT:CATX
$438.57 Million
Anhui Fengyuan Pharmaceutical Co Ltd
SHE:000153
$438.59 Million
Guangzhou Tech-Long Packing Machine Co Ltd
SHE:002209
$438.61 Million
Bahnhof AB Series B
ST:BAHN-B
$438.23 Million
Guangdong Huafeng New Energy Technology Co Ltd
SHE:002806
$437.78 Million
OPTHEA LTD
F:UKJ
$437.75 Million
Jinling Hotel Corp Ltd
SHG:601007
$437.72 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vestum AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,053,000,000 to 3,907,000,000, a change of -146,000,000 (-3.6%).
  • Net loss of 374,000,000 reduced equity.
  • Share repurchases of 1,000,000 reduced equity.
  • Other comprehensive income increased equity by 68,000,000.
  • Other factors increased equity by 161,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr-374.00 Million -9.57%
Share Repurchases Skr1.00 Million -0.03%
Other Comprehensive Income Skr68.00 Million +1.74%
Other Changes Skr161.00 Million +4.12%
Total Change Skr- -3.60%

Book Value vs Market Value Analysis

This analysis compares Vestum AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.05x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.01x to 1.05x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 Skr1353.90 Skr10.84 x
2008-12-31 Skr1196.98 Skr10.84 x
2009-12-31 Skr1303.06 Skr10.84 x
2010-12-31 Skr1190.42 Skr10.84 x
2011-12-31 Skr651.10 Skr10.84 x
2012-12-31 Skr531.45 Skr10.84 x
2013-12-31 Skr38.79 Skr10.84 x
2014-12-31 Skr-10.00 Skr10.84 x
2015-12-31 Skr-39.21 Skr10.84 x
2016-12-31 Skr-10.74 Skr10.84 x
2017-12-31 Skr-29.91 Skr10.84 x
2018-12-31 Skr-2.99 Skr10.84 x
2019-12-31 Skr-0.27 Skr10.84 x
2020-12-31 Skr-0.22 Skr10.84 x
2021-12-31 Skr19.02 Skr10.84 x
2022-12-31 Skr12.00 Skr10.84 x
2023-12-31 Skr10.81 Skr10.84 x
2024-12-31 Skr10.36 Skr10.84 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vestum AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -9.57%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -8.47%
  • • Asset Turnover: 0.58x
  • • Equity Multiplier: 1.95x
  • Recent ROE (-9.57%) is above the historical average (-132.77%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 10.98% 1.75% 2.39x 2.62x Skr335.40K
2008 28.49% 11.22% 1.63x 1.56x Skr22.25 Million
2009 37.13% 13.27% 1.99x 1.40x Skr35.63 Million
2010 24.50% 7.20% 2.17x 1.57x Skr17.39 Million
2011 -38.22% -6.23% 1.83x 3.35x Skr-29.53 Million
2012 -89.98% -15.79% 1.54x 3.71x Skr-50.75 Million
2013 -2347.22% -50.08% 1.64x 28.61x Skr-97.85 Million
2014 0.00% -30.55% 1.59x 0.00x Skr-49.09 Million
2015 0.00% -33.59% 1.12x 0.00x Skr-42.74 Million
2016 0.00% -57.14% 1.29x 0.00x Skr-69.52 Million
2017 0.00% -73.40% 2.42x 0.00x Skr-56.67 Million
2018 0.00% -8.68% 1.39x 0.00x Skr-1.83 Million
2019 0.00% -86.84% 1.72x 0.00x Skr-30.15 Million
2020 0.00% -96.63% 0.82x 0.00x Skr-19.90 Million
2021 0.08% 0.29% 0.13x 2.32x Skr-356.10 Million
2022 3.22% 2.03% 0.70x 2.27x Skr-296.40 Million
2023 -9.23% -6.49% 0.69x 2.07x Skr-779.30 Million
2024 -9.57% -8.47% 0.58x 1.95x Skr-764.70 Million

Industry Comparison

This section compares Vestum AB (publ)'s net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $1,708,495,600
  • Average return on equity (ROE) among peers: 10.73%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Vestum AB (publ) (VESTUM) Skr3.73 Billion 10.98% 0.76x $438.40 Million
Afry AB (AFRY) $4.23 Billion 14.31% 0.97x $1.31 Billion
Bravida Holding AB (BRAV) $1.21 Billion 0.00% 3.48x $2.10 Billion
Bygg Partner i Dalarna Holding AB (BYGGP) $154.20 Million 34.84% 3.26x $243.98 Million
Fasadgruppen Group AB (FG) $2.04 Billion -5.68% 2.13x $189.29 Million
Hexicon AB (HEXI) $-285.00 Million 0.00% 0.00x $7.05 Million
Hifab Group AB Series B (HIFA-B) $81.67 Million 12.56% 1.48x $20.03 Million
Hultström Group B (HULT-B) $47.78 Million 6.14% 1.93x $23.60 Million
Infrea AB (INFREA) $685.60 Million 9.19% 0.87x $51.79 Million
Instalco Intressenter AB (INSTAL) $3.39 Billion 17.73% 2.16x $1.11 Billion
NCC AB (publ) (NCC-A) $5.53 Billion 18.16% 3.89x $144.84 Million

About Vestum AB (publ)

ST:VESTUM Sweden Engineering & Construction
Market Cap
$438.40 Million
Skr4.07 Billion SEK
Market Cap Rank
#13234 Global
#205 in Sweden
Share Price
Skr10.84
Change (1 day)
+3.24%
52-Week Range
Skr7.76 - Skr11.04
All Time High
Skr259.60
About

Vestum AB (publ) engages in the infrastructure, water, and service businesses in Sweden and internationally. The company's Infrastructure segment offers specialised work on railway, water and sewage, and other infrastructure comprising railway services, courtyard renovations, foundation work, and concrete renovations, as well as product sale of moisture protection and sewage and other infrastruct… Read more