DUG Foodtech AB (publ) (VUXEN) - Net Assets
Based on the latest financial reports, DUG Foodtech AB (publ) (VUXEN) has net assets worth Skr100.30 Million SEK (≈ $10.79 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr138.50 Million ≈ $14.90 Million USD) and total liabilities (Skr38.20 Million ≈ $4.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore DUG Foodtech AB (publ) balance sheet assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr100.30 Million |
| % of Total Assets | 72.42% |
| Annual Growth Rate | 20.66% |
| 5-Year Change | 87.73% |
| 10-Year Change | N/A |
| Growth Volatility | 25.85 |
DUG Foodtech AB (publ) - Net Assets Trend (2020–2025)
This chart illustrates how DUG Foodtech AB (publ)'s net assets have evolved over time, based on quarterly financial data. Check VUXEN goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for DUG Foodtech AB (publ) (2020–2025)
The table below shows the annual net assets of DUG Foodtech AB (publ) from 2020 to 2025. For live valuation and market cap data, see how much is DUG Foodtech AB (publ) worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | Skr93.18 Million ≈ $10.03 Million |
+2.89% |
| 2024-04-30 | Skr90.56 Million ≈ $9.75 Million |
+6.97% |
| 2023-04-30 | Skr84.66 Million ≈ $9.11 Million |
+68.17% |
| 2022-04-30 | Skr50.34 Million ≈ $5.42 Million |
+1.43% |
| 2021-04-30 | Skr49.64 Million ≈ $5.34 Million |
+36.19% |
| 2020-04-30 | Skr36.45 Million ≈ $3.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to DUG Foodtech AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr560.00K | 0.87% |
| Other Components | Skr64.09 Million | 99.13% |
| Total Equity | Skr64.65 Million | 100.00% |
DUG Foodtech AB (publ) Competitors by Market Cap
The table below lists competitors of DUG Foodtech AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Success Transformer Corporation Bhd
KLSE:7207
|
$34.96 Million |
|
DNA Biomed Solns
TA:DNA
|
$34.97 Million |
|
Lottery.com, Inc. Common Stock
NASDAQ:LTRY
|
$34.98 Million |
|
Dacome International Ltd
TWO:9960
|
$34.98 Million |
|
ITV PLC
LSE:ITV
|
$34.95 Million |
|
Morixe Hermanos SACI
BA:MORI
|
$34.95 Million |
|
Venus Metals Corporation Ltd
AU:VMC
|
$34.95 Million |
|
Matahari Putra Prima Tbk
JK:MPPA
|
$34.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DUG Foodtech AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 62,734,000 to 64,652,000, a change of 1,918,000 (3.1%).
- Net income of 1,816,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 92,300,000.
- Other factors increased equity by 92,402,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr1.82 Million | +2.81% |
| Other Comprehensive Income | Skr-92.30 Million | -142.76% |
| Other Changes | Skr92.40 Million | +142.92% |
| Total Change | Skr- | 3.06% |
Book Value vs Market Value Analysis
This analysis compares DUG Foodtech AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.96x to 5.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-04-30 | Skr3.64 | Skr29.00 | x |
| 2021-04-30 | Skr4.96 | Skr29.00 | x |
| 2022-04-30 | Skr3.84 | Skr29.00 | x |
| 2023-04-30 | Skr5.23 | Skr29.00 | x |
| 2024-04-30 | Skr5.60 | Skr29.00 | x |
| 2025-04-30 | Skr5.77 | Skr29.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DUG Foodtech AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.85%
- • Asset Turnover: 1.73x
- • Equity Multiplier: 1.92x
- Recent ROE (2.81%) is below the historical average (11.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 13.47% | 4.37% | 2.26x | 1.36x | Skr1.27 Million |
| 2021 | 26.57% | 9.28% | 1.76x | 1.63x | Skr8.23 Million |
| 2022 | 13.71% | 3.52% | 1.58x | 2.47x | Skr1.43 Million |
| 2023 | 5.10% | 1.53% | 1.55x | 2.14x | Skr-2.87 Million |
| 2024 | 6.52% | 2.00% | 1.48x | 2.20x | Skr-2.19 Million |
| 2025 | 2.81% | 0.85% | 1.73x | 1.92x | Skr-4.65 Million |
Industry Comparison
This section compares DUG Foodtech AB (publ)'s net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $3,270,870,003
- Average return on equity (ROE) among peers: -14.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DUG Foodtech AB (publ) (VUXEN) | Skr100.30 Million | 13.47% | 0.38x | $34.95 Million |
| Winamp Group SA (ALPET) | $1.98 Million | -60.38% | 0.14x | $13.13 Million |
| Amazon.com Inc (AMZN) | $431.00 Million | 44.08% | 9.12x | $2.66 Trillion |
| Beyond, Inc. (BYON) | $162.73 Million | -159.03% | 1.47x | $541.91 Million |
| Baozun Inc (BZUN) | $6.13 Billion | 6.95% | 0.71x | $138.03 Million |
| Maplebear Inc. (CART) | $2.25 Billion | -3.25% | 0.32x | $9.93 Billion |
| Chewy Inc (CHWY) | $510.24 Million | 7.76% | 5.25x | $5.35 Billion |
| Coupang LLC (CPNG) | $4.10 Billion | 3.75% | 2.74x | $26.88 Billion |
| Dada Nexus Ltd (DADA) | $-2.48 Billion | 0.00% | 0.00x | $506.16 Million |
| DoorDash, Inc. Class A Common Stock (DASH) | $7.81 Billion | 1.57% | 0.64x | $67.36 Billion |
| eBay Inc (EBAY) | $13.79 Billion | 17.33% | 0.34x | $47.57 Billion |
About DUG Foodtech AB (publ)
Vuxen Group AB through its subsidiaries, develops and operates multi-brand e-commerce and direct to consumer stores in Sweden and internationally. Its e-commerce stores offer sexual health products, as well as products for dogs; party and gadget products; and adult toys. The company also manufactures massage oils and lubricants; operates stores under the BlushMe/Woome brands, as well as property … Read more