DUG Foodtech AB (publ) (ST:VUXEN) — Stock Price
DUG Foodtech AB (publ) (ST:VUXEN) is currently trading at Skr27.60 SEK, up 1.85% today. Over the past 52 weeks, shares have ranged between Skr10.60 and Skr30.20. This page tracks DUG Foodtech AB (publ)'s live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see DUG Foodtech AB (publ) stock valuation.
DUG Foodtech AB (publ) (VUXEN) Stock Price Chart — Daily History & Trading Volume
The chart below tracks DUG Foodtech AB (publ)'s daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
DUG Foodtech AB (publ) Income Statement — Revenue, Profit & Earnings by Year
DUG Foodtech AB (publ)'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Skr214.86 Million | Skr204.42 Million | Skr195.20 Million | Skr149.68 Million | Skr142.09 Million |
| Cost of Revenue | Skr89.90 Million | Skr126.84 Million | Skr122.79 Million | Skr96.33 Million | Skr84.99 Million |
| Gross Profit | Skr124.96 Million | Skr77.58 Million | Skr72.41 Million | Skr53.35 Million | Skr57.10 Million |
| Research & Development | — | — | — | — | — |
| SG&A | — | — | Skr110.17 Million | Skr47.09 Million | Skr45.07 Million |
| Total Operating Expenses | Skr120.05 Million | Skr68.14 Million | Skr65.51 Million | Skr47.16 Million | Skr44.28 Million |
| Operating Income | Skr4.91 Million | Skr9.44 Million | Skr6.95 Million | Skr6.19 Million | Skr12.82 Million |
| EBITDA | Skr12.28 Million | Skr15.60 Million | Skr12.32 Million | Skr11.89 Million | Skr13.94 Million |
| EBIT | Skr5.11 Million | Skr9.44 Million | Skr6.95 Million | Skr9.39 Million | Skr12.82 Million |
| Interest Expense | Skr1.03 Million | Skr1.39 Million | Skr1.13 Million | Skr672.00K | Skr469.00K |
| Income Before Tax | Skr4.08 Million | Skr8.23 Million | Skr6.20 Million | Skr8.72 Million | Skr16.04 Million |
| Income Tax Expense | Skr1.46 Million | Skr2.33 Million | Skr1.87 Million | Skr1.82 Million | Skr2.85 Million |
| Net Income | Skr1.82 Million | Skr4.09 Million | Skr2.99 Million | Skr5.27 Million | Skr13.19 Million |
DUG Foodtech AB (publ) Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes DUG Foodtech AB (publ)'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Skr124.37 Million | Skr138.29 Million | Skr125.65 Million | Skr95.02 Million | Skr80.82 Million |
| Total Current Assets | Skr63.70 Million | Skr70.89 Million | Skr55.20 Million | Skr54.01 Million | Skr51.35 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | Skr958.00K | Skr2.13 Million | Skr6.96 Million |
| Net Receivables | Skr4.50 Million | Skr600.00K | Skr178.00K | Skr253.00K | Skr142.00K |
| Inventory | Skr37.55 Million | Skr47.01 Million | Skr39.40 Million | Skr32.32 Million | Skr22.74 Million |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | Skr22.91 Million | Skr26.17 Million | Skr29.44 Million | Skr2.74 Million | Skr180.00K |
| Total Liabilities | Skr31.19 Million | Skr47.72 Million | Skr40.98 Million | Skr44.67 Million | Skr31.18 Million |
| Total Current Liabilities | Skr21.76 Million | Skr25.95 Million | Skr17.97 Million | Skr26.52 Million | Skr15.67 Million |
| Long-term Debt | Skr7.10 Million | Skr9.02 Million | Skr11.19 Million | Skr17.84 Million | — |
| Net Debt | Skr-8.74 Million | Skr-5.39 Million | Skr4.60 Million | Skr9.11 Million | Skr280.00K |
| Total Stockholder Equity | Skr64.65 Million | Skr62.73 Million | Skr58.59 Million | Skr38.40 Million | Skr49.64 Million |
| Retained Earnings | — | — | — | — | — |
DUG Foodtech AB (publ) Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how DUG Foodtech AB (publ) generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr14.79 Million | Skr13.37 Million | Skr-700.00K | Skr-2.68 Million | Skr7.84 Million |
| Capital Expenditures | Skr707.00K | Skr196.00K | Skr7.00 Million | Skr13.98 Million | Skr28.78 Million |
| Free Cash Flow | Skr14.08 Million | Skr13.18 Million | Skr-7.70 Million | Skr-16.66 Million | Skr-20.94 Million |
| Investing Cash Flow | Skr-440.00K | Skr-3.34 Million | Skr-5.80 Million | Skr-6.14 Million | Skr-23.08 Million |
| Financing Cash Flow | Skr-12.92 Million | Skr-2.17 Million | Skr5.80 Million | Skr2.74 Million | Skr15.66 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Skr7.17 Million | Skr7.32 Million | Skr5.38 Million | Skr2.50 Million | Skr1.12 Million |
| Change in Cash | Skr1.43 Million | Skr7.87 Million | Skr-709.00K | Skr-6.09 Million | Skr429.00K |
DUG Foodtech AB (publ) Earnings History — EPS Actual vs. Analyst Estimates
Track DUG Foodtech AB (publ)'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
Earnings history is not currently available for DUG Foodtech AB (publ).