Wihlborgs Fastigheter AB (WIHL) - Net Assets
Based on the latest financial reports, Wihlborgs Fastigheter AB (WIHL) has net assets worth Skr24.31 Billion SEK (≈ $2.62 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr65.90 Billion ≈ $7.09 Billion USD) and total liabilities (Skr41.59 Billion ≈ $4.48 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Wihlborgs Fastigheter AB to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr24.31 Billion |
| % of Total Assets | 36.89% |
| Annual Growth Rate | 11.84% |
| 5-Year Change | 10.77% |
| 10-Year Change | 112.08% |
| Growth Volatility | 10.43 |
Wihlborgs Fastigheter AB - Net Assets Trend (2004–2025)
This chart illustrates how Wihlborgs Fastigheter AB's net assets have evolved over time, based on quarterly financial data. See WIHL defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Wihlborgs Fastigheter AB (2004–2025)
The table below shows the annual net assets of Wihlborgs Fastigheter AB from 2004 to 2025. For live valuation and market cap data, see Wihlborgs Fastigheter AB (WIHL) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr24.31 Billion ≈ $2.62 Billion |
+4.99% |
| 2024-12-31 | Skr23.16 Billion ≈ $2.49 Billion |
+3.42% |
| 2023-12-31 | Skr22.39 Billion ≈ $2.41 Billion |
-4.23% |
| 2022-12-31 | Skr23.38 Billion ≈ $2.52 Billion |
+6.52% |
| 2021-12-31 | Skr21.95 Billion ≈ $2.36 Billion |
+13.16% |
| 2020-12-31 | Skr19.40 Billion ≈ $2.09 Billion |
+8.44% |
| 2019-12-31 | Skr17.89 Billion ≈ $1.92 Billion |
+15.18% |
| 2018-12-31 | Skr15.53 Billion ≈ $1.67 Billion |
+14.26% |
| 2017-12-31 | Skr13.59 Billion ≈ $1.46 Billion |
+18.57% |
| 2016-12-31 | Skr11.46 Billion ≈ $1.23 Billion |
+29.15% |
| 2015-12-31 | Skr8.88 Billion ≈ $955.20 Million |
+27.40% |
| 2014-12-31 | Skr6.97 Billion ≈ $749.76 Million |
+1.06% |
| 2013-12-31 | Skr6.89 Billion ≈ $741.90 Million |
+12.32% |
| 2012-12-31 | Skr6.14 Billion ≈ $660.55 Million |
+9.61% |
| 2011-12-31 | Skr5.60 Billion ≈ $602.65 Million |
+7.57% |
| 2010-12-31 | Skr5.21 Billion ≈ $560.25 Million |
+17.86% |
| 2009-12-31 | Skr4.42 Billion ≈ $475.34 Million |
+6.85% |
| 2008-12-31 | Skr4.13 Billion ≈ $444.88 Million |
-9.99% |
| 2007-12-31 | Skr4.59 Billion ≈ $494.28 Million |
+25.25% |
| 2006-12-31 | Skr3.67 Billion ≈ $394.63 Million |
+29.03% |
| 2005-12-31 | Skr2.84 Billion ≈ $305.84 Million |
+22.50% |
| 2004-12-31 | Skr2.32 Billion ≈ $249.67 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wihlborgs Fastigheter AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr24.31 Billion | 100.00% |
| Total Equity | Skr24.31 Billion | 100.00% |
Wihlborgs Fastigheter AB Competitors by Market Cap
The table below lists competitors of Wihlborgs Fastigheter AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ultragenyx
NASDAQ:RARE
|
$2.57 Billion |
|
Intuitive Machines Inc.
NASDAQ:LUNR
|
$2.57 Billion |
|
Indraprastha Gas Limited
NSE:IGL
|
$2.57 Billion |
|
Guangxi Guitang Group Co Ltd
SHE:000833
|
$2.58 Billion |
|
Boyd Group Services Inc.
NYSE:BGSI
|
$2.57 Billion |
|
Shanghai Anlogic Infotech Co Ltd
SHG:688107
|
$2.57 Billion |
|
Colbun
SN:COLBUN
|
$2.57 Billion |
|
AIMA Technology Group Co Ltd
SHG:603529
|
$2.57 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wihlborgs Fastigheter AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 23,156,000,000 to 24,311,000,000, a change of 1,155,000,000 (5.0%).
- Net income of 2,220,000,000 contributed positively to equity growth.
- Dividend payments of 984,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 162,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr2.22 Billion | +9.13% |
| Dividends Paid | Skr984.00 Million | -4.05% |
| Other Comprehensive Income | Skr-162.00 Million | -0.67% |
| Other Changes | Skr81.00 Million | +0.33% |
| Total Change | Skr- | 4.99% |
Book Value vs Market Value Analysis
This analysis compares Wihlborgs Fastigheter AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.98x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.02x to 0.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Skr7.76 | Skr77.75 | x |
| 2005-12-31 | Skr9.32 | Skr77.75 | x |
| 2006-12-31 | Skr11.15 | Skr77.75 | x |
| 2007-12-31 | Skr14.21 | Skr77.75 | x |
| 2008-12-31 | Skr13.49 | Skr77.75 | x |
| 2009-12-31 | Skr14.72 | Skr77.75 | x |
| 2010-12-31 | Skr16.92 | Skr77.75 | x |
| 2011-12-31 | Skr18.21 | Skr77.75 | x |
| 2012-12-31 | Skr19.95 | Skr77.75 | x |
| 2013-12-31 | Skr22.42 | Skr77.75 | x |
| 2014-12-31 | Skr22.66 | Skr77.75 | x |
| 2015-12-31 | Skr28.87 | Skr77.75 | x |
| 2016-12-31 | Skr37.29 | Skr77.75 | x |
| 2017-12-31 | Skr44.21 | Skr77.75 | x |
| 2018-12-31 | Skr50.52 | Skr77.75 | x |
| 2019-12-31 | Skr58.18 | Skr77.75 | x |
| 2020-12-31 | Skr63.10 | Skr77.75 | x |
| 2021-12-31 | Skr71.39 | Skr77.75 | x |
| 2022-12-31 | Skr76.05 | Skr77.75 | x |
| 2023-12-31 | Skr72.83 | Skr77.75 | x |
| 2024-12-31 | Skr75.32 | Skr77.75 | x |
| 2025-12-31 | Skr79.08 | Skr77.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wihlborgs Fastigheter AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.13%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 50.99%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 2.71x
- Recent ROE (9.13%) is below the historical average (14.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 14.35% | 45.93% | 0.09x | 3.39x | Skr101.00 Million |
| 2005 | 16.54% | 63.86% | 0.09x | 2.88x | Skr185.80 Million |
| 2006 | 24.80% | 93.51% | 0.08x | 3.27x | Skr507.30 Million |
| 2007 | 25.59% | 107.63% | 0.08x | 3.15x | Skr678.70 Million |
| 2008 | -1.22% | -4.20% | 0.08x | 3.50x | Skr-450.40 Million |
| 2009 | 11.03% | 39.40% | 0.08x | 3.38x | Skr45.30 Million |
| 2010 | 17.71% | 71.25% | 0.08x | 3.28x | Skr401.40 Million |
| 2011 | 11.88% | 46.02% | 0.08x | 3.32x | Skr105.00 Million |
| 2012 | 13.41% | 54.68% | 0.07x | 3.33x | Skr209.20 Million |
| 2013 | 15.42% | 62.27% | 0.07x | 3.35x | Skr373.60 Million |
| 2014 | 5.67% | 20.73% | 0.08x | 3.54x | Skr-301.70 Million |
| 2015 | 25.66% | 116.64% | 0.07x | 3.27x | Skr1.39 Billion |
| 2016 | 25.96% | 146.24% | 0.06x | 2.91x | Skr1.83 Billion |
| 2017 | 18.89% | 111.85% | 0.06x | 2.89x | Skr1.21 Billion |
| 2018 | 15.47% | 89.53% | 0.06x | 2.75x | Skr850.00 Million |
| 2019 | 16.34% | 97.99% | 0.06x | 2.60x | Skr1.13 Billion |
| 2020 | 11.46% | 72.28% | 0.07x | 2.42x | Skr282.40 Million |
| 2021 | 15.25% | 109.38% | 0.06x | 2.33x | Skr1.15 Billion |
| 2022 | 9.79% | 68.61% | 0.06x | 2.43x | Skr-50.00 Million |
| 2023 | -0.12% | -0.69% | 0.07x | 2.56x | Skr-2.27 Billion |
| 2024 | 7.37% | 40.87% | 0.07x | 2.62x | Skr-609.60 Million |
| 2025 | 9.13% | 50.99% | 0.07x | 2.71x | Skr-211.10 Million |
Industry Comparison
This section compares Wihlborgs Fastigheter AB's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,870,153,050
- Average return on equity (ROE) among peers: 8.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wihlborgs Fastigheter AB (WIHL) | Skr24.31 Billion | 14.35% | 1.71x | $2.57 Billion |
| Annehem Fastigheter AB (ANNE-B) | $2.06 Billion | 3.49% | 0.84x | $127.84 Million |
| Bonasudden Holding AB (BONAS) | $280.14 Million | 20.34% | 1.52x | $28.93 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $7.17 Billion | 1.02% | 1.70x | $256.85 Million |
| Eastnine AB (publ) (EAST) | $478.51 Million | 22.69% | 0.75x | $454.55 Million |
| Fastighetsbolaget Emilshus AB (EMIL-B) | $3.86 Billion | 7.47% | 1.36x | $667.17 Million |
| Fabege AB (FABG) | $11.33 Billion | 11.62% | 2.39x | $2.51 Billion |
| Fastator AB (FASTAT) | $13.80 Million | -38.02% | 0.83x | $8.77 Million |
| Fleming Properties AB (FLMNG) | $62.19 Million | 12.45% | 1.32x | $37.68 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $2.40 Billion | 7.08% | 1.30x | $125.24 Million |
| Genova Property Group AB (GPG) | $1.06 Billion | 33.95% | 2.19x | $182.94 Million |
About Wihlborgs Fastigheter AB
Wihlborgs Fastigheter AB (publ), a property company, owns, develops, rents, and manages commercial properties in the Öresund region, Sweden. The company's property portfolio consists of office/retail, logistics/production, and projects and land in Malmö, Helsingborg, Lund, and Copenhagen. Wihlborgs Fastigheter AB (publ) was founded in 1924 and is headquartered in Malmö, Sweden.