Wise Group AB (WISE) - Net Assets
Based on the latest financial reports, Wise Group AB (WISE) has net assets worth Skr51.96 Million SEK (≈ $5.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr184.54 Million ≈ $19.86 Million USD) and total liabilities (Skr132.58 Million ≈ $14.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Wise Group AB's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr51.96 Million |
| % of Total Assets | 28.16% |
| Annual Growth Rate | 8.22% |
| 5-Year Change | -63.33% |
| 10-Year Change | -56.82% |
| Growth Volatility | 51.47 |
Wise Group AB - Net Assets Trend (2006–2025)
This chart illustrates how Wise Group AB's net assets have evolved over time, based on quarterly financial data. Also explore WISE total assets for the complete picture of this company's asset base.
Annual Net Assets for Wise Group AB (2006–2025)
The table below shows the annual net assets of Wise Group AB from 2006 to 2025. For live valuation and market cap data, see WISE stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr51.96 Million ≈ $5.59 Million |
-24.14% |
| 2024-12-31 | Skr68.50 Million ≈ $7.37 Million |
-21.15% |
| 2023-12-31 | Skr86.87 Million ≈ $9.35 Million |
-34.51% |
| 2022-12-31 | Skr132.66 Million ≈ $14.28 Million |
-6.39% |
| 2021-12-31 | Skr141.72 Million ≈ $15.25 Million |
+41.37% |
| 2020-12-31 | Skr100.25 Million ≈ $10.79 Million |
-2.22% |
| 2019-12-31 | Skr102.52 Million ≈ $11.03 Million |
-20.56% |
| 2018-12-31 | Skr129.06 Million ≈ $13.89 Million |
+4.16% |
| 2017-12-31 | Skr123.90 Million ≈ $13.33 Million |
+2.97% |
| 2016-12-31 | Skr120.33 Million ≈ $12.95 Million |
+8.37% |
| 2015-12-31 | Skr111.04 Million ≈ $11.95 Million |
+11.62% |
| 2014-12-31 | Skr99.48 Million ≈ $10.71 Million |
+7.67% |
| 2013-12-31 | Skr92.39 Million ≈ $9.94 Million |
-7.22% |
| 2012-12-31 | Skr99.58 Million ≈ $10.72 Million |
+71.20% |
| 2011-12-31 | Skr58.16 Million ≈ $6.26 Million |
+20.35% |
| 2010-12-31 | Skr48.33 Million ≈ $5.20 Million |
+21.57% |
| 2009-12-31 | Skr39.75 Million ≈ $4.28 Million |
-0.42% |
| 2008-12-31 | Skr39.92 Million ≈ $4.30 Million |
+11.20% |
| 2007-12-31 | Skr35.90 Million ≈ $3.86 Million |
+209.87% |
| 2006-12-31 | Skr11.59 Million ≈ $1.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wise Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr51.96 Million | 100.00% |
| Total Equity | Skr51.96 Million | 100.00% |
Wise Group AB Competitors by Market Cap
The table below lists competitors of Wise Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Future Metals NL
AU:FME
|
$13.56 Million |
|
Speedvalue Ltd
TA:SPDV
|
$13.56 Million |
|
GOLDSTORM METALS CORP.
F:B2U
|
$13.56 Million |
|
Privasia Technology Bhd
KLSE:0123
|
$13.57 Million |
|
Malpac Holdings Bhd
KLSE:4936
|
$13.56 Million |
|
Aurora Spine Corp
V:ASG
|
$13.55 Million |
|
17 Education Technology Group Inc
NASDAQ:YQ
|
$13.55 Million |
|
Biomaxima
WAR:BMX
|
$13.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wise Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 68,503,000 to 51,964,000, a change of -16,539,000 (-24.1%).
- Net loss of 15,093,000 reduced equity.
- Other comprehensive income decreased equity by 1,687,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-15.09 Million | -29.05% |
| Other Comprehensive Income | Skr-1.69 Million | -3.25% |
| Other Changes | Skr241.00K | +0.46% |
| Total Change | Skr- | -24.14% |
Book Value vs Market Value Analysis
This analysis compares Wise Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.80x to 2.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr6.09 | Skr17.05 | x |
| 2009-12-31 | Skr6.06 | Skr17.05 | x |
| 2010-12-31 | Skr7.37 | Skr17.05 | x |
| 2011-12-31 | Skr8.87 | Skr17.05 | x |
| 2012-12-31 | Skr13.85 | Skr17.05 | x |
| 2013-12-31 | Skr12.50 | Skr17.05 | x |
| 2014-12-31 | Skr13.42 | Skr17.05 | x |
| 2015-12-31 | Skr14.94 | Skr17.05 | x |
| 2016-12-31 | Skr15.93 | Skr17.05 | x |
| 2017-12-31 | Skr16.19 | Skr17.05 | x |
| 2018-12-31 | Skr16.86 | Skr17.05 | x |
| 2019-12-31 | Skr13.87 | Skr17.05 | x |
| 2020-12-31 | Skr13.56 | Skr17.05 | x |
| 2021-12-31 | Skr19.17 | Skr17.05 | x |
| 2022-12-31 | Skr17.95 | Skr17.05 | x |
| 2023-12-31 | Skr11.75 | Skr17.05 | x |
| 2024-12-31 | Skr9.27 | Skr17.05 | x |
| 2025-12-31 | Skr7.03 | Skr17.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wise Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.16%
- • Asset Turnover: 2.59x
- • Equity Multiplier: 3.55x
- Recent ROE (-29.05%) is below the historical average (8.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 10.07% | 3.80% | 1.50x | 1.77x | Skr29.90K |
| 2009 | -0.42% | -0.19% | 1.31x | 1.72x | Skr-4.14 Million |
| 2010 | 17.74% | 6.68% | 1.51x | 1.76x | Skr3.74 Million |
| 2011 | 28.19% | 7.39% | 1.26x | 3.02x | Skr10.58 Million |
| 2012 | 21.72% | 4.79% | 1.81x | 2.50x | Skr11.67 Million |
| 2013 | 8.30% | 1.64% | 2.40x | 2.12x | Skr-1.57 Million |
| 2014 | 11.60% | 2.12% | 2.53x | 2.16x | Skr1.59 Million |
| 2015 | 23.38% | 4.12% | 2.44x | 2.32x | Skr14.77 Million |
| 2016 | 25.80% | 4.37% | 2.57x | 2.30x | Skr18.91 Million |
| 2017 | 20.39% | 3.06% | 2.45x | 2.72x | Skr12.75 Million |
| 2018 | 27.35% | 3.80% | 2.59x | 2.78x | Skr22.40 Million |
| 2019 | -0.73% | -0.08% | 2.73x | 3.34x | Skr-11.00 Million |
| 2020 | -2.16% | -0.32% | 1.67x | 4.11x | Skr-12.19 Million |
| 2021 | 29.19% | 5.56% | 1.84x | 2.85x | Skr27.20 Million |
| 2022 | 14.43% | 2.10% | 2.22x | 3.09x | Skr5.88 Million |
| 2023 | -18.64% | -2.02% | 2.62x | 3.53x | Skr-24.88 Million |
| 2024 | -27.96% | -3.04% | 2.65x | 3.47x | Skr-26.00 Million |
| 2025 | -29.05% | -3.16% | 2.59x | 3.55x | Skr-20.29 Million |
Industry Comparison
This section compares Wise Group AB's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $150,301,500
- Average return on equity (ROE) among peers: 21.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wise Group AB (WISE) | Skr51.96 Million | 10.07% | 2.55x | $13.56 Million |
| Dedicare AB (publ) (DEDI) | $299.30 Million | 15.73% | 1.10x | $37.05 Million |
| eWork Group AB (EWRK) | $260.85 Million | 53.36% | 17.40x | $119.06 Million |
| Hedera Group publ AB (HEGR) | $2.41 Million | 0.00% | 0.22x | $1.91 Million |
| Job Solution Sweden Holding AB (JOBS) | $71.04 Million | 17.69% | 2.28x | $17.38 Million |
| NGS Group AB (publ) (NGS) | $243.65 Million | 5.41% | 0.40x | $6.49 Million |
| NetJobs Group AB (NJOB) | $12.27 Million | 23.90% | 0.75x | $2.93 Million |
| Ogunsen AB Series B (OGUN-B) | $37.50 Million | 34.79% | 0.88x | $29.81 Million |
| Pion Group AB Series B (PION-B) | $275.40 Million | 20.09% | 0.71x | $20.56 Million |
About Wise Group AB
Wise Group AB (publ) engages in the provision of recruitment and consultancy services in Sweden, Finland, and Denmark. The company offers services within the areas of human resources (HR), payroll, finance, marketing, communication, and business administration for commercial, public, and non-profit organizations; HR consultancy, leadership, organizational development, and coaching services; and r… Read more