Baloise Holding AG (BALN) - Net Assets

Latest as of June 2025: CHF2.89 Billion CHF

Based on the latest financial reports, Baloise Holding AG (BALN) has net assets worth CHF2.89 Billion CHF as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF78.23 Billion) and total liabilities (CHF75.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CHF2.89 Billion
% of Total Assets 3.7%
Annual Growth Rate -0.99%
5-Year Change -47.95%
10-Year Change -33.32%
Growth Volatility 16.72

Baloise Holding AG - Net Assets Trend (2005–2024)

This chart illustrates how Baloise Holding AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Baloise Holding AG (2005–2024)

The table below shows the annual net assets of Baloise Holding AG from 2005 to 2024.

Year Net Assets Change
2024-12-31 CHF3.64 Billion +11.57%
2023-12-31 CHF3.26 Billion -4.63%
2022-12-31 CHF3.42 Billion -53.19%
2021-12-31 CHF7.30 Billion +4.50%
2020-12-31 CHF6.99 Billion +4.02%
2019-12-31 CHF6.72 Billion +11.77%
2018-12-31 CHF6.01 Billion -6.26%
2017-12-31 CHF6.41 Billion +11.01%
2016-12-31 CHF5.77 Billion +5.87%
2015-12-31 CHF5.45 Billion -6.47%
2014-12-31 CHF5.83 Billion +18.84%
2013-12-31 CHF4.91 Billion +0.69%
2012-12-31 CHF4.87 Billion +25.15%
2011-12-31 CHF3.89 Billion -5.80%
2010-12-31 CHF4.13 Billion -8.35%
2009-12-31 CHF4.51 Billion +15.77%
2008-12-31 CHF3.90 Billion -19.94%
2007-12-31 CHF4.87 Billion -2.42%
2006-12-31 CHF4.99 Billion +13.55%
2005-12-31 CHF4.39 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Baloise Holding AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 34.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CHF4.85 Billion 133.57%
Common Stock CHF4.60 Million 0.13%
Other Comprehensive Income CHF-1.58 Billion -43.56%
Other Components CHF357.90 Million 9.86%
Total Equity CHF3.63 Billion 100.00%

Baloise Holding AG Competitors by Market Cap

The table below lists competitors of Baloise Holding AG ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Baloise Holding AG's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,250,000,000 to 3,629,700,000, a change of 379,700,000 (11.7%).
  • Net income of 384,800,000 contributed positively to equity growth.
  • Dividend payments of 349,100,000 reduced retained earnings.
  • Share repurchases of 28,300,000 reduced equity.
  • New share issuances of 56,600,000 increased equity.
  • Other comprehensive income increased equity by 311,599,999.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CHF384.80 Million +10.6%
Dividends Paid CHF349.10 Million -9.62%
Share Repurchases CHF28.30 Million -0.78%
Share Issuances CHF56.60 Million +1.56%
Other Comprehensive Income CHF311.60 Million +8.58%
Other Changes CHF4.10 Million +0.11%
Total Change CHF- 11.68%

Book Value vs Market Value Analysis

This analysis compares Baloise Holding AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.54x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 CHF79.78 CHF203.00 x
2006-12-31 CHF91.00 CHF203.00 x
2007-12-31 CHF92.14 CHF203.00 x
2008-12-31 CHF75.46 CHF203.00 x
2009-12-31 CHF89.12 CHF203.00 x
2010-12-31 CHF87.26 CHF203.00 x
2011-12-31 CHF82.16 CHF203.00 x
2012-12-31 CHF98.76 CHF203.00 x
2013-12-31 CHF98.94 CHF203.00 x
2014-12-31 CHF117.89 CHF203.00 x
2015-12-31 CHF110.93 CHF203.00 x
2016-12-31 CHF119.08 CHF203.00 x
2017-12-31 CHF132.94 CHF203.00 x
2018-12-31 CHF126.92 CHF203.00 x
2019-12-31 CHF145.02 CHF203.00 x
2020-12-31 CHF154.80 CHF203.00 x
2021-12-31 CHF161.53 CHF203.00 x
2022-12-31 CHF75.34 CHF203.00 x
2023-12-31 CHF71.75 CHF203.00 x
2024-12-31 CHF79.86 CHF203.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Baloise Holding AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.60%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.05%
  • • Asset Turnover: 0.08x
  • • Equity Multiplier: 22.03x
  • Recent ROE (10.60%) is above the historical average (9.87%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 9.14% 4.30% 0.15x 14.16x CHF-37.24 Million
2006 14.21% 7.41% 0.15x 13.01x CHF207.21 Million
2007 16.80% 8.26% 0.15x 14.01x CHF325.11 Million
2008 9.71% 4.54% 0.13x 16.59x CHF-10.80 Million
2009 9.76% 4.41% 0.14x 15.60x CHF-10.50 Million
2010 10.65% 4.60% 0.15x 15.95x CHF26.70 Million
2011 1.59% 0.79% 0.11x 17.89x CHF-324.73 Million
2012 9.04% 4.99% 0.12x 15.22x CHF-46.47 Million
2013 9.32% 4.72% 0.13x 15.59x CHF-32.99 Million
2014 12.27% 7.01% 0.13x 13.70x CHF131.57 Million
2015 9.45% 5.89% 0.11x 14.54x CHF-29.79 Million
2016 9.31% 6.12% 0.11x 14.04x CHF-39.33 Million
2017 8.64% 5.93% 0.11x 13.32x CHF-86.62 Million
2018 8.76% 7.42% 0.09x 13.54x CHF-73.86 Million
2019 10.34% 6.33% 0.13x 12.87x CHF22.80 Million
2020 6.22% 5.06% 0.10x 12.56x CHF-264.07 Million
2021 8.08% 5.84% 0.11x 12.24x CHF-140.11 Million
2022 16.09% 9.16% 0.08x 22.90x CHF207.48 Million
2023 7.37% 3.44% 0.09x 23.96x CHF-85.40 Million
2024 10.60% 6.05% 0.08x 22.03x CHF21.83 Million

Industry Comparison

This section compares Baloise Holding AG's net assets metrics with peer companies in the Insurance - Diversified industry.

Industry Context

  • Industry: Insurance - Diversified
  • Average net assets among peers: $13,530,929,250
  • Average return on equity (ROE) among peers: 9.14%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Baloise Holding AG (BALN) CHF2.89 Billion 9.14% 26.05x $9.01 Billion
Helvetia Holding AG (HBAN) $2.53 Billion 16.73% 0.08x $28.12K
Swiss Life Holding AG (SLHN) $9.16 Billion 6.60% 15.58x $24.44 Billion
Vaudoise Assurances Holding SA (VAHN) $7.70 Billion 1.62% 0.01x $934.79 Million
Zurich Insurance Group AG (ZURN) $34.73 Billion 11.60% 10.95x $82.30 Billion

About Baloise Holding AG

SW:BALN Switzerland Insurance - Diversified
Market Cap
$11.64 Billion
CHF9.21 Billion CHF
Market Cap Rank
#2217 Global
#28 in Switzerland
Share Price
CHF203.00
Change (1 day)
-0.10%
52-Week Range
CHF181.30 - CHF217.00
All Time High
CHF217.00
About

Baloise Holding AG, together with its subsidiaries, primarily engages in the insurance and banking businesses in Switzerland, Germany, Belgium, and Luxembourg. It operates through non-life, life, asset management and banking, and other Activities segments. The non-life segment offers accident and health insurance, as well as liability, motor, property, and marine insurance. The life segment provi… Read more