Barry Callebaut AG (BARN) - Net Assets
Based on the latest financial reports, Barry Callebaut AG (BARN) has net assets worth CHF2.63 Billion CHF (≈ $3.32 Billion USD) as of August 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF12.64 Billion ≈ $15.99 Billion USD) and total liabilities (CHF10.02 Billion ≈ $12.66 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Barry Callebaut AG (BARN) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF2.63 Billion |
| % of Total Assets | 20.78% |
| Annual Growth Rate | 5.94% |
| 5-Year Change | -2.17% |
| 10-Year Change | 33.27% |
| Growth Volatility | 7.33 |
Barry Callebaut AG - Net Assets Trend (2002–2025)
This chart illustrates how Barry Callebaut AG's net assets have evolved over time, based on quarterly financial data. See how many days can Barry Callebaut AG fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Barry Callebaut AG (2002–2025)
The table below shows the annual net assets of Barry Callebaut AG from 2002 to 2025. For live valuation and market cap data, see Barry Callebaut AG market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | CHF2.63 Billion ≈ $3.32 Billion |
-7.55% |
| 2024-08-31 | CHF2.84 Billion ≈ $3.59 Billion |
-1.92% |
| 2023-08-31 | CHF2.90 Billion ≈ $3.66 Billion |
-0.25% |
| 2022-08-31 | CHF2.90 Billion ≈ $3.67 Billion |
+8.16% |
| 2021-08-31 | CHF2.69 Billion ≈ $3.39 Billion |
+14.01% |
| 2020-08-31 | CHF2.36 Billion ≈ $2.98 Billion |
-2.42% |
| 2019-08-31 | CHF2.41 Billion ≈ $3.05 Billion |
+5.60% |
| 2018-08-31 | CHF2.29 Billion ≈ $2.89 Billion |
+7.50% |
| 2017-08-31 | CHF2.13 Billion ≈ $2.69 Billion |
+7.86% |
| 2016-08-31 | CHF1.97 Billion ≈ $2.49 Billion |
+10.30% |
| 2015-08-31 | CHF1.79 Billion ≈ $2.26 Billion |
-0.48% |
| 2014-08-31 | CHF1.80 Billion ≈ $2.27 Billion |
+6.49% |
| 2013-08-31 | CHF1.69 Billion ≈ $2.13 Billion |
+23.83% |
| 2012-08-31 | CHF1.36 Billion ≈ $1.72 Billion |
+11.91% |
| 2011-08-31 | CHF1.22 Billion ≈ $1.54 Billion |
-6.62% |
| 2010-08-31 | CHF1.30 Billion ≈ $1.65 Billion |
+3.69% |
| 2009-08-31 | CHF1.26 Billion ≈ $1.59 Billion |
+6.84% |
| 2008-08-31 | CHF1.18 Billion ≈ $1.49 Billion |
+10.67% |
| 2007-08-31 | CHF1.06 Billion ≈ $1.34 Billion |
+5.93% |
| 2006-08-31 | CHF1.00 Billion ≈ $1.27 Billion |
+19.63% |
| 2005-08-31 | CHF838.78 Million ≈ $1.06 Billion |
+3.83% |
| 2004-08-31 | CHF807.82 Million ≈ $1.02 Billion |
+5.47% |
| 2003-08-31 | CHF765.89 Million ≈ $968.29 Million |
+9.89% |
| 2002-08-31 | CHF696.96 Million ≈ $881.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Barry Callebaut AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2251.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF4.15 Billion | 158.28% |
| Common Stock | CHF110.00K | 0.00% |
| Other Comprehensive Income | CHF-1.52 Billion | -57.97% |
| Total Equity | CHF2.62 Billion | 100.00% |
Barry Callebaut AG Competitors by Market Cap
The table below lists competitors of Barry Callebaut AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hebei Yangyuan ZhiHui Beverage Co Ltd
SHG:603156
|
$7.59 Billion |
|
Turkiye Halk Bankasi
IS:HALKB
|
$7.60 Billion |
|
Medibank Private Limited
F:MPV
|
$7.60 Billion |
|
Norwegian Cruise Line Holdings Ltd
NYSE:NCLH
|
$7.61 Billion |
|
Jiangsu Lettall Electronic Co Ltd
SHG:603629
|
$7.59 Billion |
|
SHOPRITE HDGS ADR RC-01
F:HY7A
|
$7.59 Billion |
|
Dundee Precious Metals Inc
TO:DPM
|
$7.58 Billion |
|
UL Solutions Inc.
NYSE:ULS
|
$7.57 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Barry Callebaut AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,839,422,000 to 2,622,250,000, a change of -217,172,000 (-7.6%).
- Net income of 185,867,000 contributed positively to equity growth.
- Dividend payments of 159,054,000 reduced retained earnings.
- Share repurchases of 1,880,000 reduced equity.
- Other comprehensive income decreased equity by 250,257,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF185.87 Million | +7.09% |
| Dividends Paid | CHF159.05 Million | -6.07% |
| Share Repurchases | CHF1.88 Million | -0.07% |
| Other Comprehensive Income | CHF-250.26 Million | -9.54% |
| Other Changes | CHF8.15 Million | +0.31% |
| Total Change | CHF- | -7.65% |
Book Value vs Market Value Analysis
This analysis compares Barry Callebaut AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.77x to 2.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-08-31 | CHF134.14 | CHF1176.00 | x |
| 2003-08-31 | CHF146.84 | CHF1176.00 | x |
| 2004-08-31 | CHF154.92 | CHF1176.00 | x |
| 2005-08-31 | CHF162.08 | CHF1176.00 | x |
| 2006-08-31 | CHF192.24 | CHF1176.00 | x |
| 2007-08-31 | CHF204.66 | CHF1176.00 | x |
| 2008-08-31 | CHF227.14 | CHF1176.00 | x |
| 2009-08-31 | CHF242.62 | CHF1176.00 | x |
| 2010-08-31 | CHF251.25 | CHF1176.00 | x |
| 2011-08-31 | CHF234.61 | CHF1176.00 | x |
| 2012-08-31 | CHF261.45 | CHF1176.00 | x |
| 2013-08-31 | CHF320.00 | CHF1176.00 | x |
| 2014-08-31 | CHF324.73 | CHF1176.00 | x |
| 2015-08-31 | CHF321.92 | CHF1176.00 | x |
| 2016-08-31 | CHF355.42 | CHF1176.00 | x |
| 2017-08-31 | CHF382.96 | CHF1176.00 | x |
| 2018-08-31 | CHF411.42 | CHF1176.00 | x |
| 2019-08-31 | CHF435.49 | CHF1176.00 | x |
| 2020-08-31 | CHF427.88 | CHF1176.00 | x |
| 2021-08-31 | CHF488.02 | CHF1176.00 | x |
| 2022-08-31 | CHF528.28 | CHF1176.00 | x |
| 2023-08-31 | CHF527.29 | CHF1176.00 | x |
| 2024-08-31 | CHF517.35 | CHF1176.00 | x |
| 2025-08-31 | CHF477.26 | CHF1176.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Barry Callebaut AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.09%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.26%
- • Asset Turnover: 1.17x
- • Equity Multiplier: 4.82x
- Recent ROE (7.09%) is below the historical average (13.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 2.80% | 0.74% | 0.99x | 3.82x | CHF-49.96 Million |
| 2003 | 13.63% | 2.90% | 1.32x | 3.57x | CHF27.57 Million |
| 2004 | 14.52% | 2.87% | 1.47x | 3.45x | CHF36.23 Million |
| 2005 | 7.43% | 1.52% | 1.49x | 3.28x | CHF-21.45 Million |
| 2006 | 18.32% | 4.93% | 1.32x | 2.81x | CHF83.10 Million |
| 2007 | 11.71% | 3.02% | 1.29x | 3.01x | CHF18.13 Million |
| 2008 | 17.47% | 4.27% | 1.29x | 3.17x | CHF87.86 Million |
| 2009 | 18.07% | 4.65% | 1.39x | 2.80x | CHF101.37 Million |
| 2010 | 19.33% | 5.56% | 1.27x | 2.74x | CHF121.51 Million |
| 2011 | 14.59% | 3.98% | 1.37x | 2.68x | CHF55.89 Million |
| 2012 | 10.47% | 2.94% | 1.35x | 2.64x | CHF6.39 Million |
| 2013 | 13.27% | 4.57% | 1.08x | 2.69x | CHF54.99 Million |
| 2014 | 14.09% | 4.30% | 1.14x | 2.89x | CHF73.32 Million |
| 2015 | 13.38% | 3.80% | 1.15x | 3.06x | CHF59.93 Million |
| 2016 | 11.09% | 3.25% | 1.18x | 2.88x | CHF21.42 Million |
| 2017 | 14.32% | 4.44% | 1.24x | 2.59x | CHF91.17 Million |
| 2018 | 15.69% | 5.13% | 1.19x | 2.57x | CHF129.15 Million |
| 2019 | 15.43% | 5.07% | 1.12x | 2.71x | CHF130.35 Million |
| 2020 | 13.43% | 4.59% | 0.96x | 3.06x | CHF80.70 Million |
| 2021 | 14.31% | 5.33% | 0.98x | 2.74x | CHF115.65 Million |
| 2022 | 12.43% | 4.46% | 1.02x | 2.73x | CHF70.51 Million |
| 2023 | 15.34% | 5.25% | 0.99x | 2.94x | CHF154.75 Million |
| 2024 | 6.68% | 1.83% | 0.68x | 5.38x | CHF-94.16 Million |
| 2025 | 7.09% | 1.26% | 1.17x | 4.82x | CHF-76.36 Million |
Industry Comparison
This section compares Barry Callebaut AG's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $4,607,150,000
- Average return on equity (ROE) among peers: 15.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Barry Callebaut AG (BARN) | CHF2.63 Billion | 2.80% | 3.81x | $7.59 Billion |
| Chocoladefabriken Lindt & Spruengli AG N (LISN) | $4.96 Billion | 14.67% | 0.87x | $16.12 Billion |
| Chocoladefabriken Lindt & Spruengli AG Part (LISP) | $4.26 Billion | 15.77% | 0.85x | $11.36 Billion |
About Barry Callebaut AG
Barry Callebaut AG, together with its subsidiaries, engages in the manufacture and sale of chocolate and cocoa products in Western Europe, North America, Central and Eastern Europe, Latin America, and internationally. It operates in two segments, Global Chocolate and Global Cocoa. It offers chocolates, chips and chunks, cocoa, cacao fruit, fillings, coatings, nuts, decorations and inclusions, and… Read more