Forbo Holding AG (FORN) - Net Assets
Based on the latest financial reports, Forbo Holding AG (FORN) has net assets worth CHF661.00 Million CHF (≈ $835.68 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF982.30 Million ≈ $1.24 Billion USD) and total liabilities (CHF321.30 Million ≈ $406.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Forbo Holding AG strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF661.00 Million |
| % of Total Assets | 67.29% |
| Annual Growth Rate | 0.41% |
| 5-Year Change | 24.49% |
| 10-Year Change | 4.54% |
| Growth Volatility | 11.5 |
Forbo Holding AG - Net Assets Trend (2002–2025)
This chart illustrates how Forbo Holding AG's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see FORN market cap.
Annual Net Assets for Forbo Holding AG (2002–2025)
The table below shows the annual net assets of Forbo Holding AG from 2002 to 2025. Also explore Forbo Holding AG annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF649.60 Million ≈ $821.27 Million |
+3.77% |
| 2024-12-31 | CHF626.00 Million ≈ $791.43 Million |
+13.06% |
| 2023-12-31 | CHF553.70 Million ≈ $700.03 Million |
+0.65% |
| 2022-12-31 | CHF550.10 Million ≈ $695.48 Million |
+5.42% |
| 2021-12-31 | CHF521.80 Million ≈ $659.70 Million |
-23.66% |
| 2020-12-31 | CHF683.50 Million ≈ $864.13 Million |
+1.02% |
| 2019-12-31 | CHF676.60 Million ≈ $855.41 Million |
+14.37% |
| 2018-12-31 | CHF591.60 Million ≈ $747.94 Million |
-10.53% |
| 2017-12-31 | CHF661.20 Million ≈ $835.94 Million |
+6.40% |
| 2016-12-31 | CHF621.40 Million ≈ $785.62 Million |
+11.12% |
| 2015-12-31 | CHF559.20 Million ≈ $706.98 Million |
-24.31% |
| 2014-12-31 | CHF738.80 Million ≈ $934.04 Million |
-6.10% |
| 2013-12-31 | CHF786.80 Million ≈ $994.73 Million |
-3.74% |
| 2012-12-31 | CHF817.40 Million ≈ $1.03 Billion |
+0.26% |
| 2011-12-31 | CHF815.30 Million ≈ $1.03 Billion |
+11.73% |
| 2010-12-31 | CHF729.70 Million ≈ $922.54 Million |
+7.37% |
| 2009-12-31 | CHF679.60 Million ≈ $859.20 Million |
+16.29% |
| 2008-12-31 | CHF584.40 Million ≈ $738.84 Million |
-18.05% |
| 2007-12-31 | CHF713.10 Million ≈ $901.55 Million |
+11.67% |
| 2006-12-31 | CHF638.60 Million ≈ $807.36 Million |
+14.42% |
| 2005-12-31 | CHF558.10 Million ≈ $705.59 Million |
+2.65% |
| 2004-12-31 | CHF543.70 Million ≈ $687.38 Million |
-5.03% |
| 2003-12-31 | CHF572.50 Million ≈ $723.79 Million |
-3.06% |
| 2002-12-31 | CHF590.60 Million ≈ $746.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Forbo Holding AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 106470000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF1.06 Billion | 163.90% |
| Common Stock | CHF100.00K | 0.02% |
| Other Comprehensive Income | CHF649.50 Million | 99.98% |
| Total Equity | CHF649.60 Million | 100.00% |
Forbo Holding AG Competitors by Market Cap
The table below lists competitors of Forbo Holding AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai SMI Holding Co Ltd
SHG:600649
|
$1.38 Billion |
|
Kumho Tire
KO:073240
|
$1.38 Billion |
|
Zhejiang Construction Investment Group Co Ltd
SHE:002761
|
$1.38 Billion |
|
Tibet Urban Development and Investment Co Ltd
SHG:600773
|
$1.38 Billion |
|
Digital Turbine Inc
NASDAQ:APPS
|
$1.38 Billion |
|
Nextdecade Corp
NASDAQ:NEXT
|
$1.38 Billion |
|
BlackRock ESG Capital Allocation Trust
NYSE:ECAT
|
$1.38 Billion |
|
Mota-Engil SGPS S.A
LS:EGL
|
$1.37 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Forbo Holding AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 626,000,000 to 649,600,000, a change of 23,600,000 (3.8%).
- Net income of 68,900,000 contributed positively to equity growth.
- Dividend payments of 35,300,000 reduced retained earnings.
- Share repurchases of 5,100,000 reduced equity.
- New share issuances of 5,100,000 increased equity.
- Other comprehensive income increased equity by 23,600,001.
- Other factors decreased equity by 33,600,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF68.90 Million | +10.61% |
| Dividends Paid | CHF35.30 Million | -5.43% |
| Share Repurchases | CHF5.10 Million | -0.79% |
| Share Issuances | CHF5.10 Million | +0.79% |
| Other Comprehensive Income | CHF23.60 Million | +3.63% |
| Other Changes | CHF-33.60 Million | -5.17% |
| Total Change | CHF- | 3.77% |
Book Value vs Market Value Analysis
This analysis compares Forbo Holding AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.89x to 2.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CHF237.42 | CHF923.00 | x |
| 2003-12-31 | CHF231.50 | CHF923.00 | x |
| 2004-12-31 | CHF368.14 | CHF923.00 | x |
| 2005-12-31 | CHF211.88 | CHF923.00 | x |
| 2006-12-31 | CHF245.94 | CHF923.00 | x |
| 2007-12-31 | CHF279.92 | CHF923.00 | x |
| 2008-12-31 | CHF249.13 | CHF923.00 | x |
| 2009-12-31 | CHF300.65 | CHF923.00 | x |
| 2010-12-31 | CHF319.42 | CHF923.00 | x |
| 2011-12-31 | CHF348.46 | CHF923.00 | x |
| 2012-12-31 | CHF369.06 | CHF923.00 | x |
| 2013-12-31 | CHF379.78 | CHF923.00 | x |
| 2014-12-31 | CHF370.22 | CHF923.00 | x |
| 2015-12-31 | CHF300.41 | CHF923.00 | x |
| 2016-12-31 | CHF363.50 | CHF923.00 | x |
| 2017-12-31 | CHF382.58 | CHF923.00 | x |
| 2018-12-31 | CHF354.13 | CHF923.00 | x |
| 2019-12-31 | CHF422.36 | CHF923.00 | x |
| 2020-12-31 | CHF428.66 | CHF923.00 | x |
| 2021-12-31 | CHF338.51 | CHF923.00 | x |
| 2022-12-31 | CHF389.15 | CHF923.00 | x |
| 2023-12-31 | CHF392.76 | CHF923.00 | x |
| 2024-12-31 | CHF443.86 | CHF923.00 | x |
| 2025-12-31 | CHF459.69 | CHF923.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Forbo Holding AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.61%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.35%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 1.51x
- Recent ROE (10.61%) is below the historical average (12.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 7.21% | 2.78% | 0.96x | 2.71x | CHF-16.46 Million |
| 2003 | 2.81% | 1.01% | 1.02x | 2.73x | CHF-41.15 Million |
| 2004 | -28.95% | -9.70% | 1.07x | 2.79x | CHF-211.77 Million |
| 2005 | -2.96% | -0.97% | 1.07x | 2.85x | CHF-72.31 Million |
| 2006 | 9.58% | 3.26% | 1.25x | 2.35x | CHF-2.66 Million |
| 2007 | 15.52% | 5.52% | 1.43x | 1.97x | CHF39.39 Million |
| 2008 | 2.74% | 0.83% | 1.04x | 3.14x | CHF-42.44 Million |
| 2009 | 11.20% | 4.27% | 1.02x | 2.57x | CHF8.14 Million |
| 2010 | 22.38% | 9.12% | 1.20x | 2.05x | CHF90.33 Million |
| 2011 | 17.97% | 12.17% | 0.80x | 1.84x | CHF64.97 Million |
| 2012 | 24.13% | 16.42% | 0.90x | 1.63x | CHF115.46 Million |
| 2013 | 14.95% | 9.80% | 1.06x | 1.43x | CHF38.92 Million |
| 2014 | 16.73% | 10.07% | 1.12x | 1.48x | CHF49.72 Million |
| 2015 | 20.69% | 10.16% | 1.25x | 1.63x | CHF59.78 Million |
| 2016 | 20.53% | 10.76% | 1.20x | 1.59x | CHF65.46 Million |
| 2017 | 5.85% | 3.10% | 1.17x | 1.61x | CHF-27.42 Million |
| 2018 | 23.26% | 10.37% | 1.35x | 1.66x | CHF78.44 Million |
| 2019 | 20.44% | 10.79% | 1.15x | 1.65x | CHF70.64 Million |
| 2020 | 15.54% | 9.50% | 1.00x | 1.64x | CHF37.85 Million |
| 2021 | 27.06% | 11.26% | 1.26x | 1.91x | CHF89.02 Million |
| 2022 | 18.43% | 7.84% | 1.33x | 1.77x | CHF46.39 Million |
| 2023 | 18.48% | 8.70% | 1.30x | 1.63x | CHF46.93 Million |
| 2024 | 15.19% | 8.48% | 1.15x | 1.56x | CHF32.50 Million |
| 2025 | 10.61% | 6.35% | 1.11x | 1.51x | CHF3.94 Million |
Industry Comparison
This section compares Forbo Holding AG's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $579,970,833
- Average return on equity (ROE) among peers: 17.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Forbo Holding AG (FORN) | CHF661.00 Million | 7.21% | 0.49x | $1.38 Billion |
| Arbonia AG (ARBN) | $887.73 Million | 5.18% | 0.70x | $286.92 Million |
| Belimo Holding (BEAN) | $111.52 Million | 21.39% | 0.88x | $10.81 Billion |
| Dorma Kaba Holding AG (DOKA) | $295.60 Million | 23.92% | 2.39x | $2.53 Billion |
| Geberit AG (GEBN) | $1.40 Billion | 32.99% | 0.64x | $18.02 Billion |
| Schweiter Technologies AG (SWTQ) | $637.18 Million | 7.46% | 0.35x | $388.74 Million |
| Zehnder (ZEHN) | $143.40 Million | 16.39% | 1.27x | $766.58 Million |
About Forbo Holding AG
Forbo Holding AG engages in the production and sell of floor coverings, building and construction adhesives, and belt for power transmission and conveyor technology worldwide. The company operates through two divisions, Flooring Systems and Movement Systems. The Flooring Systems division develops, produces, and sells linoleum, vinyl floorings, entrance flooring systems, carpet tiles, and needle f… Read more