Feintool International Holding (FTON) - Net Assets
Based on the latest financial reports, Feintool International Holding (FTON) has net assets worth CHF426.36 Million CHF (≈ $539.03 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF768.82 Million ≈ $972.00 Million USD) and total liabilities (CHF342.46 Million ≈ $432.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Feintool International Holding to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF426.36 Million |
| % of Total Assets | 55.46% |
| Annual Growth Rate | 5.75% |
| 5-Year Change | 53.66% |
| 10-Year Change | 117.24% |
| Growth Volatility | 18.82 |
Feintool International Holding - Net Assets Trend (2002–2024)
This chart illustrates how Feintool International Holding's net assets have evolved over time, based on quarterly financial data. Also explore FTON total asset value for the complete picture of this company's asset base.
Annual Net Assets for Feintool International Holding (2002–2024)
The table below shows the annual net assets of Feintool International Holding from 2002 to 2024. For live valuation and market cap data, see FTON company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CHF451.57 Million ≈ $570.91 Million |
-7.49% |
| 2023-12-31 | CHF488.15 Million ≈ $617.15 Million |
-9.69% |
| 2022-12-31 | CHF540.51 Million ≈ $683.35 Million |
+59.74% |
| 2021-12-31 | CHF338.37 Million ≈ $427.79 Million |
+15.14% |
| 2020-12-31 | CHF293.88 Million ≈ $371.55 Million |
-5.17% |
| 2019-12-31 | CHF309.90 Million ≈ $391.80 Million |
-3.39% |
| 2018-12-31 | CHF320.76 Million ≈ $405.53 Million |
+25.68% |
| 2017-12-31 | CHF255.22 Million ≈ $322.67 Million |
+11.00% |
| 2016-12-31 | CHF229.93 Million ≈ $290.69 Million |
+10.61% |
| 2015-12-31 | CHF207.87 Million ≈ $262.80 Million |
+2.46% |
| 2014-12-31 | CHF202.88 Million ≈ $256.50 Million |
+10.38% |
| 2013-12-31 | CHF183.81 Million ≈ $232.38 Million |
+36.79% |
| 2012-12-31 | CHF134.37 Million ≈ $169.88 Million |
+2.12% |
| 2011-12-31 | CHF131.58 Million ≈ $166.35 Million |
-3.55% |
| 2010-12-31 | CHF136.42 Million ≈ $172.47 Million |
-4.11% |
| 2009-12-31 | CHF142.26 Million ≈ $179.85 Million |
-30.47% |
| 2008-12-31 | CHF204.61 Million ≈ $258.68 Million |
+6.96% |
| 2007-12-31 | CHF191.30 Million ≈ $241.86 Million |
+36.56% |
| 2006-12-31 | CHF140.08 Million ≈ $177.10 Million |
+5.27% |
| 2005-12-31 | CHF133.07 Million ≈ $168.24 Million |
+13.30% |
| 2004-12-31 | CHF117.45 Million ≈ $148.49 Million |
-7.63% |
| 2003-12-31 | CHF127.16 Million ≈ $160.76 Million |
-3.58% |
| 2002-12-31 | CHF131.87 Million ≈ $166.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Feintool International Holding's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 200.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF189.33 Million | 41.93% |
| Common Stock | CHF147.44 Million | 32.65% |
| Other Comprehensive Income | CHF115.15 Million | 25.50% |
| Total Equity | CHF451.57 Million | 100.00% |
Feintool International Holding Competitors by Market Cap
The table below lists competitors of Feintool International Holding ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Optimax Technology Corp
TW:3051
|
$147.37 Million |
|
Audinate Group Ltd
AU:AD8
|
$147.38 Million |
|
Takarék Jelzálogbank Nyrt
F:FH21
|
$147.42 Million |
|
Dexxos Participações S.A
SA:DEXP3
|
$147.43 Million |
|
ESAF Small Finance Bank
NSE:ESAFSFB
|
$147.21 Million |
|
Vente Unique.com
PA:ALVU
|
$147.17 Million |
|
Victoria Investama Tbk
JK:VICO
|
$147.12 Million |
|
Sea Harvest Group Ltd
JSE:SHG
|
$147.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Feintool International Holding's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 488,151,000 to 451,572,000, a change of -36,579,000 (-7.5%).
- Net loss of 44,717,000 reduced equity.
- Dividend payments of 5,014,000 reduced retained earnings.
- Share repurchases of 537,000 reduced equity.
- Other comprehensive income increased equity by 15,003,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF-44.72 Million | -9.9% |
| Dividends Paid | CHF5.01 Million | -1.11% |
| Share Repurchases | CHF537.00K | -0.12% |
| Other Comprehensive Income | CHF15.00 Million | +3.32% |
| Other Changes | CHF-1.31 Million | -0.29% |
| Total Change | CHF- | -7.49% |
Book Value vs Market Value Analysis
This analysis compares Feintool International Holding's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.30x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.80x to 0.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CHF11.68 | CHF9.32 | x |
| 2003-12-31 | CHF11.19 | CHF9.32 | x |
| 2004-12-31 | CHF10.57 | CHF9.32 | x |
| 2005-12-31 | CHF11.98 | CHF9.32 | x |
| 2006-12-31 | CHF12.57 | CHF9.32 | x |
| 2007-12-31 | CHF17.21 | CHF9.32 | x |
| 2008-12-31 | CHF18.41 | CHF9.32 | x |
| 2009-12-31 | CHF12.80 | CHF9.32 | x |
| 2010-12-31 | CHF12.28 | CHF9.32 | x |
| 2011-12-31 | CHF11.84 | CHF9.32 | x |
| 2012-12-31 | CHF12.09 | CHF9.32 | x |
| 2013-12-31 | CHF16.54 | CHF9.32 | x |
| 2014-12-31 | CHF18.26 | CHF9.32 | x |
| 2015-12-31 | CHF18.71 | CHF9.32 | x |
| 2016-12-31 | CHF20.69 | CHF9.32 | x |
| 2017-12-31 | CHF22.97 | CHF9.32 | x |
| 2018-12-31 | CHF28.87 | CHF9.32 | x |
| 2019-12-31 | CHF27.89 | CHF9.32 | x |
| 2020-12-31 | CHF26.45 | CHF9.32 | x |
| 2021-12-31 | CHF30.45 | CHF9.32 | x |
| 2022-12-31 | CHF48.64 | CHF9.32 | x |
| 2023-12-31 | CHF33.15 | CHF9.32 | x |
| 2024-12-31 | CHF30.66 | CHF9.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Feintool International Holding utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.21%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.80x
- Recent ROE (-9.90%) is below the historical average (3.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 5.66% | 1.76% | 1.30x | 2.47x | CHF-5.63 Million |
| 2003 | 1.48% | 0.45% | 1.29x | 2.55x | CHF-10.59 Million |
| 2004 | 1.32% | 0.34% | 1.12x | 3.43x | CHF-10.19 Million |
| 2005 | 11.43% | 3.12% | 1.17x | 3.14x | CHF1.90 Million |
| 2006 | 11.16% | 3.11% | 1.17x | 3.05x | CHF1.62 Million |
| 2007 | 6.20% | 2.28% | 1.13x | 2.41x | CHF-7.27 Million |
| 2008 | 9.80% | 3.52% | 1.20x | 2.32x | CHF-402.70K |
| 2009 | -47.41% | -18.23% | 1.00x | 2.61x | CHF-81.68 Million |
| 2010 | -1.62% | -0.59% | 1.15x | 2.39x | CHF-15.86 Million |
| 2011 | 8.87% | 3.24% | 1.11x | 2.47x | CHF-1.49 Million |
| 2012 | 9.51% | 2.99% | 1.10x | 2.88x | CHF-658.00K |
| 2013 | 10.25% | 3.94% | 1.20x | 2.17x | CHF452.50K |
| 2014 | 17.45% | 7.03% | 1.18x | 2.11x | CHF15.12 Million |
| 2015 | 10.00% | 4.09% | 1.19x | 2.05x | CHF8.10K |
| 2016 | 13.94% | 5.81% | 1.04x | 2.31x | CHF9.07 Million |
| 2017 | 10.87% | 4.53% | 1.03x | 2.34x | CHF2.22 Million |
| 2018 | 9.50% | 4.49% | 0.96x | 2.20x | CHF-1.60 Million |
| 2019 | 3.44% | 1.68% | 0.90x | 2.28x | CHF-20.34 Million |
| 2020 | -1.34% | -0.80% | 0.73x | 2.30x | CHF-33.34 Million |
| 2021 | 5.68% | 3.27% | 0.86x | 2.02x | CHF-14.63 Million |
| 2022 | 3.05% | 1.98% | 0.91x | 1.69x | CHF-37.57 Million |
| 2023 | -0.88% | -0.51% | 1.05x | 1.65x | CHF-53.11 Million |
| 2024 | -9.90% | -6.21% | 0.89x | 1.80x | CHF-89.87 Million |
Industry Comparison
This section compares Feintool International Holding's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $588,269,778
- Average return on equity (ROE) among peers: 15.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Feintool International Holding (FTON) | CHF426.36 Million | 5.66% | 0.80x | $147.25 Million |
| Accelleron Industries AG (ACLN) | $302.90 Million | 33.41% | 2.98x | $6.18 Billion |
| Burckhardt Compression (BCHN) | $345.03 Million | 8.01% | 1.46x | $1.91 Billion |
| Bucher Industries AG (BUCN) | $1.39 Billion | 10.81% | 0.75x | $3.61 Billion |
| Bystronic AG (BYS) | $724.20 Million | 5.05% | 0.58x | $448.35 Million |
| Georg Fischer AG (GF) | $1.37 Billion | 18.41% | 1.64x | $4.42 Billion |
| Interroll Holding AG (INRN) | $492.53 Million | 11.35% | 0.22x | $1.29 Billion |
| Kardex (KARN) | $284.90 Million | 28.33% | 0.73x | $2.02 Billion |
| Klingelnberg AG (KLIN) | $162.97 Million | 11.79% | 0.57x | $96.80 Million |
| Komax Holding AG (KOMN) | $222.10 Million | 10.46% | 0.45x | $295.64 Million |
About Feintool International Holding
Feintool International Holding AG, together with its subsidiaries, provides fineblanked, formed steel components, and stamped electro sheet metal products Internationally. It develops, produces, and sells high-precision system components and assemblies using fineblanking and forming technology, as well as electronic sheet stamping; and sells production-specific tools to third-party customers. The… Read more