Lastminute.com NV (LMN) - Net Assets

Latest as of December 2025: CHF56.90 Million CHF ≈ $71.94 Million USD

Based on the latest financial reports, Lastminute.com NV (LMN) has net assets worth CHF56.90 Million CHF (≈ $71.94 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF481.20 Million ≈ $608.37 Million USD) and total liabilities (CHF424.30 Million ≈ $536.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Lastminute.com NV for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CHF56.90 Million
% of Total Assets	11.82%
Annual Growth Rate	14.47%
5-Year Change	-9.77%
10-Year Change	-60.73%
Growth Volatility	91.34

Lastminute.com NV - Net Assets Trend (2010–2025)

This chart illustrates how Lastminute.com NV's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see Lastminute.com NV market cap and net worth.

Annual Net Assets for Lastminute.com NV (2010–2025)

The table below shows the annual net assets of Lastminute.com NV from 2010 to 2025. Explore cash efficiency ratio of Lastminute.com NV to assess how effectively this company generates cash.

Year	Net Assets	Change
2025-12-31	CHF56.90 Million ≈ $71.94 Million	+12.07%
2024-12-31	CHF50.77 Million ≈ $64.19 Million	+17.15%
2023-12-31	CHF43.34 Million ≈ $54.79 Million	+262.04%
2022-12-31	CHF11.97 Million ≈ $15.13 Million	-81.02%
2021-12-31	CHF63.06 Million ≈ $79.73 Million	-8.72%
2020-12-31	CHF69.08 Million ≈ $87.34 Million	-47.94%
2019-12-31	CHF132.69 Million ≈ $167.75 Million	+19.22%
2018-12-31	CHF111.29 Million ≈ $140.71 Million	-16.64%
2017-12-31	CHF133.51 Million ≈ $168.79 Million	-7.87%
2016-12-31	CHF144.91 Million ≈ $183.20 Million	+2.92%
2015-12-31	CHF140.79 Million ≈ $177.99 Million	-13.72%
2014-12-31	CHF163.17 Million ≈ $206.30 Million	+114.78%
2013-12-31	CHF75.97 Million ≈ $96.05 Million	+83.41%
2012-12-31	CHF41.42 Million ≈ $52.37 Million	+215.92%
2011-12-31	CHF13.11 Million ≈ $16.58 Million	+75.01%
2010-12-31	CHF7.49 Million ≈ $9.47 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Lastminute.com NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 213.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	CHF22.50 Million	39.54%
Common Stock	CHF51.70 Million	90.86%
Total Equity	CHF56.90 Million	100.00%

Lastminute.com NV Competitors by Market Cap

The table below lists competitors of Lastminute.com NV ranked by their market capitalization.

Company	Market Cap
Userjoy Technology Co Ltd TWO:3546	$130.51 Million
Avita Medical Inc AU:AVH	$130.53 Million
Hanpin Electron Co Ltd TW:2488	$130.56 Million
Rupa & Company Limited NSE:RUPA	$130.57 Million
Asia Plus Group Holdings PCL BK:ASP	$130.47 Million
Byrna Technologies Inc NASDAQ:BYRN	$130.44 Million
Korvest Ltd AU:KOV	$130.44 Million
SB Financial Group Inc NASDAQ:SBFG	$130.34 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Lastminute.com NV's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 14,700,000 to 56,900,000, a change of 42,200,000 (287.1%).
Net income of 11,675,778 contributed positively to equity growth.
Dividend payments of 4,503,000 reduced retained earnings.
Share repurchases of 832,000 reduced equity.
Other comprehensive income decreased equity by 2,429,000.
Other factors increased equity by 38,288,222.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CHF11.68 Million	+20.52%
Dividends Paid	CHF4.50 Million	-7.91%
Share Repurchases	CHF832.00K	-1.46%
Other Comprehensive Income	CHF-2.43 Million	-4.27%
Other Changes	CHF38.29 Million	+67.29%
Total Change	CHF-	287.07%

Book Value vs Market Value Analysis

This analysis compares Lastminute.com NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.21x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 9.04x to 2.21x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2011-12-31	CHF1.31	CHF11.80	x
2012-12-31	CHF3.97	CHF11.80	x
2013-12-31	CHF6.16	CHF11.80	x
2014-12-31	CHF11.50	CHF11.80	x
2015-12-31	CHF9.97	CHF11.80	x
2016-12-31	CHF10.26	CHF11.80	x
2017-12-31	CHF9.82	CHF11.80	x
2018-12-31	CHF8.83	CHF11.80	x
2019-12-31	CHF11.82	CHF11.80	x
2020-12-31	CHF6.24	CHF11.80	x
2021-12-31	CHF5.74	CHF11.80	x
2022-12-31	CHF1.10	CHF11.80	x
2023-12-31	CHF4.00	CHF11.80	x
2024-12-31	CHF1.38	CHF11.80	x
2025-12-31	CHF5.35	CHF11.80	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Lastminute.com NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 20.52%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 3.21%
• Asset Turnover: 0.76x
• Equity Multiplier: 8.46x
Recent ROE (20.52%) is above the historical average (1.04%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	56.57%	16.67%	1.31x	2.59x	CHF6.08 Million
2012	17.53%	9.65%	0.50x	3.67x	CHF3.11 Million
2013	16.29%	10.07%	0.63x	2.57x	CHF4.79 Million
2014	4.47%	4.97%	0.58x	1.56x	CHF-9.03 Million
2015	-12.79%	-7.21%	0.76x	2.33x	CHF-32.10 Million
2016	4.79%	2.60%	0.80x	2.30x	CHF-7.42 Million
2017	-4.89%	-2.49%	0.75x	2.61x	CHF-19.63 Million
2018	9.33%	3.51%	0.76x	3.51x	CHF-729.30K
2019	19.17%	7.15%	0.76x	3.54x	CHF11.94 Million
2020	-90.20%	-59.06%	0.24x	6.37x	CHF-68.93 Million
2021	-15.31%	-6.71%	0.35x	6.51x	CHF-15.82 Million
2022	-132.94%	-5.14%	0.60x	42.83x	CHF-16.28 Million
2023	16.28%	2.19%	0.68x	10.92x	CHF2.68 Million
2024	106.80%	5.00%	0.69x	31.07x	CHF14.23 Million
2025	20.52%	3.21%	0.76x	8.46x	CHF5.99 Million

Industry Comparison

This section compares Lastminute.com NV's net assets metrics with peer companies in the Travel Services industry.

Industry Context

Industry: Travel Services
Average net assets among peers: $-4,761,700
Average return on equity (ROE) among peers: 0.00%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Lastminute.com NV (LMN)	CHF56.90 Million	56.57%	7.46x	$130.47 Million
Asmallworld AG (ASWN)	$-4.76 Million	0.00%	0.00x	$10.05 Million

About Lastminute.com NV

SW:LMN Switzerland Travel Services

Market Cap

$158.25 Million

CHF125.17 Million CHF

Market Cap Rank

#18165 Global

#182 in Switzerland

Share Price

CHF11.80

Change (1 day)

-0.42%

52-Week Range

CHF11.10 - CHF16.95

All Time High

CHF47.93