Lastminute.com NV Net Assets
Lastminute.com NV net assets. Based on the latest financial reports, Lastminute.com NV (LMN) has net assets worth CHF52.39 Million CHF (≈ $66.23 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF570.31 Million ≈ $721.03 Million USD) and total liabilities (CHF517.92 Million ≈ $654.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Lastminute.com NV net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF52.39 Million |
| % of Total Assets | 9.19% |
| Annual Growth Rate | 14.46% |
| 5-Year Change | -9.92% |
| 10-Year Change | -60.8% |
| Growth Volatility | 91.35 |
Net Assets of Lastminute.com NV (2010–2025)
Net assets of Lastminute.com NV from 2010 to 2025. This chart illustrates how Lastminute.com NV's net assets have evolved over time, based on quarterly financial data. See LMN net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Lastminute.com NV (2010–2025)
The table below shows the annual net assets of Lastminute.com NV from 2010 to 2025. For live market cap and overall valuation, see Lastminute.com NV market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF56.81 Million ≈ $71.82 Million |
+11.89% |
| 2024-12-31 | CHF50.77 Million ≈ $64.19 Million |
+17.15% |
| 2023-12-31 | CHF43.34 Million ≈ $54.79 Million |
+262.04% |
| 2022-12-31 | CHF11.97 Million ≈ $15.13 Million |
-81.02% |
| 2021-12-31 | CHF63.06 Million ≈ $79.73 Million |
-8.72% |
| 2020-12-31 | CHF69.08 Million ≈ $87.34 Million |
-47.94% |
| 2019-12-31 | CHF132.69 Million ≈ $167.75 Million |
+19.22% |
| 2018-12-31 | CHF111.29 Million ≈ $140.71 Million |
-16.64% |
| 2017-12-31 | CHF133.51 Million ≈ $168.79 Million |
-7.87% |
| 2016-12-31 | CHF144.91 Million ≈ $183.20 Million |
+2.92% |
| 2015-12-31 | CHF140.79 Million ≈ $177.99 Million |
-13.72% |
| 2014-12-31 | CHF163.17 Million ≈ $206.30 Million |
+114.78% |
| 2013-12-31 | CHF75.97 Million ≈ $96.05 Million |
+83.41% |
| 2012-12-31 | CHF41.42 Million ≈ $52.37 Million |
+215.92% |
| 2011-12-31 | CHF13.11 Million ≈ $16.58 Million |
+75.01% |
| 2010-12-31 | CHF7.49 Million ≈ $9.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Lastminute.com NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 213.1% over the analyzed period, indicating profitable operations and earnings retention.
Lastminute.com NV Net Assets Breakdown (December 2025)
Lastminute.com NV net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF22.50 Million | 39.54% |
| Common Stock | CHF51.70 Million | 90.86% |
| Total Equity | CHF56.90 Million | 100.00% |
Lastminute.com NV Competitors by Market Cap
The table below lists competitors of Lastminute.com NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Odlewnie Polskie SA
WAR:ODL
|
$105.71 Million |
|
Softstar Entertainment
TWO:6111
|
$105.71 Million |
|
Schwager
SN:SCHWAGER
|
$105.72 Million |
|
Igis Value Plus Reit Co Ltd
KO:334890
|
$105.73 Million |
|
Orthocell Ltd
AU:OCC
|
$105.58 Million |
|
We & Win Development Co Ltd
TW:2537
|
$105.58 Million |
|
Yi Jinn Industrial Co Ltd
TW:1457
|
$105.57 Million |
|
Hyundai Bngste
KO:004560
|
$105.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lastminute.com NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,700,000 to 56,900,000, a change of 42,200,000 (287.1%).
- Net income of 11,607,332 contributed positively to equity growth.
- Dividend payments of 4,532,415 reduced retained earnings.
- Share repurchases of 837,434 reduced equity.
- Other comprehensive income decreased equity by 2,429,000.
- Other factors increased equity by 38,391,517.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF11.61 Million | +20.4% |
| Dividends Paid | CHF4.53 Million | -7.97% |
| Share Repurchases | CHF837.43K | -1.47% |
| Other Comprehensive Income | CHF-2.43 Million | -4.27% |
| Other Changes | CHF38.39 Million | +67.47% |
| Total Change | CHF- | 287.07% |
Book Value vs Market Value Analysis
This analysis compares Lastminute.com NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.52x to 1.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CHF1.31 | CHF9.82 | x |
| 2012-12-31 | CHF3.97 | CHF9.82 | x |
| 2013-12-31 | CHF6.16 | CHF9.82 | x |
| 2014-12-31 | CHF11.50 | CHF9.82 | x |
| 2015-12-31 | CHF9.97 | CHF9.82 | x |
| 2016-12-31 | CHF10.26 | CHF9.82 | x |
| 2017-12-31 | CHF9.82 | CHF9.82 | x |
| 2018-12-31 | CHF8.83 | CHF9.82 | x |
| 2019-12-31 | CHF11.82 | CHF9.82 | x |
| 2020-12-31 | CHF6.24 | CHF9.82 | x |
| 2021-12-31 | CHF5.74 | CHF9.82 | x |
| 2022-12-31 | CHF1.10 | CHF9.82 | x |
| 2023-12-31 | CHF4.00 | CHF9.82 | x |
| 2024-12-31 | CHF1.38 | CHF9.82 | x |
| 2025-12-31 | CHF5.35 | CHF9.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lastminute.com NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.19%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 8.37x
- Recent ROE (20.40%) is above the historical average (1.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 56.57% | 16.67% | 1.31x | 2.59x | CHF6.08 Million |
| 2012 | 17.53% | 9.65% | 0.50x | 3.67x | CHF3.11 Million |
| 2013 | 16.29% | 10.07% | 0.63x | 2.57x | CHF4.79 Million |
| 2014 | 4.47% | 4.97% | 0.58x | 1.56x | CHF-9.03 Million |
| 2015 | -12.79% | -7.21% | 0.76x | 2.33x | CHF-32.10 Million |
| 2016 | 4.79% | 2.60% | 0.80x | 2.30x | CHF-7.42 Million |
| 2017 | -4.89% | -2.49% | 0.75x | 2.61x | CHF-19.63 Million |
| 2018 | 9.33% | 3.51% | 0.76x | 3.51x | CHF-729.30K |
| 2019 | 19.17% | 7.15% | 0.76x | 3.54x | CHF11.94 Million |
| 2020 | -90.20% | -59.06% | 0.24x | 6.37x | CHF-68.93 Million |
| 2021 | -15.31% | -6.71% | 0.35x | 6.51x | CHF-15.82 Million |
| 2022 | -132.94% | -5.14% | 0.60x | 42.83x | CHF-16.28 Million |
| 2023 | 16.28% | 2.19% | 0.68x | 10.92x | CHF2.68 Million |
| 2024 | 106.80% | 5.00% | 0.69x | 31.07x | CHF14.23 Million |
| 2025 | 20.40% | 3.19% | 0.76x | 8.37x | CHF5.92 Million |
Industry Comparison
This section compares Lastminute.com NV's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $3,817,300
- Average return on equity (ROE) among peers: -5.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lastminute.com NV (LMN) | CHF52.39 Million | 56.57% | 9.89x | $105.65 Million |
| Asmallworld AG (ASWN) | $3.82 Million | -5.81% | 1.96x | $8.97 Million |
About Lastminute.com NV
lastminute.com N.V., together with its subsidiaries, operates in the online travel industry providing dynamic holiday packages in the United Kingdom, Germany, France, Spain and Italy, and internationally. The company offers B2C platform, B2B platform, and online travel agency platforms. It operates websites and mobile apps in various languages, which enable travelers to search, compare, book flig… Read more