OC Oerlikon Corp AG (OERL) - Net Assets
Based on the latest financial reports, OC Oerlikon Corp AG (OERL) has net assets worth CHF929.00 Million CHF (≈ $1.17 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF3.81 Billion ≈ $4.81 Billion USD) and total liabilities (CHF2.88 Billion ≈ $3.64 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of OC Oerlikon Corp AG to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF929.00 Million |
| % of Total Assets | 24.41% |
| Annual Growth Rate | -1.3% |
| 5-Year Change | -36.76% |
| 10-Year Change | -49.51% |
| Growth Volatility | 45.27 |
OC Oerlikon Corp AG - Net Assets Trend (2004–2025)
This chart illustrates how OC Oerlikon Corp AG's net assets have evolved over time, based on quarterly financial data. See how many days can OC Oerlikon Corp AG fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for OC Oerlikon Corp AG (2004–2025)
The table below shows the annual net assets of OC Oerlikon Corp AG from 2004 to 2025. For live valuation and market cap data, see OC Oerlikon Corp AG (OERL) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF929.00 Million ≈ $1.17 Billion |
-18.15% |
| 2024-12-31 | CHF1.14 Billion ≈ $1.43 Billion |
+9.34% |
| 2023-12-31 | CHF1.04 Billion ≈ $1.31 Billion |
-21.12% |
| 2022-12-31 | CHF1.32 Billion ≈ $1.66 Billion |
-10.42% |
| 2021-12-31 | CHF1.47 Billion ≈ $1.86 Billion |
+8.65% |
| 2020-12-31 | CHF1.35 Billion ≈ $1.71 Billion |
-23.57% |
| 2019-12-31 | CHF1.77 Billion ≈ $2.24 Billion |
-12.51% |
| 2018-12-31 | CHF2.02 Billion ≈ $2.56 Billion |
+1.66% |
| 2017-12-31 | CHF1.99 Billion ≈ $2.51 Billion |
+8.10% |
| 2016-12-31 | CHF1.84 Billion ≈ $2.33 Billion |
+17.05% |
| 2015-12-31 | CHF1.57 Billion ≈ $1.99 Billion |
-28.58% |
| 2014-12-31 | CHF2.20 Billion ≈ $2.78 Billion |
+5.61% |
| 2013-12-31 | CHF2.08 Billion ≈ $2.63 Billion |
+10.73% |
| 2012-12-31 | CHF1.88 Billion ≈ $2.38 Billion |
+16.89% |
| 2011-12-31 | CHF1.61 Billion ≈ $2.04 Billion |
+10.73% |
| 2010-12-31 | CHF1.45 Billion ≈ $1.84 Billion |
+179.62% |
| 2009-12-31 | CHF520.00 Million ≈ $657.42 Million |
-53.49% |
| 2008-12-31 | CHF1.12 Billion ≈ $1.41 Billion |
-40.75% |
| 2007-12-31 | CHF1.89 Billion ≈ $2.39 Billion |
+24.80% |
| 2006-12-31 | CHF1.51 Billion ≈ $1.91 Billion |
+50.00% |
| 2005-12-31 | CHF1.01 Billion ≈ $1.27 Billion |
-17.51% |
| 2004-12-31 | CHF1.22 Billion ≈ $1.54 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to OC Oerlikon Corp AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF674.00 Million | 73.90% |
| Common Stock | CHF340.00 Million | 37.28% |
| Other Comprehensive Income | CHF-544.00 Million | -59.65% |
| Other Components | CHF442.00 Million | 48.46% |
| Total Equity | CHF912.00 Million | 100.00% |
OC Oerlikon Corp AG Competitors by Market Cap
The table below lists competitors of OC Oerlikon Corp AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xiamen Wanli Stone Stock Co Ltd
SHE:002785
|
$1.30 Billion |
|
Suzhou Delphi Laser Co. Ltd. A
SHG:688170
|
$1.30 Billion |
|
Cosmax Inc
KO:192820
|
$1.30 Billion |
|
Wam Leaders Ltd
AU:WLE
|
$1.30 Billion |
|
Superloop Ltd
AU:SLC
|
$1.30 Billion |
|
Yihai International Holding Ltd
F:YIR
|
$1.30 Billion |
|
Lotte Corp
KO:004990
|
$1.30 Billion |
|
Beijing Capital Development Co Ltd
SHG:600376
|
$1.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OC Oerlikon Corp AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,118,000,000 to 912,000,000, a change of -206,000,000 (-18.4%).
- Net loss of 19,000,000 reduced equity.
- Dividend payments of 66,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 110,000,000.
- Other factors decreased equity by 11,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF-19.00 Million | -2.08% |
| Dividends Paid | CHF66.00 Million | -7.24% |
| Other Comprehensive Income | CHF-110.00 Million | -12.06% |
| Other Changes | CHF-11.00 Million | -1.21% |
| Total Change | CHF- | -18.43% |
Book Value vs Market Value Analysis
This analysis compares OC Oerlikon Corp AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.32x to 1.40x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CHF12.30 | CHF3.92 | x |
| 2005-12-31 | CHF10.16 | CHF3.92 | x |
| 2006-12-31 | CHF16.08 | CHF3.92 | x |
| 2007-12-31 | CHF19.64 | CHF3.92 | x |
| 2008-12-31 | CHF11.80 | CHF3.92 | x |
| 2009-12-31 | CHF5.32 | CHF3.92 | x |
| 2010-12-31 | CHF6.92 | CHF3.92 | x |
| 2011-12-31 | CHF4.91 | CHF3.92 | x |
| 2012-12-31 | CHF5.66 | CHF3.92 | x |
| 2013-12-31 | CHF6.18 | CHF3.92 | x |
| 2014-12-31 | CHF6.47 | CHF3.92 | x |
| 2015-12-31 | CHF4.58 | CHF3.92 | x |
| 2016-12-31 | CHF5.38 | CHF3.92 | x |
| 2017-12-31 | CHF5.81 | CHF3.92 | x |
| 2018-12-31 | CHF5.90 | CHF3.92 | x |
| 2019-12-31 | CHF5.19 | CHF3.92 | x |
| 2020-12-31 | CHF4.02 | CHF3.92 | x |
| 2021-12-31 | CHF4.36 | CHF3.92 | x |
| 2022-12-31 | CHF3.92 | CHF3.92 | x |
| 2023-12-31 | CHF3.11 | CHF3.92 | x |
| 2024-12-31 | CHF3.44 | CHF3.92 | x |
| 2025-12-31 | CHF2.80 | CHF3.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OC Oerlikon Corp AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.21%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 4.17x
- Recent ROE (-2.08%) is above the historical average (-3.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -31.17% | -20.49% | 0.77x | 1.98x | CHF-500.60 Million |
| 2005 | 2.00% | 1.25% | 0.81x | 1.98x | CHF-80.10 Million |
| 2006 | 20.43% | 13.78% | 0.36x | 4.16x | CHF155.20 Million |
| 2007 | 16.89% | 5.58% | 0.89x | 3.38x | CHF128.10 Million |
| 2008 | -38.61% | -8.88% | 0.87x | 5.01x | CHF-531.30 Million |
| 2009 | -120.08% | -20.58% | 0.66x | 8.81x | CHF-641.30 Million |
| 2010 | 0.35% | 0.14% | 0.80x | 3.13x | CHF-138.00 Million |
| 2011 | 14.12% | 5.36% | 0.91x | 2.88x | CHF65.40 Million |
| 2012 | 20.56% | 13.15% | 0.70x | 2.24x | CHF196.20 Million |
| 2013 | 9.56% | 6.87% | 0.70x | 1.98x | CHF-9.20 Million |
| 2014 | 9.05% | 6.16% | 0.65x | 2.27x | CHF-20.80 Million |
| 2015 | -26.06% | -15.16% | 0.65x | 2.64x | CHF-560.40 Million |
| 2016 | 4.44% | 3.47% | 0.61x | 2.09x | CHF-101.60 Million |
| 2017 | 4.67% | 4.45% | 0.47x | 2.21x | CHF-105.10 Million |
| 2018 | 8.35% | 6.40% | 0.57x | 2.27x | CHF-33.10 Million |
| 2019 | 6.04% | 4.09% | 0.69x | 2.14x | CHF-69.60 Million |
| 2020 | 2.64% | 1.55% | 0.65x | 2.63x | CHF-97.40 Million |
| 2021 | 11.52% | 6.19% | 0.59x | 3.17x | CHF21.60 Million |
| 2022 | 6.99% | 3.06% | 0.71x | 3.21x | CHF-38.40 Million |
| 2023 | 3.27% | 1.23% | 0.66x | 4.06x | CHF-68.00 Million |
| 2024 | 5.90% | 2.78% | 0.59x | 3.58x | CHF-45.80 Million |
| 2025 | -2.08% | -1.21% | 0.41x | 4.17x | CHF-110.20 Million |
Industry Comparison
This section compares OC Oerlikon Corp AG's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $396,043,200
- Average return on equity (ROE) among peers: 13.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OC Oerlikon Corp AG (OERL) | CHF929.00 Million | -31.17% | 3.10x | $1.30 Billion |
| Accelleron Industries AG (ACLN) | $258.00 Million | 60.08% | 1.02x | $6.18 Billion |
| Burckhardt Compression (BCHN) | $282.80 Million | 17.87% | 0.88x | $1.77 Billion |
| Bucher Industries AG (BUCN) | $792.50 Million | -3.08% | 1.68x | $3.07 Billion |
| Bystronic AG (BYS) | $715.90 Million | 6.28% | 0.36x | $336.37 Million |
| Feintool International Holding (FTON) | $293.88 Million | -1.34% | 1.30x | $147.25 Million |
| Georg Fischer AG (GF) | $978.00 Million | 14.21% | 2.20x | $3.62 Billion |
| Interroll Holding AG (INRN) | $261.68 Million | 14.92% | 0.36x | $1.39 Billion |
| Kardex (KARN) | $85.40 Million | 25.06% | 1.76x | $2.11 Billion |
| Klingelnberg AG (KLIN) | $120.53 Million | -6.05% | 0.80x | $90.17 Million |
| Komax Holding AG (KOMN) | $171.74 Million | 9.59% | 0.54x | $295.64 Million |
About OC Oerlikon Corp AG
OC Oerlikon Corporation AG provides surface engineering, polymer processing, and advanced manufacturing services in Europe, the Americas, and the Asia-Pacific. The company operates through The Oerlikon Division and The Barmag Division. It offers actuation systems, aircraft interior, cold plates, engine fan and compressors, engine hot section, heat exchanger, hydraulic systems, landing gears, RF c… Read more