Swisscom AG (SCMN) - Net Assets
Based on the latest financial reports, Swisscom AG (SCMN) has net assets worth CHF12.24 Billion CHF as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF36.02 Billion) and total liabilities (CHF23.79 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF12.24 Billion |
| % of Total Assets | 33.97% |
| Annual Growth Rate | 3.08% |
| 5-Year Change | 13.18% |
| 10-Year Change | 87.64% |
| Growth Volatility | 20.72 |
Swisscom AG - Net Assets Trend (1998–2025)
This chart illustrates how Swisscom AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Swisscom AG (1998–2025)
The table below shows the annual net assets of Swisscom AG from 1998 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF12.24 Billion | +0.68% |
| 2024-12-31 | CHF12.15 Billion | +4.59% |
| 2023-12-31 | CHF11.62 Billion | +4.04% |
| 2022-12-31 | CHF11.17 Billion | +3.31% |
| 2021-12-31 | CHF10.81 Billion | +13.93% |
| 2020-12-31 | CHF9.49 Billion | +6.94% |
| 2019-12-31 | CHF8.88 Billion | +8.13% |
| 2018-12-31 | CHF8.21 Billion | +7.36% |
| 2017-12-31 | CHF7.64 Billion | +17.22% |
| 2016-12-31 | CHF6.52 Billion | +24.42% |
| 2015-12-31 | CHF5.24 Billion | -3.94% |
| 2014-12-31 | CHF5.46 Billion | -9.08% |
| 2013-12-31 | CHF6.00 Billion | +44.42% |
| 2012-12-31 | CHF4.16 Billion | -3.26% |
| 2011-12-31 | CHF4.30 Billion | -31.64% |
| 2010-12-31 | CHF6.28 Billion | -6.60% |
| 2009-12-31 | CHF6.73 Billion | +16.74% |
| 2008-12-31 | CHF5.76 Billion | -4.01% |
| 2007-12-31 | CHF6.00 Billion | +33.21% |
| 2006-12-31 | CHF4.51 Billion | -32.11% |
| 2005-12-31 | CHF6.64 Billion | -9.48% |
| 2004-12-31 | CHF7.33 Billion | -12.84% |
| 2003-12-31 | CHF8.42 Billion | +3.87% |
| 2002-12-31 | CHF8.10 Billion | -37.17% |
| 2001-12-31 | CHF12.89 Billion | +48.71% |
| 2000-12-31 | CHF8.67 Billion | +29.27% |
| 1999-12-31 | CHF6.71 Billion | +24.26% |
| 1998-12-31 | CHF5.40 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Swisscom AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1052.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF14.22 Billion | 116.15% |
| Common Stock | CHF52.00 Million | 0.42% |
| Other Comprehensive Income | CHF-2.03 Billion | -16.58% |
| Total Equity | CHF12.24 Billion | 100.00% |
Swisscom AG Competitors by Market Cap
The table below lists competitors of Swisscom AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dollarama Inc
TO:DOL
|
$34.93 Billion |
|
Powszechna Kasa Oszczednosci Bank Polski SA
WAR:PKO
|
$35.09 Billion |
|
Baidu Inc
NASDAQ:BIDU
|
$35.09 Billion |
|
Shaanxi Coal Industry Co Ltd
SHG:601225
|
$35.18 Billion |
|
Hanwha Aerospace Co Ltd
KO:012450
|
$34.87 Billion |
|
Arch Capital Group Ltd
NASDAQ:ACGL
|
$34.77 Billion |
|
Roper Technologies, Inc.
NASDAQ:ROP
|
$34.60 Billion |
|
Agilent Technologies Inc
NYSE:A
|
$34.50 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Swisscom AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,155,000,000 to 12,239,000,000, a change of 84,000,000 (0.7%).
- Net income of 1,271,000,000 contributed positively to equity growth.
- Dividend payments of 1,140,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 61,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF1.27 Billion | +10.38% |
| Dividends Paid | CHF1.14 Billion | -9.31% |
| Other Comprehensive Income | CHF-61.00 Million | -0.5% |
| Other Changes | CHF14.00 Million | +0.11% |
| Total Change | CHF- | 0.69% |
Book Value vs Market Value Analysis
This analysis compares Swisscom AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.75x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.23x to 2.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | CHF79.01 | CHF650.50 | x |
| 1999-12-31 | CHF90.37 | CHF650.50 | x |
| 2000-12-31 | CHF117.06 | CHF650.50 | x |
| 2001-12-31 | CHF164.21 | CHF650.50 | x |
| 2002-12-31 | CHF107.70 | CHF650.50 | x |
| 2003-12-31 | CHF115.70 | CHF650.50 | x |
| 2004-12-31 | CHF103.10 | CHF650.50 | x |
| 2005-12-31 | CHF100.52 | CHF650.50 | x |
| 2006-12-31 | CHF80.30 | CHF650.50 | x |
| 2007-12-31 | CHF107.60 | CHF650.50 | x |
| 2008-12-31 | CHF104.05 | CHF650.50 | x |
| 2009-12-31 | CHF123.73 | CHF650.50 | x |
| 2010-12-31 | CHF120.78 | CHF650.50 | x |
| 2011-12-31 | CHF82.47 | CHF650.50 | x |
| 2012-12-31 | CHF79.77 | CHF650.50 | x |
| 2013-12-31 | CHF115.31 | CHF650.50 | x |
| 2014-12-31 | CHF105.29 | CHF650.50 | x |
| 2015-12-31 | CHF101.10 | CHF650.50 | x |
| 2016-12-31 | CHF125.75 | CHF650.50 | x |
| 2017-12-31 | CHF147.80 | CHF650.50 | x |
| 2018-12-31 | CHF158.74 | CHF650.50 | x |
| 2019-12-31 | CHF171.27 | CHF650.50 | x |
| 2020-12-31 | CHF183.20 | CHF650.50 | x |
| 2021-12-31 | CHF208.70 | CHF650.50 | x |
| 2022-12-31 | CHF215.59 | CHF650.50 | x |
| 2023-12-31 | CHF224.30 | CHF650.50 | x |
| 2024-12-31 | CHF234.65 | CHF650.50 | x |
| 2025-12-31 | CHF236.27 | CHF650.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Swisscom AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.38%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.45%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 2.94x
- Recent ROE (10.38%) is below the historical average (25.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 29.08% | 14.71% | 0.62x | 3.17x | CHF1.02 Billion |
| 1999 | 35.76% | 21.27% | 0.54x | 3.13x | CHF1.72 Billion |
| 2000 | 36.80% | 22.43% | 0.64x | 2.57x | CHF2.31 Billion |
| 2001 | 41.14% | 34.50% | 0.59x | 2.02x | CHF3.77 Billion |
| 2002 | 11.30% | 5.57% | 0.87x | 2.32x | CHF94.69 Million |
| 2003 | 20.45% | 10.76% | 0.88x | 2.16x | CHF801.12 Million |
| 2004 | 23.86% | 15.55% | 0.71x | 2.16x | CHF924.79 Million |
| 2005 | 33.70% | 20.24% | 0.75x | 2.23x | CHF1.43 Billion |
| 2006 | 36.04% | 16.07% | 0.64x | 3.52x | CHF1.16 Billion |
| 2007 | 37.10% | 18.65% | 0.47x | 4.25x | CHF1.51 Billion |
| 2008 | 32.58% | 14.40% | 0.54x | 4.22x | CHF1.22 Billion |
| 2009 | 30.08% | 16.07% | 0.55x | 3.43x | CHF1.29 Billion |
| 2010 | 28.95% | 15.11% | 0.57x | 3.37x | CHF1.19 Billion |
| 2011 | 15.99% | 5.96% | 0.59x | 4.55x | CHF255.80 Million |
| 2012 | 42.47% | 15.42% | 0.57x | 4.86x | CHF1.34 Billion |
| 2013 | 28.21% | 14.74% | 0.56x | 3.43x | CHF1.09 Billion |
| 2014 | 31.06% | 14.47% | 0.56x | 3.84x | CHF1.15 Billion |
| 2015 | 25.99% | 11.65% | 0.55x | 4.04x | CHF837.30 Million |
| 2016 | 24.62% | 13.78% | 0.54x | 3.29x | CHF952.60 Million |
| 2017 | 20.51% | 13.46% | 0.53x | 2.88x | CHF804.40 Million |
| 2018 | 18.57% | 13.04% | 0.52x | 2.75x | CHF704.70 Million |
| 2019 | 18.85% | 14.60% | 0.47x | 2.73x | CHF784.80 Million |
| 2020 | 16.12% | 13.78% | 0.46x | 2.56x | CHF581.00 Million |
| 2021 | 16.95% | 16.38% | 0.45x | 2.29x | CHF750.90 Million |
| 2022 | 14.34% | 14.50% | 0.45x | 2.20x | CHF485.20 Million |
| 2023 | 14.73% | 15.45% | 0.45x | 2.13x | CHF549.10 Million |
| 2024 | 12.69% | 13.97% | 0.30x | 3.06x | CHF326.50 Million |
| 2025 | 10.38% | 8.45% | 0.42x | 2.94x | CHF47.10 Million |
Industry Comparison
This section compares Swisscom AG's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $4,075,700,000
- Average return on equity (ROE) among peers: -2.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Swisscom AG (SCMN) | CHF12.24 Billion | 29.08% | 1.94x | $34.91 Billion |
| SUNRISE N (SUNN) | $4.08 Billion | -2.75% | 1.88x | $3.50 Billion |
About Swisscom AG
Swisscom AG provides telecommunication services in Switzerland, Italy, and internationally. It operates through Switzerland, Italy, and Other segments. The company offers mobile communications, fixed network telephony, broadband, and TV to residential customers; telecommunications services and IT service solutions for corporate, public administration, and SME customers; business ICT infrastructur… Read more