Wisekey International Holding AG (WIHN) - Net Assets

Latest as of June 2025: CHF126.56 Million CHF ≈ $160.01 Million USD

Based on the latest financial reports, Wisekey International Holding AG (WIHN) has net assets worth CHF126.56 Million CHF (≈ $160.01 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF154.99 Million ≈ $195.95 Million USD) and total liabilities (CHF28.43 Million ≈ $35.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Wisekey International Holding AG (WIHN) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CHF126.56 Million
% of Total Assets 81.66%
Annual Growth Rate 53.62%
5-Year Change 503.94%
10-Year Change N/A
Growth Volatility 257.87

Wisekey International Holding AG - Net Assets Trend (2013–2024)

This chart illustrates how Wisekey International Holding AG's net assets have evolved over time, based on quarterly financial data. Also explore WIHN asset base for the complete picture of this company's asset base.

Annual Net Assets for Wisekey International Holding AG (2013–2024)

The table below shows the annual net assets of Wisekey International Holding AG from 2013 to 2024. For live valuation and market cap data, see how much is Wisekey International Holding AG worth.

Year Net Assets Change
2024-12-31 CHF87.12 Million
≈ $110.15 Million		 +313.22%
2023-12-31 CHF21.08 Million
≈ $26.66 Million		 -12.24%
2022-12-31 CHF24.02 Million
≈ $30.37 Million		 -41.94%
2021-12-31 CHF41.38 Million
≈ $52.31 Million		 +186.84%
2020-12-31 CHF14.43 Million
≈ $18.24 Million		 -29.44%
2019-12-31 CHF20.44 Million
≈ $25.85 Million		 +414.31%
2018-12-31 CHF3.98 Million
≈ $5.03 Million		 -70.78%
2017-12-31 CHF13.61 Million
≈ $17.20 Million		 +611.61%
2016-12-31 CHF1.91 Million
≈ $2.42 Million		 +123.28%
2015-12-31 CHF-8.21 Million
≈ $-10.38 Million		 -683.50%
2014-12-31 CHF-1.05 Million
≈ $-1.33 Million		 -235.33%
2013-12-31 CHF774.59K
≈ $979.29K		 --

Equity Component Analysis

This analysis shows how different components contribute to Wisekey International Holding AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 21401583700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CHF375.00K 1.50%
Other Comprehensive Income CHF3.15 Million 12.58%
Other Components CHF315.93 Million 1261.30%
Total Equity CHF25.05 Million 100.00%

Wisekey International Holding AG Competitors by Market Cap

The table below lists competitors of Wisekey International Holding AG ranked by their market capitalization.

Company Market Cap
Clipper Realty Inc
NYSE:CLPR
 $53.93 Million
INTER RAO Lietuva AB
WAR:IRL
 $53.94 Million
Dinamik Isi Makina Yalitim Malzemeleri Sanayi ve Ticaret AS
IS:DNISI
 $53.95 Million
KWG Group Holdings Limited
F:KOU
 $53.96 Million
ONDINE BIOMEDICAL INC.CDI
F:VF5
 $53.91 Million
Zomedica Pharmaceuticals Corp
NYSE MKT:ZOM
 $53.90 Million
E& Corporation CO. LTD
KQ:066980
 $53.88 Million
Alterity Therapeutics Limited
F:PBN
 $53.88 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wisekey International Holding AG's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 26,675,000 to 25,048,000, a change of -1,627,000 (-6.1%).
  • Net loss of 13,446,000 reduced equity.
  • Share repurchases of 72,757,000 reduced equity.
  • New share issuances of 60,000,000 increased equity.
  • Other comprehensive income decreased equity by 891,000.
  • Other factors increased equity by 25,467,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CHF-13.45 Million -53.68%
Share Repurchases CHF72.76 Million -290.47%
Share Issuances CHF60.00 Million +239.54%
Other Comprehensive Income CHF-891.00K -3.56%
Other Changes CHF25.47 Million +101.67%
Total Change CHF- -6.10%

Book Value vs Market Value Analysis

This analysis compares Wisekey International Holding AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.07x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 CHF-0.20 CHF10.58 x
2014-12-31 CHF-2.58 CHF10.58 x
2015-12-31 CHF-24.72 CHF10.58 x
2016-12-31 CHF6.54 CHF10.58 x
2017-12-31 CHF24.55 CHF10.58 x
2018-12-31 CHF7.16 CHF10.58 x
2019-12-31 CHF30.51 CHF10.58 x
2020-12-31 CHF19.01 CHF10.58 x
2021-12-31 CHF25.05 CHF10.58 x
2022-12-31 CHF11.68 CHF10.58 x
2023-12-31 CHF5.96 CHF10.58 x
2024-12-31 CHF5.10 CHF10.58 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wisekey International Holding AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -53.68%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -113.23%
  • • Asset Turnover: 0.10x
  • • Equity Multiplier: 4.58x
  • Recent ROE (-53.68%) is above the historical average (-156.82%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 0.00% -85.21% 1.58x 0.00x CHF-4.88 Million
2014 0.00% -947.78% 1.20x 0.00x CHF-32.49 Million
2015 0.00% -269.18% 2.75x 0.00x CHF-5.35 Million
2016 -1199.53% -327.73% 0.33x 11.23x CHF-36.23 Million
2017 -66.55% -28.64% 0.50x 4.63x CHF-11.09 Million
2018 -204.22% -28.94% 0.44x 16.15x CHF-10.41 Million
2019 37.19% 36.14% 0.45x 2.27x CHF5.99 Million
2020 -176.16% -193.92% 0.28x 3.25x CHF-30.29 Million
2021 -56.67% -115.27% 0.20x 2.47x CHF-23.93 Million
2022 -104.63% -115.37% 0.48x 1.88x CHF-30.10 Million
2023 -57.58% -49.68% 0.65x 1.79x CHF-18.03 Million
2024 -53.68% -113.23% 0.10x 4.58x CHF-15.95 Million

Industry Comparison

This section compares Wisekey International Holding AG's net assets metrics with peer companies in the Semiconductors industry.

Industry Context

  • Industry: Semiconductors
  • Average net assets among peers: $948,000,000
  • Average return on equity (ROE) among peers: -13.71%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wisekey International Holding AG (WIHN) CHF126.56 Million 0.00% 0.22x $53.93 Million
Ams AG (AMS) $948.00 Million -13.71% 6.19x $848.87 Million

About Wisekey International Holding AG

SW:WIHN Switzerland Semiconductors
Market Cap
$53.93 Million
CHF42.66 Million CHF
Market Cap Rank
#21608 Global
#199 in Switzerland
Share Price
CHF10.58
Change (1 day)
-6.21%
52-Week Range
CHF7.22 - CHF26.60
All Time High
CHF207.07
Categories
Companies in Switzerland Semiconductors Technology AI & Machine Learning
About

WISeKey International Holding AG, a cybersecurity company, provides integrated security solutions in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company designs, manufactures, distributes, and sells high-end, Common Criteria EAL5+ & FIPS 140-3-certified secure microprocessors, as well as offers digital certificates; software as a service solutions, inc… Read more