Wisekey International Holding AG (WIHN) - Net Assets

Latest as of December 2025: CHF461.15 Million CHF ≈ $583.02 Million USD

Based on the latest financial reports, Wisekey International Holding AG (WIHN) has net assets worth CHF461.15 Million CHF (≈ $583.02 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF514.59 Million ≈ $650.58 Million USD) and total liabilities (CHF53.44 Million ≈ $67.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Wisekey International Holding AG (WIHN) tangible net worth to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets CHF461.15 Million
% of Total Assets 89.62%
Annual Growth Rate 70.31%
5-Year Change 1014.45%
10-Year Change 24018.67%
Growth Volatility 260.98

Wisekey International Holding AG - Net Assets Trend (2013–2025)

This chart illustrates how Wisekey International Holding AG's net assets have evolved over time, based on quarterly financial data. See Wisekey International Holding AG (WIHN) liquidity interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Wisekey International Holding AG (2013–2025)

The table below shows the annual net assets of Wisekey International Holding AG from 2013 to 2025. For live valuation and market cap data, see how much is Wisekey International Holding AG worth.

Year Net Assets Change
2025-12-31 CHF461.15 Million
≈ $583.02 Million		 +429.30%
2024-12-31 CHF87.12 Million
≈ $110.15 Million		 +313.22%
2023-12-31 CHF21.08 Million
≈ $26.66 Million		 -12.24%
2022-12-31 CHF24.02 Million
≈ $30.37 Million		 -41.94%
2021-12-31 CHF41.38 Million
≈ $52.31 Million		 +186.84%
2020-12-31 CHF14.43 Million
≈ $18.24 Million		 -29.44%
2019-12-31 CHF20.44 Million
≈ $25.85 Million		 +414.31%
2018-12-31 CHF3.98 Million
≈ $5.03 Million		 -70.78%
2017-12-31 CHF13.61 Million
≈ $17.20 Million		 +611.61%
2016-12-31 CHF1.91 Million
≈ $2.42 Million		 +123.28%
2015-12-31 CHF-8.21 Million
≈ $-10.38 Million		 -683.50%
2014-12-31 CHF-1.05 Million
≈ $-1.33 Million		 -235.33%
2013-12-31 CHF774.59K
≈ $979.29K		 --

Equity Component Analysis

This analysis shows how different components contribute to Wisekey International Holding AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 22008783700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock CHF456.00K 0.99%
Other Comprehensive Income CHF3.43 Million 7.46%
Other Components CHF342.51 Million 745.96%
Total Equity CHF45.92 Million 100.00%

Wisekey International Holding AG Competitors by Market Cap

The table below lists competitors of Wisekey International Holding AG ranked by their market capitalization.

Company Market Cap
Campina Ice Cream Industry Tbk PT
JK:CAMP
 $63.11 Million
Supercom Ltd
NASDAQ:SPCB
 $63.14 Million
Nevada King Gold Corp
V:NKG
 $63.17 Million
GAMEVIL Inc
KQ:063080
 $63.20 Million
Lustrum Minerals Limited
AU:LRM
 $63.04 Million
Harboes Bryggeri A/S
CO:HARB-B
 $63.00 Million
Tomei Consolidated Bhd
KLSE:7230
 $62.98 Million
Stillwater Critical Minerals Corp
V:PGE
 $62.97 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wisekey International Holding AG's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 25,048,000 to 45,916,000, a change of 20,868,000 (83.3%).
  • Net loss of 6,072,000 reduced equity.
  • New share issuances of 429,266,000 increased equity.
  • Other comprehensive income increased equity by 276,000.
  • Other factors decreased equity by 402,602,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CHF-6.07 Million -13.22%
Share Issuances CHF429.27 Million +934.89%
Other Comprehensive Income CHF276.00K +0.6%
Other Changes CHF-402.60 Million -876.82%
Total Change CHF- 83.31%

Book Value vs Market Value Analysis

This analysis compares Wisekey International Holding AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.49x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 CHF-0.20 CHF12.20 x
2014-12-31 CHF-2.58 CHF12.20 x
2015-12-31 CHF-24.72 CHF12.20 x
2016-12-31 CHF6.54 CHF12.20 x
2017-12-31 CHF24.55 CHF12.20 x
2018-12-31 CHF7.16 CHF12.20 x
2019-12-31 CHF30.51 CHF12.20 x
2020-12-31 CHF19.01 CHF12.20 x
2021-12-31 CHF25.05 CHF12.20 x
2022-12-31 CHF11.68 CHF12.20 x
2023-12-31 CHF5.96 CHF12.20 x
2024-12-31 CHF5.10 CHF12.20 x
2025-12-31 CHF8.16 CHF12.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wisekey International Holding AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -13.22%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -31.48%
  • • Asset Turnover: 0.04x
  • • Equity Multiplier: 11.21x
  • Recent ROE (-13.22%) is above the historical average (-145.77%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 0.00% -85.21% 1.58x 0.00x CHF-4.88 Million
2014 0.00% -947.78% 1.20x 0.00x CHF-32.49 Million
2015 0.00% -269.18% 2.75x 0.00x CHF-5.35 Million
2016 -1199.53% -327.73% 0.33x 11.23x CHF-36.23 Million
2017 -66.55% -28.64% 0.50x 4.63x CHF-11.09 Million
2018 -204.22% -28.94% 0.44x 16.15x CHF-10.41 Million
2019 37.19% 36.14% 0.45x 2.27x CHF5.99 Million
2020 -176.16% -193.92% 0.28x 3.25x CHF-30.29 Million
2021 -56.67% -115.27% 0.20x 2.47x CHF-23.93 Million
2022 -104.63% -115.37% 0.48x 1.88x CHF-30.10 Million
2023 -57.58% -49.68% 0.65x 1.79x CHF-18.03 Million
2024 -53.68% -113.23% 0.10x 4.58x CHF-15.95 Million
2025 -13.22% -31.48% 0.04x 11.21x CHF-10.66 Million

Industry Comparison

This section compares Wisekey International Holding AG's net assets metrics with peer companies in the Semiconductors industry.

Industry Context

  • Industry: Semiconductors
  • Average net assets among peers: $126,934,000
  • Average return on equity (ROE) among peers: 4.45%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wisekey International Holding AG (WIHN) CHF461.15 Million 0.00% 0.12x $63.06 Million
Ams AG (AMS) $126.93 Million 4.45% 1.15x $1.68 Billion

About Wisekey International Holding AG

SW:WIHN Switzerland Semiconductors
Market Cap
$63.06 Million
CHF49.88 Million CHF
Market Cap Rank
#21070 Global
#198 in Switzerland
Share Price
CHF12.20
Change (1 day)
-3.63%
52-Week Range
CHF7.81 - CHF26.60
All Time High
CHF207.07
Categories
Companies in Switzerland Semiconductors Technology AI & Machine Learning
About

WISeKey International Holding AG, a cybersecurity company, provides integrated security solutions in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company designs, manufactures, distributes, and sells high-end, Common Criteria EAL5+ & FIPS 140-3-certified secure microprocessors, as well as offers digital certificates; software as a service solutions, inc… Read more