ES Australia Israel Holdings Ltd (AUIS) - Net Assets
Based on the latest financial reports, ES Australia Israel Holdings Ltd (AUIS) has net assets worth ILA95.58 Million ILA (≈ $256.26K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA519.56 Million ≈ $1.39 Million USD) and total liabilities (ILA423.97 Million ≈ $1.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AUIS cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA95.58 Million |
| % of Total Assets | 18.4% |
| Annual Growth Rate | -0.55% |
| 5-Year Change | 0.6% |
| 10-Year Change | 0.21% |
| Growth Volatility | 16.73 |
ES Australia Israel Holdings Ltd - Net Assets Trend (2012–2024)
This chart illustrates how ES Australia Israel Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore ES Australia Israel Holdings Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for ES Australia Israel Holdings Ltd (2012–2024)
The table below shows the annual net assets of ES Australia Israel Holdings Ltd from 2012 to 2024. For live valuation and market cap data, see how much is ES Australia Israel Holdings Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA101.12 Million ≈ $271.10K |
-29.64% |
| 2023-12-31 | ILA143.72 Million ≈ $385.31K |
+25.91% |
| 2022-12-31 | ILA114.15 Million ≈ $306.03K |
+11.41% |
| 2021-12-31 | ILA102.46 Million ≈ $274.69K |
+1.94% |
| 2020-12-31 | ILA100.51 Million ≈ $269.47K |
-6.10% |
| 2019-12-31 | ILA107.04 Million ≈ $286.96K |
+37.44% |
| 2018-12-31 | ILA77.88 Million ≈ $208.78K |
-7.19% |
| 2017-12-31 | ILA83.91 Million ≈ $224.95K |
-7.26% |
| 2016-12-31 | ILA90.47 Million ≈ $242.55K |
-10.34% |
| 2015-12-31 | ILA100.91 Million ≈ $270.54K |
-5.41% |
| 2014-12-31 | ILA106.69 Million ≈ $286.02K |
-1.29% |
| 2013-12-31 | ILA108.08 Million ≈ $289.75K |
+0.09% |
| 2012-12-31 | ILA107.97 Million ≈ $289.48K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ES Australia Israel Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 79.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA15.61 Million | 15.43% |
| Common Stock | ILA8.18 Million | 8.09% |
| Other Comprehensive Income | ILA12.78 Million | 12.64% |
| Other Components | ILA64.55 Million | 63.84% |
| Total Equity | ILA101.12 Million | 100.00% |
ES Australia Israel Holdings Ltd Competitors by Market Cap
The table below lists competitors of ES Australia Israel Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Organic Tea Cosmetics Holdings Company Limited
KQ:900300
|
$14.18 Million |
|
Klimator AB
ST:KLIMAT
|
$14.19 Million |
|
Vo2 Cap Holding AB
ST:VO2
|
$14.19 Million |
|
Grand Baoxin Auto Group Limited
F:6BA
|
$14.19 Million |
|
oodash Group AB (publ)
ST:OODA
|
$14.16 Million |
|
NSX Ltd
AU:NSX
|
$14.16 Million |
|
Harta Djaya Karya Tbk Pt
JK:MEJA
|
$14.15 Million |
|
Nvni Group Limited Ordinary Shares
NASDAQ:NVNI
|
$14.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ES Australia Israel Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 143,720,000 to 101,119,000, a change of -42,601,000 (-29.6%).
- Net loss of 45,350,000 reduced equity.
- Other comprehensive income decreased equity by 4,959,001.
- Other factors increased equity by 7,708,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-45.35 Million | -44.85% |
| Other Comprehensive Income | ILA-4.96 Million | -4.9% |
| Other Changes | ILA7.71 Million | +7.62% |
| Total Change | ILA- | -29.64% |
Book Value vs Market Value Analysis
This analysis compares ES Australia Israel Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 83.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 49.90x to 83.28x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA29.22 | ILA1458.00 | x |
| 2013-12-31 | ILA29.75 | ILA1458.00 | x |
| 2014-12-31 | ILA29.42 | ILA1458.00 | x |
| 2015-12-31 | ILA27.83 | ILA1458.00 | x |
| 2016-12-31 | ILA24.95 | ILA1458.00 | x |
| 2017-12-31 | ILA23.14 | ILA1458.00 | x |
| 2018-12-31 | ILA20.68 | ILA1458.00 | x |
| 2019-12-31 | ILA28.41 | ILA1458.00 | x |
| 2020-12-31 | ILA27.65 | ILA1458.00 | x |
| 2021-12-31 | ILA28.25 | ILA1458.00 | x |
| 2022-12-31 | ILA30.50 | ILA1458.00 | x |
| 2023-12-31 | ILA28.00 | ILA1458.00 | x |
| 2024-12-31 | ILA17.51 | ILA1458.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ES Australia Israel Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -515.22%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 4.94x
- Recent ROE (-44.85%) is below the historical average (-5.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 5.76% | 5.60% | 0.82x | 1.26x | ILA-4.58 Million |
| 2013 | 0.13% | 0.14% | 0.78x | 1.24x | ILA-10.66 Million |
| 2014 | -1.16% | -1.42% | 0.67x | 1.22x | ILA-11.90 Million |
| 2015 | -6.57% | -8.17% | 0.66x | 1.21x | ILA-16.72 Million |
| 2016 | -12.32% | -14.79% | 0.66x | 1.26x | ILA-20.20 Million |
| 2017 | -7.53% | -9.62% | 0.63x | 1.24x | ILA-14.71 Million |
| 2018 | -9.35% | -22.67% | 0.37x | 1.10x | ILA-14.51 Million |
| 2019 | 4.19% | 116.57% | 0.03x | 1.05x | ILA-5.98 Million |
| 2020 | -2.76% | -87.24% | 0.03x | 1.01x | ILA-12.80 Million |
| 2021 | 1.71% | 205.63% | 0.01x | 1.03x | ILA-8.49 Million |
| 2022 | 5.52% | 105.31% | 0.04x | 1.45x | ILA-5.11 Million |
| 2023 | -3.14% | -69.28% | 0.03x | 1.41x | ILA-18.89 Million |
| 2024 | -44.85% | -515.22% | 0.02x | 4.94x | ILA-55.46 Million |
Industry Comparison
This section compares ES Australia Israel Holdings Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $3,962,315,000
- Average return on equity (ROE) among peers: 10.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ES Australia Israel Holdings Ltd (AUIS) | ILA95.58 Million | 5.76% | 4.44x | $14.18 Million |
| Adgar Investments and Development Ltd (ADGR) | $199.91 Million | 8.80% | 4.31x | $218.36 Million |
| Afi Properties Ltd (AFPR) | $3.04 Billion | 11.83% | 2.20x | $2.54 Billion |
| Alony Hetz Properties and Investments Ltd (ALHE) | $9.91 Billion | 4.70% | 1.67x | $2.16 Billion |
| Amot Investments Ltd (AMOT) | $2.35 Billion | 16.09% | 1.67x | $2.67 Billion |
| Argo Properties NV (ARGO) | $166.42 Million | 11.82% | 0.35x | $824.26 Million |
| Ari Real Estate Arena Investment Ltd (ARIN) | $74.30 Million | 17.90% | 10.34x | $563.77 Million |
| Airport City Ltd (ARPT) | $1.94 Billion | 13.64% | 2.74x | $1.65 Billion |
| Aspen Group Ltd (ASGR) | $857.89 Million | 3.99% | 2.29x | $125.46 Million |
| Azrieli Group Ltd (AZRG) | $17.12 Billion | 7.11% | 0.86x | $15.34 Billion |
About ES Australia Israel Holdings Ltd
E.S. Australia Israel Holdings Ltd engages in the rental business of building areas and maintenance of properties in Israel. It is also involved in the purchase, management, and execution of investments in the field of real estate, including commercial centers and logistics centers. The company was formerly known as Min Hagoren Development Ltd. and changed its name to E.S. Australia Israel Holdin… Read more